Milkfood Peer Comparison

BSE: 507621

₹82.88

₹0.43 (0.52%)

As on 23-Sep-2026IST

Market cap

₹212 Cr

Revenue (TTM)

₹420 Cr

P/E Ratio

4.7

P/B Ratio

1

Div. Yield

0 %

Edit

	Milkfood	Zydus Wellness	Emami	Jyothy Labs	Bajaj Consumer
Market cap (₹ Cr)	212	16,861	17,100	7,133	6,604
Revenue (₹ Cr)	420	4,537	3,915	2,966	1,240
Net Profit (₹ Cr)	45.18	188.20	753.50	284.04	223.00
Net Margin (%)	9.27	4.14	18.85	9.37	17.60
RoE (%)	23.07	3.99	25.89	18.77	31.86
Price to Earnings	4.70	89.59	22.85	25.11	29.61
Price-To-Book	0.96	2.84	5.58	4.37	8.01

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Milkfood	Zydus Wellness	Emami	Jyothy Labs	Bajaj Consumer
Operating Revenue	412.93	3,961.00	3,779.51	2,944.29	1,164.71
Total Income	576.14	3,974.80	3,864.63	3,011.85	1,192.50
Total Expenditure	498.13	3,458.70	2,815.88	2,494.43	944.46
EBITDA	-85.20	502.30	963.64	449.86	220.26
Depreciation	7.16	146.70	177.34	61.24	15.35
EBIT	-92.36	355.60	786.30	388.62	204.91
Interest	13.76	98.10	11.13	4.99	1.61
Other Income	163.21	13.80	85.11	67.56	27.79
Exceptional Items	0.00	-40.80	-10.15	-4.30	--
Profit before Tax	57.09	230.50	846.06	451.19	231.37
Provision for Tax	12.80	33.30	70.81	118.00	41.19
Profit after Tax	44.29	197.20	775.26	333.19	190.18

Liabilities (₹ Cr)

	Milkfood	Zydus Wellness	Emami	Jyothy Labs	Bajaj Consumer
Shareholder's Funds	224.20	5,826.00	2,923.98	1,588.61	754.98
Minority Interest	0.00	--	-1.54	--	--
Non-Current Liabilities	50.62	3,635.40	-550.41	643.35	15.59
Current Liabilities	133.19	728.50	838.25	676.31	173.98
Total Liabilities	408.01	10,189.90	3,830.51	2,911.23	945.13

Assets (₹ Cr)

	Milkfood	Zydus Wellness	Emami	Jyothy Labs	Bajaj Consumer
Non-Current Assets	191.51	8,823.20	1,275.41	1,295.42	337.06
Current Assets	216.50	1,366.70	1,934.86	1,612.85	607.49
Total Assets	408.01	10,189.90	3,830.51	2,911.23	945.13
Total Debt*	107.17	3,186.40	122.38	0.00	0.00
Net Current Assets	83.31	638.20	1,096.61	936.54	433.52
Contingent Liabilities	43.64	450.40	10.99	9.61	9.94

Cashflow (₹ Cr)

	Milkfood	Zydus Wellness	Emami	Jyothy Labs	Bajaj Consumer
Cash From Operating Activities	-105.11	226.40	800.53	412.13	196.92
Cash Flow from Investing Activities	125.93	-2,909.90	-181.14	-276.95	-14.45
Cash from Financing Activities	-20.89	2,698.40	-554.48	-159.77	-196.49
Net Cash Inflow / Outflow	-0.07	14.90	64.91	-24.59	-14.02

Ratios

Profitability Ratios

	Milkfood	Zydus Wellness	Emami	Jyothy Labs	Bajaj Consumer
ROCE (%)	22.83	4.42	29.54	30.71	31.00
ROE (%)	22.33	3.43	27.60	22.46	25.33
ROA (%)	11.29	2.39	24.93	12.18	20.61
EBIT Margin (%)	18.89	13.03	27.75	17.57	21.30
Net Margin (%)	7.69	4.96	20.06	11.06	15.95
Cash Profit Margin (%)	12.46	8.22	25.20	10.40	17.65

Growth Ratios

	Milkfood	Zydus Wellness	Emami	Jyothy Labs	Bajaj Consumer
Revenue Growth (%)	-7.78	46.22	-0.78	3.53	20.72
EBIT Growth (%)	183.67	31.22	-4.07	-6.82	52.19
Net Profit Growth (%)	879.87	-43.15	-3.42	-10.23	51.83
EPS Growth (%)	879.85	-43.15	-3.87	-10.23	59.31
Book Value Growth (%)	25.06	2.72	8.50	14.81	0.78

Valuation Ratios

	Milkfood	Zydus Wellness	Emami	Jyothy Labs	Bajaj Consumer
Price / Earnings	3.16	68.71	22.13	21.72	23.83
Price / Book Value	0.63	2.33	5.87	4.56	6.01
Dividend Yield (%)	0.00	0.28	2.54	1.78	0.00
EV/EBITDA	3.15	32.21	16.09	13.39	18.11
Market Cap (₹ Cr)	139.74	13,549.79	17,158.99	7,237.65	4,532.48

Solvency Ratios

	Milkfood	Zydus Wellness	Emami	Jyothy Labs	Bajaj Consumer
Debt to Equity	0.49	0.55	0.04	0.00	0.00
Short term debt to equity ratio	0.20	0.03	0.04	--	--
Current Ratio	1.63	1.88	2.31	2.38	3.49
Quick Ratio	1.28	0.83	1.83	1.88	3.11
Interest Coverage	5.15	3.35	77.02	91.42	144.60

Operating Efficiency Ratios

	Milkfood	Zydus Wellness	Emami	Jyothy Labs	Bajaj Consumer
Debtors to sales (%)	13.44	9.69	9.08	8.72	6.49
Asset Turnover	1.05	0.51	1.22	1.39	1.26
Receivable days	60.58	32.76	38.37	25.54	23.11
Inventory Days	35.14	55.91	34.17	32.35	18.94
Payable days	44.02	103.68	146.36	70.92	36.67
Cash Conversion Cycle	51.70	-15.02	-73.82	-13.03	5.38

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.