Market cap
₹56 Cr
Revenue (TTM)
₹114 Cr
P/E Ratio
--
P/B Ratio
2.3
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
113.69
|
220.55
|
232.85
|
65.85
|
106.71
|
30.01
|
|||||
|
Other Income
|
0.45
|
0.32
|
0.43
|
0.42
|
0.44
|
0.52
|
|||||
|
Total Income
|
114.14
|
220.87
|
233.28
|
66.27
|
107.15
|
30.53
|
|||||
|
Interest Expense
|
1.01
|
0.38
|
0.62
|
0.80
|
0.60
|
0.05
|
|||||
|
Operating Expenses
|
115.29
|
222.56
|
223.96
|
71.01
|
102.55
|
28.40
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-2.23
|
-2.14
|
8.63
|
-5.63
|
3.86
|
2.00
|
|||||
|
Taxes
|
--
|
-0.03
|
0.18
|
--
|
0.67
|
--
|
|||||
|
Profit after Tax
|
-2.23
|
-2.11
|
8.45
|
-5.63
|
3.19
|
2.00
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-2.23
|
-2.11
|
8.45
|
-5.63
|
3.19
|
2.00
|
Liabilities (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
16.62
|
19.41
|
22.51
|
13.34
|
18.11
|
13.05
|
|||||
|
Minority Interest
|
1.55
|
1.70
|
1.46
|
0.76
|
1.03
|
0.86
|
|||||
|
Non-Current Liabilities
|
0.33
|
0.33
|
0.17
|
0.32
|
0.52
|
0.60
|
|||||
|
Current Liabilities
|
20.17
|
8.16
|
0.99
|
6.79
|
8.55
|
3.85
|
|||||
|
Total Liabilities
|
38.67
|
29.60
|
25.28
|
21.37
|
28.25
|
18.39
|
Cashflow (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-11.53
|
-8.21
|
2.57
|
0.49
|
-2.20
|
-4.17
|
|||||
|
Cash Flow from Investing Activities
|
0.62
|
1.80
|
3.68
|
1.45
|
-1.78
|
0.31
|
|||||
|
Cash from Financing Activities
|
10.51
|
7.04
|
-6.33
|
-2.36
|
4.00
|
3.24
|
|||||
|
Net Cash Inflow / Outflow
|
-0.39
|
0.63
|
-0.09
|
-0.42
|
0.03
|
-0.61
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.49
|
-0.46
|
1.85
|
-1.23
|
0.70
|
0.44
|
|||||
|
Cash EPS (₹)
|
-0.47
|
-0.45
|
1.87
|
-1.21
|
0.73
|
0.45
|
|||||
|
Adjusted Book Value (₹)
|
3.64
|
4.25
|
4.92
|
2.92
|
3.96
|
2.86
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
-2.52
|
-1.80
|
0.56
|
0.11
|
-2.40
|
-4.56
|
|||||
|
Free Cash Flow per Share (₹)
|
-2.54
|
-1.63
|
0.61
|
0.11
|
-3.12
|
-4.75
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-3.85
|
-6.94
|
43.26
|
-21.17
|
21.06
|
15.52
|
|||||
|
ROE (%)
|
-12.39
|
-10.08
|
47.17
|
-35.82
|
20.46
|
17.29
|
|||||
|
ROA (%)
|
-6.54
|
-7.72
|
36.49
|
-22.79
|
13.69
|
13.53
|
|||||
|
EBIT Margin (%)
|
-1.47
|
-0.94
|
3.79
|
-7.98
|
3.77
|
5.11
|
|||||
|
Net Margin (%)
|
-1.96
|
-0.96
|
3.62
|
-8.50
|
2.97
|
6.56
|
|||||
|
Cash Profit Margin (%)
|
-1.90
|
-0.93
|
3.66
|
-8.41
|
3.11
|
6.92
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-48.45
|
-5.28
|
253.62
|
-38.29
|
255.61
|
1,325.68
|
|||||
|
EBIT Growth (%)
|
19.38
|
-123.53
|
267.87
|
-230.67
|
162.13
|
161.23
|
|||||
|
Net Profit Growth (%)
|
-5.73
|
-124.98
|
250.09
|
-276.73
|
59.10
|
213.27
|
|||||
|
EPS Growth (%)
|
-5.73
|
-124.98
|
250.10
|
-276.71
|
59.11
|
213.27
|
|||||
|
Book Value Growth (%)
|
-14.38
|
-13.75
|
68.71
|
-26.34
|
38.76
|
28.89
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
6.75
|
--
|
1.39
|
0.59
|
|||||
|
Price / Book Value
|
2.42
|
3.52
|
2.53
|
5.13
|
1.22
|
0.46
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-50.95
|
-44.56
|
6.11
|
-15.59
|
6.27
|
3.78
|
|||||
|
Close Price (₹)
|
8.80
|
14.96
|
12.48
|
14.96
|
4.84
|
1.30
|
|||||
|
High Price (₹)
|
19.99
|
25.15
|
25.95
|
35.02
|
11.66
|
2.01
|
|||||
|
Low Price (₹)
|
8.50
|
10.35
|
11.50
|
4.63
|
1.06
|
1.30
|
|||||
|
Market Cap (₹ Cr)
|
40.22
|
68.37
|
57.03
|
68.37
|
22.12
|
5.94
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
1.18
|
0.41
|
0.03
|
0.47
|
0.44
|
0.25
|
|||||
|
Short term debt to equity ratio
|
1.18
|
0.41
|
0.03
|
0.46
|
0.42
|
0.22
|
|||||
|
Current Ratio
|
1.76
|
3.12
|
19.88
|
2.11
|
2.43
|
3.92
|
|||||
|
Quick Ratio
|
0.28
|
0.52
|
3.47
|
0.38
|
0.53
|
1.01
|
|||||
|
Interest Coverage
|
-1.21
|
-4.57
|
14.90
|
-6.06
|
7.43
|
39.97
|