Market cap
$3,813,241 Mln
Revenue (TTM)
$331,839 Mln
P/E Ratio
28.6
P/B Ratio
8.5
Div. Yield
0.7 %
Income Statement ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
331,839.00
|
281,724.00
|
245,122.00
|
211,915.00
|
198,270.00
|
168,088.00
|
|||||
|
Cost of Revenue
|
106,374.00
|
87,831.00
|
74,114.00
|
65,863.00
|
62,650.00
|
52,232.00
|
|||||
|
Gross Profit
|
225,465.00
|
193,893.00
|
171,008.00
|
146,052.00
|
135,620.00
|
115,856.00
|
|||||
|
Operating Expenses
|
70,228.00
|
65,365.00
|
61,575.00
|
57,529.00
|
52,237.00
|
45,940.00
|
|||||
|
Operating Profit (EBIT)
|
155,237.00
|
128,528.00
|
109,433.00
|
88,523.00
|
83,383.00
|
69,916.00
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
333.00
|
1,186.00
|
|||||
|
Profit before Tax
|
165,934.00
|
123,627.00
|
107,787.00
|
89,311.00
|
83,716.00
|
71,102.00
|
|||||
|
Provision for Tax
|
32,185.00
|
21,795.00
|
19,651.00
|
16,950.00
|
10,978.00
|
9,831.00
|
|||||
|
Profit after Tax (Net Income)
|
133,749.00
|
101,832.00
|
88,136.00
|
72,361.00
|
72,738.00
|
61,271.00
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
101,832.00
|
88,136.00
|
72,361.00
|
72,738.00
|
61,271.00
|
Liabilities ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
442,387.00
|
343,479.00
|
268,477.00
|
206,223.00
|
166,542.00
|
141,988.00
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
147,164.00
|
134,306.00
|
118,400.00
|
101,604.00
|
103,216.00
|
103,134.00
|
|||||
|
Current Liabilities
|
168,825.00
|
141,218.00
|
125,286.00
|
104,149.00
|
95,082.00
|
88,657.00
|
|||||
|
Total Liabilities
|
758,376.00
|
619,003.00
|
512,163.00
|
411,976.00
|
364,840.00
|
333,779.00
|
Assets ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
550,666.00
|
427,872.00
|
352,429.00
|
227,719.00
|
195,156.00
|
149,373.00
|
|||||
|
Current Assets
|
207,710.00
|
191,131.00
|
159,734.00
|
184,257.00
|
169,684.00
|
184,406.00
|
|||||
|
Total Assets
|
758,376.00
|
619,003.00
|
512,163.00
|
411,976.00
|
364,840.00
|
333,779.00
|
|||||
|
Total Debt*
|
128,808.30
|
60,588.00
|
67,127.00
|
59,965.00
|
61,270.00
|
67,775.00
|
|||||
|
Net Current Assets
|
38,885.00
|
49,913.00
|
34,448.00
|
80,108.00
|
74,602.00
|
95,749.00
|
Cashflow ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
182,935.00
|
136,162.00
|
118,548.00
|
87,582.00
|
89,035.00
|
76,740.00
|
|||||
|
Cash Flow from Investing Activities
|
-139,500.00
|
-72,599.00
|
-96,970.00
|
-22,680.00
|
-30,311.00
|
-27,577.00
|
|||||
|
Cash from Financing Activities
|
-52,546.00
|
-51,699.00
|
-37,757.00
|
-43,935.00
|
-58,876.00
|
-48,486.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-152.00
|
648.00
|
Financials Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
17.95
|
13.65
|
11.80
|
9.69
|
9.69
|
8.08
|
|||||
|
Cash EPS ($)
|
23.12
|
18.23
|
14.78
|
11.55
|
11.62
|
9.62
|
|||||
|
Adjusted Book Value ($)
|
59.36
|
46.04
|
35.93
|
27.62
|
22.19
|
18.73
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
24.55
|
18.25
|
15.87
|
11.73
|
11.86
|
10.12
|
|||||
|
Free Cash Flow per Share ($)
|
8.99
|
9.60
|
9.91
|
7.97
|
8.68
|
7.40
|
Profitability Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
27.43
|
27.53
|
29.29
|
29.30
|
33.25
|
30.71
|
|||||
|
ROE (%)
|
34.04
|
33.28
|
37.13
|
38.82
|
47.15
|
47.08
|
|||||
|
ROA (%)
|
19.42
|
18.00
|
19.07
|
18.63
|
20.82
|
19.30
|
|||||
|
EBIT Margin (%)
|
50.92
|
44.73
|
45.17
|
43.07
|
43.26
|
43.70
|
|||||
|
Net Margin (%)
|
40.31
|
36.15
|
35.96
|
34.15
|
36.62
|
36.20
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.18
|
0.15
|
0.16
|
0.07
|
0.18
|
0.18
|
|||||
|
EBIT Growth (%)
|
34.10
|
13.81
|
21.30
|
6.41
|
16.79
|
32.04
|
|||||
|
Net Profit Growth (%)
|
31.34
|
15.54
|
21.80
|
-0.52
|
18.72
|
38.37
|
|||||
|
EPS Growth (%)
|
0.31
|
0.16
|
0.22
|
0.00
|
0.20
|
0.40
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
20.79
|
36.44
|
37.89
|
35.14
|
26.50
|
33.52
|
|||||
|
Price / Book Value
|
6.28
|
10.80
|
12.44
|
12.33
|
11.58
|
14.46
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
13.65
|
22.96
|
25.04
|
23.70
|
18.80
|
23.39
|
|||||
|
Close Price ($)
|
373.02
|
497.41
|
446.95
|
340.54
|
256.83
|
270.90
|
|||||
|
High Price ($)
|
555.45
|
500.76
|
456.16
|
351.47
|
349.67
|
271.65
|
|||||
|
Low Price ($)
|
349.20
|
344.79
|
309.45
|
213.43
|
241.51
|
196.25
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.29
|
0.18
|
0.25
|
0.29
|
0.37
|
0.48
|
|||||
|
Short term debt to equity ratio
|
0.04
|
0.01
|
0.03
|
0.03
|
0.02
|
0.06
|
|||||
|
Current Ratio
|
1.23
|
1.35
|
1.27
|
1.77
|
1.78
|
2.08
|
|||||
|
Quick Ratio
|
1.22
|
1.35
|
1.27
|
1.75
|
1.75
|
2.05
|
|||||
|
Interest Coverage
|
55.39
|
52.84
|
37.72
|
46.38
|
41.58
|
31.31
|
Operating Efficiency Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
24.37
|
24.81
|
23.22
|
22.98
|
22.32
|
22.63
|
|||||
|
Asset Turnover
|
0.48
|
0.50
|
0.53
|
0.55
|
0.57
|
0.53
|
|||||
|
Receivable days
|
82.98
|
82.22
|
78.68
|
80.10
|
75.81
|
76.11
|
|||||
|
Inventory Days
|
4.01
|
4.54
|
9.23
|
17.31
|
18.59
|
15.84
|
|||||
|
Payable days
|
120.42
|
103.38
|
98.79
|
102.86
|
99.59
|
96.83
|
|||||
|
Cash Conversion Cycle
|
-33.43
|
-16.62
|
-10.87
|
-5.45
|
-5.18
|
-4.87
|