Micro Technologies (India) Peer Comparison

NSE: MICROTECH | BSE: 532494

₹3.60

₹-0.15 (-4.00%)

As on 16-Jun-2014IST

Market cap

₹12 Cr

Revenue (TTM)

₹445 Cr

P/E Ratio

P/B Ratio

Div. Yield

0 %

Edit

	Micro Technologies (India)	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Market cap (₹ Cr)	12	31,398	33,988	16,694	16,478
Revenue (₹ Cr)	445	2,702	14,670	5	671
Net Profit (₹ Cr)	-340.20	260.66	1,343.30	1.29	198.83
Net Margin (%)	-70.81	9.55	9.19	25.61	26.37
RoE (%)	-23.91	40.04	22.16	--	9.88
Price to Earnings	--	120.46	25.30	--	91.47
Price-To-Book	0.03	15.63	5.06	62.50	8.59

Income Statement (₹ Cr)

	Micro Technologies (India)	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Operating Revenue	861.88	--	1,948.18	--	101.84
Total Income	875.98	--	1,994.39	0.00	107.46
Total Expenditure	608.93	--	1,556.89	0.07	64.74
EBITDA	252.95	--	391.28	-0.07	37.09
Depreciation	52.12	--	32.41	--	1.43
EBIT	200.83	--	358.87	-0.07	35.67
Interest	30.91	--	1.13	0.00	1.91
Other Income	14.10	--	46.21	0.00	5.62
Exceptional Items	-19.69	--	--	--	--
Profit before Tax	164.34	--	403.96	-0.07	39.37
Provision for Tax	31.35	--	76.31	--	7.80
Profit after Tax	132.98	--	327.65	-0.07	31.57

	Micro Technologies (India)	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Shareholder's Funds	684.02	--	1,203.86	-0.37	103.61
Minority Interest	6.45	--	--	--	--
Non-Current Liabilities	135.71	--	27.01	--	3.63
Current Liabilities	299.37	--	327.24	2.87	50.81
Total Liabilities	1,125.56	--	1,565.42	2.51	158.05

	Micro Technologies (India)	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Non-Current Assets	553.02	--	646.28	2.50	50.54
Current Assets	572.51	--	911.83	0.01	107.51
Total Assets	1,125.56	--	1,565.42	2.51	158.05
Total Debt*	322.04	--	0.00	2.87	25.22
Net Current Assets	273.14	--	584.59	-2.87	56.70
Contingent Liabilities	63.15	--	2.81	0.12	38.18

	Micro Technologies (India)	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Cash From Operating Activities	142.28	--	219.90	1.05	-2.11
Cash Flow from Investing Activities	-238.82	--	-248.38	0.05	-0.59
Cash from Financing Activities	85.57	--	-189.73	-1.10	7.45
Net Cash Inflow / Outflow	-10.97	--	-218.21	0.00	4.75

	Micro Technologies (India)	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
ROCE (%)	22.36	--	36.49	-2.42	37.55
ROE (%)	22.45	--	29.53	0.00	34.77
ROA (%)	13.31	--	21.91	-2.41	24.06
EBIT Margin (%)	30.98	--	22.46	--	41.94
Net Margin (%)	15.18	--	16.43	-62,721.51	29.38
Cash Profit Margin (%)	21.47	--	18.48	--	32.32

	Micro Technologies (India)	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Revenue Growth (%)	43.70	--	34.31	--	484.85
EBIT Growth (%)	31.96	--	30.48	-28.77	1,18,740.94
Net Profit Growth (%)	70.65	--	22.70	-28.64	1,606.76
EPS Growth (%)	44.44	--	21.38	-28.64	1,606.79
Book Value Growth (%)	35.02	--	18.50	-25.30	32.91

	Micro Technologies (India)	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Price / Earnings	1.10	--	3.85	0.00	0.38
Price / Book Value	0.42	--	2.10	-6.09	1.15
Dividend Yield (%)	0.56	--	6.35	0.00	4.84
EV/EBITDA	2.06	--	5.32	-68.46	2.65
Market Cap (₹ Cr)	286.18	--	2,523.67	--	119.47

	Micro Technologies (India)	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Debt to Equity	0.47	--	0.00	-7.75	0.24
Short term debt to equity ratio	0.37	--	--	-7.75	0.20
Current Ratio	1.91	--	2.79	0.00	2.12
Quick Ratio	1.48	--	2.79	0.00	2.03
Interest Coverage	6.32	--	359.44	-1,932.64	21.59

	Micro Technologies (India)	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Debtors to sales (%)	31.88	--	18.73	--	63.58
Asset Turnover	0.86	--	1.30	0.00	0.78
Receivable days	112.41	--	62.22	--	126.37
Inventory Days	46.80	--	0.00	--	21.24
Payable days	33.34	--	--	467.23	66.16
Cash Conversion Cycle	125.87	--	--	--	81.45

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.