Market cap
$3,813,241 Mln
Revenue (TTM)
$331,839 Mln
P/E Ratio
28.6
P/B Ratio
8.5
Div. Yield
0.7 %
| Microsoft (MSFT) | Palantir Technologies Inc (PLTR) | ServiceNow (NOW) | Cadence Design Systems (CDNS) | Datadog Inc. Class A (DDOG) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
3,813,241 | 447,666 | 134,144 | 93,741 | 85,094 |
Revenue ($ Mln) |
331,839 | 6,156 | 14,732 | 5,838 | 3,967 |
Net Profit ($ Mln) |
133,749.00 | 3,016.69 | 1,670.00 | 1,377.99 | 177.58 |
Net Margin (%) |
40.31 | 49.00 | 11.34 | 23.61 | 4.48 |
RoE (%) |
34.04 | 34.99 | 13.11 | 22.35 | 4.39 |
Price to Earnings |
28.64 | 159.22 | 79.60 | 67.54 | 464.67 |
Price-To-Book |
8.48 | 45.71 | 10.51 | 13.96 | 19.97 |
Income Statement ($ Mln)
| Microsoft (MSFT) | Palantir Technologies Inc (PLTR) | ServiceNow (NOW) | Cadence Design Systems (CDNS) | Datadog Inc. Class A (DDOG) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
331,839.00 | -- | -- | -- | -- |
|
Cost of Revenue
|
106,374.00 | -- | -- | -- | -- |
|
Gross Profit
|
225,465.00 | -- | -- | -- | -- |
|
Operating Expenses
|
70,228.00 | -- | -- | -- | -- |
|
Operating Profit (EBIT)
|
155,237.00 | -- | -- | -- | -- |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
165,934.00 | -- | -- | -- | -- |
|
Provision for Tax
|
32,185.00 | -- | -- | -- | -- |
|
Profit after Tax (Net Income)
|
133,749.00 | -- | -- | -- | -- |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
-- | -- | -- | -- | -- |
Liabilities ($ Mln)
| Microsoft (MSFT) | Palantir Technologies Inc (PLTR) | ServiceNow (NOW) | Cadence Design Systems (CDNS) | Datadog Inc. Class A (DDOG) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
442,387.00 | -- | -- | -- | -- |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
147,164.00 | -- | -- | -- | -- |
|
Current Liabilities
|
168,825.00 | -- | -- | -- | -- |
|
Total Liabilities
|
758,376.00 | -- | -- | -- | -- |
Assets ($ Mln)
| Microsoft (MSFT) | Palantir Technologies Inc (PLTR) | ServiceNow (NOW) | Cadence Design Systems (CDNS) | Datadog Inc. Class A (DDOG) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
550,666.00 | -- | -- | -- | -- |
|
Current Assets
|
207,710.00 | -- | -- | -- | -- |
|
Total Assets
|
758,376.00 | -- | -- | -- | -- |
|
Total Debt*
|
128,808.30 | -- | -- | -- | -- |
|
Net Current Assets
|
38,885.00 | -- | -- | -- | -- |
Cashflow ($ Mln)
| Microsoft (MSFT) | Palantir Technologies Inc (PLTR) | ServiceNow (NOW) | Cadence Design Systems (CDNS) | Datadog Inc. Class A (DDOG) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
182,935.00 | -- | -- | -- | -- |
|
Cash Flow from Investing Activities
|
-139,500.00 | -- | -- | -- | -- |
|
Cash from Financing Activities
|
-52,546.00 | -- | -- | -- | -- |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Microsoft (MSFT) | Palantir Technologies Inc (PLTR) | ServiceNow (NOW) | Cadence Design Systems (CDNS) | Datadog Inc. Class A (DDOG) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
27.43 | -- | -- | -- | -- |
|
ROE (%)
|
34.04 | -- | -- | -- | -- |
|
ROA (%)
|
19.42 | -- | -- | -- | -- |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
40.31 | -- | -- | -- | -- |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Microsoft (MSFT) | Palantir Technologies Inc (PLTR) | ServiceNow (NOW) | Cadence Design Systems (CDNS) | Datadog Inc. Class A (DDOG) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.18 | -- | -- | -- | -- |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
31.34 | -- | -- | -- | -- |
|
EPS Growth (%)
|
0.31 | -- | -- | -- | -- |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Microsoft (MSFT) | Palantir Technologies Inc (PLTR) | ServiceNow (NOW) | Cadence Design Systems (CDNS) | Datadog Inc. Class A (DDOG) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
20.79 | -- | -- | -- | -- |
|
Price / Book Value
|
6.28 | -- | -- | -- | -- |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
13.65 | -- | -- | -- | -- |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Microsoft (MSFT) | Palantir Technologies Inc (PLTR) | ServiceNow (NOW) | Cadence Design Systems (CDNS) | Datadog Inc. Class A (DDOG) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.29 | -- | -- | -- | -- |
|
Short term debt to equity ratio
|
0.04 | -- | -- | -- | -- |
|
Current Ratio
|
1.23 | -- | -- | -- | -- |
|
Quick Ratio
|
1.22 | -- | -- | -- | -- |
|
Interest Coverage
|
55.39 | -- | -- | -- | -- |
Operating Efficiency Ratios
| Microsoft (MSFT) | Palantir Technologies Inc (PLTR) | ServiceNow (NOW) | Cadence Design Systems (CDNS) | Datadog Inc. Class A (DDOG) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
24.37 | -- | -- | -- | -- |
|
Asset Turnover
|
0.48 | -- | -- | -- | -- |
|
Receivable days
|
82.98 | -- | -- | -- | -- |
|
Inventory Days
|
4.01 | -- | -- | -- | -- |
|
Payable days
|
120.42 | -- | -- | -- | -- |
|
Cash Conversion Cycle
|
-33.43 | -- | -- | -- | -- |