Micro Technologies (India) Peer Comparison

NSE: MICROTECH | BSE: 532494

₹3.60

₹-0.15 (-4.00%)

As on 16-Jun-2014IST

Market cap

₹12 Cr

Revenue (TTM)

₹445 Cr

P/E Ratio

P/B Ratio

Div. Yield

0 %

Edit

	Micro Technologies (India)	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Market cap (₹ Cr)	12	32,039	27,736	16,426	15,228
Revenue (₹ Cr)	445	14,670	2,702	843	671
Net Profit (₹ Cr)	-340.20	1,343.30	260.66	163.80	198.83
Net Margin (%)	-70.81	9.19	9.55	17.14	26.37
RoE (%)	-23.91	22.16	40.04	15.04	9.88
Price to Earnings	--	23.85	106.41	108.15	84.53
Price-To-Book	0.03	4.77	13.81	16.99	7.94

Income Statement (₹ Cr)

	Micro Technologies (India)	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Operating Revenue	861.88	1,948.18	--	115.40	101.84
Total Income	875.98	1,994.39	--	124.24	107.46
Total Expenditure	608.93	1,556.89	--	99.70	64.74
EBITDA	252.95	391.28	--	15.70	37.09
Depreciation	52.12	32.41	--	12.33	1.43
EBIT	200.83	358.87	--	3.36	35.67
Interest	30.91	1.13	--	10.58	1.91
Other Income	14.10	46.21	--	8.85	5.62
Exceptional Items	-19.69	--	--	--	--
Profit before Tax	164.34	403.96	--	1.63	39.37
Provision for Tax	31.35	76.31	--	0.47	7.80
Profit after Tax	132.98	327.65	--	1.17	31.57

	Micro Technologies (India)	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Shareholder's Funds	684.02	1,203.86	--	213.84	103.61
Minority Interest	6.45	--	--	--	--
Non-Current Liabilities	135.71	27.01	--	2.02	3.63
Current Liabilities	299.37	327.24	--	144.39	50.81
Total Liabilities	1,125.56	1,565.42	--	360.25	158.05

	Micro Technologies (India)	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Non-Current Assets	553.02	646.28	--	221.30	50.54
Current Assets	572.51	911.83	--	138.96	107.51
Total Assets	1,125.56	1,565.42	--	360.25	158.05
Total Debt*	322.04	0.00	--	107.59	25.22
Net Current Assets	273.14	584.59	--	-5.43	56.70
Contingent Liabilities	63.15	2.81	--	27.59	38.18

	Micro Technologies (India)	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Cash From Operating Activities	142.28	219.90	--	-1.49	-2.11
Cash Flow from Investing Activities	-238.82	-248.38	--	-5.58	-0.59
Cash from Financing Activities	85.57	-189.73	--	18.11	7.45
Net Cash Inflow / Outflow	-10.97	-218.21	--	11.04	4.75

	Micro Technologies (India)	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
ROCE (%)	22.36	36.49	--	3.84	37.55
ROE (%)	22.45	29.53	--	0.55	34.77
ROA (%)	13.31	21.91	--	0.34	24.06
EBIT Margin (%)	30.98	22.46	--	21.27	41.94
Net Margin (%)	15.18	16.43	--	0.94	29.38
Cash Profit Margin (%)	21.47	18.48	--	11.70	32.32

	Micro Technologies (India)	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Revenue Growth (%)	43.70	34.31	--	-23.26	484.85
EBIT Growth (%)	31.96	30.48	--	-39.83	1,18,740.94
Net Profit Growth (%)	70.65	22.70	--	-93.33	1,606.76
EPS Growth (%)	44.44	21.38	--	-93.33	1,606.79
Book Value Growth (%)	35.02	18.50	--	-0.16	32.91

	Micro Technologies (India)	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Price / Earnings	1.10	3.85	--	32.66	0.38
Price / Book Value	0.42	2.10	--	0.18	1.15
Dividend Yield (%)	0.56	6.35	--	0.00	4.84
EV/EBITDA	2.06	5.32	--	5.14	2.65
Market Cap (₹ Cr)	286.18	2,523.67	--	38.12	119.47

	Micro Technologies (India)	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Debt to Equity	0.47	0.00	--	0.50	0.24
Short term debt to equity ratio	0.37	--	--	0.42	0.20
Current Ratio	1.91	2.79	--	0.96	2.12
Quick Ratio	1.48	2.79	--	0.96	2.03
Interest Coverage	6.32	359.44	--	1.15	21.59

	Micro Technologies (India)	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Debtors to sales (%)	31.88	18.73	--	56.22	63.58
Asset Turnover	0.86	1.30	--	0.33	0.78
Receivable days	112.41	62.22	--	183.64	126.37
Inventory Days	46.80	0.00	--	0.00	21.24
Payable days	33.34	--	--	--	66.16
Cash Conversion Cycle	125.87	--	--	--	81.45

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.