Market cap
₹73 Cr
Revenue (TTM)
₹15 Cr
P/E Ratio
--
P/B Ratio
1.3
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
14.82
|
1.02
|
0.76
|
0.60
|
0.39
|
0.32
|
|||||
|
Other Income
|
0.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
14.82
|
1.02
|
0.76
|
0.60
|
0.39
|
0.32
|
|||||
|
Interest Expense
|
12.24
|
0.13
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
6.97
|
0.88
|
0.69
|
0.53
|
0.32
|
0.25
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-4.40
|
0.01
|
0.07
|
0.07
|
0.07
|
0.06
|
|||||
|
Taxes
|
-1.36
|
0.00
|
0.02
|
0.02
|
0.02
|
0.02
|
|||||
|
Profit after Tax
|
-3.04
|
0.01
|
0.05
|
0.05
|
0.05
|
0.05
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-3.04
|
0.01
|
0.05
|
0.05
|
0.05
|
0.05
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
9.31
|
10.74
|
10.73
|
10.67
|
10.62
|
10.57
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.77
|
47.64
|
1.48
|
0.15
|
0.15
|
0.15
|
|||||
|
Current Liabilities
|
180.17
|
0.41
|
0.02
|
2.13
|
2.30
|
0.80
|
|||||
|
Total Liabilities
|
190.25
|
58.79
|
12.22
|
12.96
|
13.08
|
11.53
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.26
|
-0.01
|
-3.58
|
-0.19
|
-0.02
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
0.26
|
3.54
|
0.19
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
0.00
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.26
|
0.24
|
-0.04
|
0.00
|
-0.02
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.30
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Cash EPS (₹)
|
--
|
0.00
|
0.01
|
0.01
|
0.00
|
0.00
|
|||||
|
Adjusted Book Value (₹)
|
--
|
0.96
|
0.96
|
0.95
|
0.95
|
0.94
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.03
|
-0.01
|
-3.58
|
-0.19
|
-0.02
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.04
|
0.02
|
-3.58
|
-0.20
|
-0.04
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.40
|
0.59
|
0.61
|
0.59
|
0.57
|
|||||
|
ROE (%)
|
--
|
0.11
|
0.48
|
0.48
|
0.46
|
0.44
|
|||||
|
ROA (%)
|
-2.44
|
0.03
|
0.41
|
0.39
|
0.39
|
0.40
|
|||||
|
EBIT Margin (%)
|
52.88
|
13.93
|
9.17
|
11.63
|
17.05
|
19.79
|
|||||
|
Net Margin (%)
|
-20.52
|
1.20
|
6.78
|
8.58
|
12.57
|
14.59
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
1.20
|
6.78
|
8.58
|
12.57
|
14.59
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
420.70
|
33.86
|
27.05
|
55.32
|
21.79
|
-51.34
|
|||||
|
EBIT Growth (%)
|
342.77
|
103.30
|
0.17
|
5.94
|
4.93
|
-78.50
|
|||||
|
Net Profit Growth (%)
|
142.16
|
-76.36
|
0.39
|
6.02
|
4.92
|
-75.89
|
|||||
|
EPS Growth (%)
|
-440.52
|
-76.74
|
0.39
|
5.98
|
4.98
|
-75.90
|
|||||
|
Book Value Growth (%)
|
--
|
0.11
|
0.48
|
0.48
|
0.46
|
0.44
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
1,216.67
|
15.12
|
138.33
|
74.23
|
26.62
|
|||||
|
Price / Book Value
|
1.30
|
1.36
|
0.73
|
0.67
|
0.34
|
0.12
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
31.90
|
437.02
|
125.43
|
113.41
|
63.14
|
25.60
|
|||||
|
Close Price (₹)
|
1.35
|
1.30
|
0.69
|
0.63
|
0.32
|
0.11
|
|||||
|
High Price (₹)
|
1.54
|
1.70
|
1.23
|
0.96
|
0.53
|
0.16
|
|||||
|
Low Price (₹)
|
0.89
|
0.58
|
0.56
|
0.29
|
0.10
|
0.08
|
|||||
|
Market Cap (₹ Cr)
|
72.50
|
14.60
|
7.80
|
7.11
|
3.60
|
1.23
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
4.43
|
0.12
|
0.09
|
0.07
|
0.05
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
0.09
|
0.07
|
0.05
|
|||||
|
Current Ratio
|
1.05
|
1.82
|
47.25
|
5.66
|
3.76
|
8.61
|
|||||
|
Quick Ratio
|
1.05
|
1.79
|
46.67
|
5.36
|
3.49
|
7.83
|
|||||
|
Interest Coverage
|
0.64
|
1.12
|
698.00
|
315.29
|
249.43
|
252.37
|