Milkfood Peer Comparison

BSE: 507621

₹86.71

₹-0.16 (-0.18%)

As on 28-Aug-2026IST

Market cap

₹220 Cr

Revenue (TTM)

₹420 Cr

P/E Ratio

4.9

P/B Ratio

1

Div. Yield

0 %

Edit

	Milkfood	Zydus Wellness	Emami	Jyothy Labs	Bajaj Consumer
Market cap (₹ Cr)	220	16,737	16,561	7,616	6,242
Revenue (₹ Cr)	420	4,537	3,915	2,966	1,240
Net Profit (₹ Cr)	45.18	188.20	753.50	284.04	223.00
Net Margin (%)	9.27	4.14	18.85	9.37	17.60
RoE (%)	23.07	3.99	25.89	18.77	31.86
Price to Earnings	4.86	88.93	22.13	26.81	27.99
Price-To-Book	1.01	2.82	5.40	4.66	7.57

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Milkfood	Zydus Wellness	Emami	Jyothy Labs	Bajaj Consumer
Operating Revenue	419.02	2,708.90	3,809.19	2,846.98	964.83
Total Income	426.54	2,723.30	3,877.30	2,902.56	1,000.38
Total Expenditure	410.67	2,330.00	2,784.08	2,347.39	837.39
EBITDA	8.35	378.90	1,025.11	499.59	127.43
Depreciation	7.88	28.40	178.21	56.13	10.16
EBIT	0.47	350.50	846.90	443.46	117.27
Interest	11.14	12.00	9.34	5.93	0.54
Other Income	7.52	14.40	68.11	55.58	35.55
Exceptional Items	0.00	5.90	-5.90	-4.30	--
Profit before Tax	-3.15	358.80	893.86	488.81	152.76
Provision for Tax	2.36	11.90	91.12	118.43	27.50
Profit after Tax	-5.51	346.90	802.74	370.38	125.26

Liabilities (₹ Cr)

	Milkfood	Zydus Wellness	Emami	Jyothy Labs	Bajaj Consumer
Shareholder's Funds	168.95	5,671.60	2,694.79	2,049.51	747.90
Minority Interest	0.00	--	-1.43	1.90	--
Non-Current Liabilities	95.33	-119.90	-463.02	604.31	6.93
Current Liabilities	100.66	745.50	779.35	592.76	145.75
Total Liabilities	376.70	6,441.90	3,525.22	3,273.92	901.07

Assets (₹ Cr)

	Milkfood	Zydus Wellness	Emami	Jyothy Labs	Bajaj Consumer
Non-Current Assets	217.36	5,193.00	1,276.03	1,753.16	247.58
Current Assets	124.88	1,104.20	1,733.66	1,493.42	653.00
Total Assets	376.70	6,441.90	3,525.22	3,273.92	901.07
Total Debt*	112.98	185.00	62.08	0.00	0.00
Net Current Assets	24.22	358.70	954.31	900.66	507.24
Contingent Liabilities	38.74	351.30	13.24	9.61	9.32

Cashflow (₹ Cr)

	Milkfood	Zydus Wellness	Emami	Jyothy Labs	Bajaj Consumer
Cash From Operating Activities	19.24	380.00	895.86	311.41	65.10
Cash Flow from Investing Activities	-3.95	-223.60	-340.14	-161.10	155.33
Cash from Financing Activities	-15.19	-186.30	-499.61	-157.47	-211.59
Net Cash Inflow / Outflow	0.10	-29.90	56.11	-7.16	8.84

Ratios

Profitability Ratios

	Milkfood	Zydus Wellness	Emami	Jyothy Labs	Bajaj Consumer
ROCE (%)	7.05	6.43	34.28	25.65	19.42
ROE (%)	-3.19	6.29	31.23	19.21	15.87
ROA (%)	-1.55	5.65	27.44	12.17	13.30
EBIT Margin (%)	0.11	14.52	28.70	19.50	16.89
Net Margin (%)	-1.29	12.74	20.70	12.76	12.52
Cash Profit Margin (%)	0.00	12.78	25.75	11.96	14.04

Growth Ratios

	Milkfood	Zydus Wellness	Emami	Jyothy Labs	Bajaj Consumer
Revenue Growth (%)	1.43	16.37	6.46	3.27	-1.96
EBIT Growth (%)	-97.59	22.10	9.72	4.06	-18.50
Net Profit Growth (%)	-184.25	29.97	10.86	0.29	-19.41
EPS Growth (%)	-120.21	29.97	11.46	0.27	-16.04
Book Value Growth (%)	1.30	5.86	10.14	13.33	-9.96

Valuation Ratios

	Milkfood	Zydus Wellness	Emami	Jyothy Labs	Bajaj Consumer
Price / Earnings	-37.96	6.13	31.37	32.58	17.21
Price / Book Value	1.30	1.87	9.39	5.89	2.88
Dividend Yield (%)	0.00	0.36	1.73	1.07	0.00
EV/EBITDA	39.64	27.31	22.95	21.48	12.53
Market Cap (₹ Cr)	154.61	10,631.08	25,301.77	12,068.06	2,155.13

Solvency Ratios

	Milkfood	Zydus Wellness	Emami	Jyothy Labs	Bajaj Consumer
Debt to Equity	0.35	0.03	0.02	0.00	0.00
Short term debt to equity ratio	0.24	0.03	0.02	--	--
Current Ratio	1.24	1.48	2.22	2.52	4.48
Quick Ratio	1.04	0.79	1.83	1.97	4.10
Interest Coverage	0.72	30.90	96.73	83.43	285.37

Operating Efficiency Ratios

	Milkfood	Zydus Wellness	Emami	Jyothy Labs	Bajaj Consumer
Debtors to sales (%)	16.26	13.55	11.85	9.64	7.45
Asset Turnover	1.18	0.48	1.30	1.17	1.02
Receivable days	64.55	40.43	45.30	24.35	21.91
Inventory Days	26.92	61.24	30.26	31.30	20.99
Payable days	51.65	113.05	136.04	72.82	37.24
Cash Conversion Cycle	39.81	-11.38	-60.48	-17.16	5.66

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.