Next Mediaworks Peer Comparison

NSE: NEXTMEDIA | BSE: 532416

₹3.31

₹0.02 (0.61%)

As on 26-Oct-2026IST

Market cap

₹22 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

P/B Ratio

-0.6

Div. Yield

0 %

Edit

	Next Mediaworks	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Market cap (₹ Cr)	22	13,540	417	408	290
Revenue (₹ Cr)	--	6,872	148	562	137
Net Profit (₹ Cr)	-4.99	444.00	26.08	-8.14	32.09
Net Margin (%)	-1,720.69	3.87	17.37	-1.37	21.55
RoE (%)	--	4.76	32.81	-0.88	-4.44
Price to Earnings	--	30.45	16.00	--	10.73
Price-To-Book	-0.61	1.90	3.11	0.54	0.87

Income Statement (₹ Cr)

	Next Mediaworks	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Operating Revenue	30.33	6,646.20	147.52	565.17	81.23
Total Income	0.20	6,842.20	150.10	597.89	99.12
Total Expenditure	0.24	4,563.30	112.42	520.21	89.70
EBITDA	-0.24	2,082.90	35.10	44.97	-8.47
Depreciation	6.04	1,270.40	2.42	84.75	5.97
EBIT	-0.24	812.50	32.68	-39.79	-14.44
Interest	4.52	732.80	0.41	14.35	4.26
Other Income	0.20	196.00	2.58	32.71	17.90
Exceptional Items	-0.72	-48.30	--	-9.70	41.84
Profit before Tax	-5.28	226.90	34.85	-31.13	39.85
Provision for Tax	--	50.80	8.77	-23.73	-1.70
Profit after Tax	-5.28	176.10	26.08	-7.39	41.55

	Next Mediaworks	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Shareholder's Funds	-35.36	7,378.70	134.32	757.97	325.47
Minority Interest	--	1.90	--	0.91	16.41
Non-Current Liabilities	38.92	5,363.20	14.99	108.91	110.97
Current Liabilities	0.10	2,352.00	24.66	290.79	85.34
Total Liabilities	3.66	15,612.30	174.00	1,210.85	538.19

	Next Mediaworks	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Non-Current Assets	3.14	13,981.70	34.86	618.81	433.22
Current Assets	0.52	1,112.20	139.12	539.77	104.97
Total Assets	3.66	15,612.30	174.00	1,210.85	538.19
Total Debt*	38.92	758.60	1.60	0.00	75.37
Net Current Assets	0.42	-1,239.80	114.45	248.98	19.63
Contingent Liabilities	0.57	255.50	0.75	--	0.11

	Next Mediaworks	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Cash From Operating Activities	-0.09	2,160.30	-66.60	85.62	-14.32
Cash Flow from Investing Activities	-0.33	-29.40	-11.07	-16.97	114.56
Cash from Financing Activities	0.34	-2,065.10	84.24	-51.85	-85.93
Net Cash Inflow / Outflow	-0.08	65.80	6.57	16.80	14.31

	Next Mediaworks	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
ROCE (%)	-11.69	11.51	43.72	-2.19	11.86
ROE (%)	0.00	2.45	32.81	-0.96	16.98
ROA (%)	-79.16	1.14	22.19	-0.63	9.35
EBIT Margin (%)	4.09	34.29	25.54	13.74	11.60
Net Margin (%)	-2,640.00	2.57	17.37	-1.24	41.92
Cash Profit Margin (%)	197.46	21.76	19.27	13.69	58.50

	Next Mediaworks	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Revenue Growth (%)	-20.95	16.60	54.29	3.86	155.33
EBIT Growth (%)	92.31	31.87	37.28	-33.36	-38.44
Net Profit Growth (%)	-234.01	166.50	37.44	-161.86	224.80
EPS Growth (%)	-234.02	219.49	0.74	-166.43	225.11
Book Value Growth (%)	-41.50	4.68	444.95	-2.36	73.82

	Next Mediaworks	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Price / Earnings	0.00	27.00	16.22	0.00	3.86
Price / Book Value	-0.69	1.23	3.15	0.63	0.51
Dividend Yield (%)	0.00	0.00	0.00	2.00	0.00
EV/EBITDA	-1,586.47	4.03	10.96	5.61	23.03
Market Cap (₹ Cr)	42.01	9,022.22	422.97	476.21	157.63

	Next Mediaworks	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Debt to Equity	-1.10	0.10	0.01	0.00	0.24
Short term debt to equity ratio	--	0.02	--	--	0.14
Current Ratio	5.20	0.47	5.64	1.86	1.23
Quick Ratio	5.20	0.44	4.72	1.86	1.23
Interest Coverage	-0.17	1.31	86.12	-1.17	10.36

	Next Mediaworks	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Debtors to sales (%)	--	4.02	14.43	31.59	31.61
Asset Turnover	0.00	0.43	1.26	0.48	0.18
Receivable days	0.00	14.01	42.48	111.84	68.77
Inventory Days	0.00	4.21	37.18	0.00	0.00
Payable days	--	466.84	66.27	--	--
Cash Conversion Cycle	--	-448.62	13.39	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.