Market cap
$3,832,844 Mln
Revenue (TTM)
$331,839 Mln
P/E Ratio
28.7
P/B Ratio
8.4
Div. Yield
0.7 %
| Microsoft (MSFT) | Palantir Technologies Inc (PLTR) | Palo Alto Networks Inc (PANW) | ServiceNow (NOW) | Datadog Inc. Class A (DDOG) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
3,832,844 | 455,788 | 306,537 | 143,159 | 96,279 |
Revenue ($ Mln) |
331,839 | 6,156 | 11,480 | 14,732 | 3,967 |
Net Profit ($ Mln) |
133,749.00 | 3,016.69 | 307.00 | 1,670.00 | 177.58 |
Net Margin (%) |
40.31 | 49.00 | 2.67 | 11.34 | 4.48 |
RoE (%) |
34.04 | 34.99 | 1.66 | 13.11 | 4.39 |
Price to Earnings |
28.72 | 162.11 | 914.00 | 87.64 | 547.20 |
Price-To-Book |
8.36 | 47.15 | 11.70 | 11.55 | 20.68 |
Income Statement ($ Mln)
| Microsoft (MSFT) | Palantir Technologies Inc (PLTR) | Palo Alto Networks Inc (PANW) | ServiceNow (NOW) | Datadog Inc. Class A (DDOG) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
331,839.00 | -- | 11,480.00 | -- | -- |
|
Cost of Revenue
|
106,374.00 | -- | 3,403.00 | -- | -- |
|
Gross Profit
|
225,465.00 | -- | 8,077.00 | -- | -- |
|
Operating Expenses
|
70,228.00 | -- | 7,382.00 | -- | -- |
|
Operating Profit (EBIT)
|
155,237.00 | -- | 695.00 | -- | -- |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
165,934.00 | -- | 536.00 | -- | -- |
|
Provision for Tax
|
32,185.00 | -- | 229.00 | -- | -- |
|
Profit after Tax (Net Income)
|
133,749.00 | -- | 307.00 | -- | -- |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
-- | -- | -- | -- | -- |
Liabilities ($ Mln)
| Microsoft (MSFT) | Palantir Technologies Inc (PLTR) | Palo Alto Networks Inc (PANW) | ServiceNow (NOW) | Datadog Inc. Class A (DDOG) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
442,387.00 | -- | 27,492.00 | -- | -- |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
147,164.00 | -- | 11,045.00 | -- | -- |
|
Current Liabilities
|
168,825.00 | -- | 9,923.00 | -- | -- |
|
Total Liabilities
|
758,376.00 | -- | 48,460.00 | -- | -- |
Assets ($ Mln)
| Microsoft (MSFT) | Palantir Technologies Inc (PLTR) | Palo Alto Networks Inc (PANW) | ServiceNow (NOW) | Datadog Inc. Class A (DDOG) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
550,666.00 | -- | 39,817.00 | -- | -- |
|
Current Assets
|
207,710.00 | -- | 8,643.00 | -- | -- |
|
Total Assets
|
758,376.00 | -- | 48,460.00 | -- | -- |
|
Total Debt*
|
128,808.30 | -- | 2,500.00 | -- | -- |
|
Net Current Assets
|
38,885.00 | -- | -1,280.00 | -- | -- |
Cashflow ($ Mln)
| Microsoft (MSFT) | Palantir Technologies Inc (PLTR) | Palo Alto Networks Inc (PANW) | ServiceNow (NOW) | Datadog Inc. Class A (DDOG) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
182,935.00 | -- | 4,553.00 | -- | -- |
|
Cash Flow from Investing Activities
|
-139,500.00 | -- | -3,104.00 | -- | -- |
|
Cash from Financing Activities
|
-52,546.00 | -- | -1,202.00 | -- | -- |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Microsoft (MSFT) | Palantir Technologies Inc (PLTR) | Palo Alto Networks Inc (PANW) | ServiceNow (NOW) | Datadog Inc. Class A (DDOG) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
27.43 | -- | 1.61 | -- | -- |
|
ROE (%)
|
34.04 | -- | 1.74 | -- | -- |
|
ROA (%)
|
19.42 | -- | 0.85 | -- | -- |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
40.31 | -- | 2.67 | -- | -- |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Microsoft (MSFT) | Palantir Technologies Inc (PLTR) | Palo Alto Networks Inc (PANW) | ServiceNow (NOW) | Datadog Inc. Class A (DDOG) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.18 | -- | 0.24 | -- | -- |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
31.34 | -- | -72.93 | -- | -- |
|
EPS Growth (%)
|
0.31 | -- | -- | -- | -- |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Microsoft (MSFT) | Palantir Technologies Inc (PLTR) | Palo Alto Networks Inc (PANW) | ServiceNow (NOW) | Datadog Inc. Class A (DDOG) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
20.79 | -- | -- | -- | -- |
|
Price / Book Value
|
6.28 | -- | -- | -- | -- |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
13.65 | -- | -1.07 | -- | -- |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Microsoft (MSFT) | Palantir Technologies Inc (PLTR) | Palo Alto Networks Inc (PANW) | ServiceNow (NOW) | Datadog Inc. Class A (DDOG) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.29 | -- | 0.09 | -- | -- |
|
Short term debt to equity ratio
|
0.04 | -- | -- | -- | -- |
|
Current Ratio
|
1.23 | -- | 0.87 | -- | -- |
|
Quick Ratio
|
1.22 | -- | -- | -- | -- |
|
Interest Coverage
|
55.39 | -- | -- | -- | -- |
Operating Efficiency Ratios
| Microsoft (MSFT) | Palantir Technologies Inc (PLTR) | Palo Alto Networks Inc (PANW) | ServiceNow (NOW) | Datadog Inc. Class A (DDOG) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
24.37 | -- | 36.77 | -- | -- |
|
Asset Turnover
|
0.48 | -- | 0.32 | -- | -- |
|
Receivable days
|
82.98 | -- | 125.68 | -- | -- |
|
Inventory Days
|
4.01 | -- | -- | -- | -- |
|
Payable days
|
120.42 | -- | 28.02 | -- | -- |
|
Cash Conversion Cycle
|
-33.43 | -- | -- | -- | -- |