Market cap
₹54 Cr
Revenue (TTM)
₹114 Cr
P/E Ratio
--
P/B Ratio
2.2
Div. Yield
0 %
| Mefcom Cap Markets | Edelweiss Fin | JM Financial | SG Finserve | Pilani Investment | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
54 | 12,774 | 11,623 | 4,464 | 4,427 |
Revenue (₹ Cr) |
114 | 10,512 | 4,180 | 489 | 248 |
Net Profit (₹ Cr) |
-2.23 | 655.99 | 1,088.04 | 187.22 | 26.54 |
Net Margin (%) |
-1.96 | 5.96 | 24.93 | 38.28 | 10.48 |
RoE (%) |
-12.39 | 14.05 | 10.09 | 12.24 | -0.07 |
Price to Earnings |
-- | 21.22 | 11.17 | 23.85 | -- |
Price-To-Book |
2.19 | 2.90 | 1.06 | 2.91 | 0.28 |
Income Statement (₹ Cr)
| Mefcom Cap Markets | Edelweiss Fin | JM Financial | SG Finserve | Pilani Investment | |
|---|---|---|---|---|---|
|
Operating Income
|
113.69 | 10,416.95 | 4,091.10 | 333.41 | 282.87 |
|
Other Income
|
0.45 | 448.19 | 410.56 | 0.25 | 5.39 |
|
Total Income
|
114.14 | 10,865.14 | 4,501.66 | 333.66 | 288.25 |
|
Interest Expense
|
1.01 | 2,491.60 | 999.19 | 134.46 | 164.62 |
|
PBT & Exceptional Items
|
-2.23 | 903.35 | 1,601.72 | 171.55 | 90.87 |
|
Operating Expenses
|
115.29 | 7,326.57 | 1,822.38 | 26.97 | 32.44 |
|
Exceptional Income/Expenses
|
-- | -98.68 | -21.29 | -- | -- |
|
Profit before Tax
|
-2.23 | 827.37 | 1,580.43 | 171.55 | 90.87 |
|
Taxes
|
-- | 146.90 | 403.55 | 43.89 | 25.50 |
|
Profit after Tax
|
-2.23 | 680.46 | 1,176.88 | 127.66 | 65.37 |
|
Minority Interest
|
1.55 | 1,320.51 | 700.65 | -- | -- |
|
Share of Associate
|
-- | -- | 24.16 | -- | -34.31 |
|
Consolidated Profit
|
-2.23 | 546.63 | 1,201.97 | 127.66 | 31.06 |
Liabilities (₹ Cr)
| Mefcom Cap Markets | Edelweiss Fin | JM Financial | SG Finserve | Pilani Investment | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
16.62 | 4,623.13 | 10,657.43 | 1,460.22 | 15,871.50 |
|
Minority Interest
|
1.55 | 1,320.51 | 700.65 | -- | -- |
|
Non-Current Liabilities
|
0.33 | 22,166.61 | 5,465.87 | 2,664.03 | 1,816.15 |
|
Current Liabilities
|
20.17 | 13,530.23 | 9,453.55 | 90.65 | 1,893.28 |
|
Total Liabilities
|
38.67 | 43,036.52 | 26,336.97 | 4,217.04 | 19,580.93 |
Assets (₹ Cr)
| Mefcom Cap Markets | Edelweiss Fin | JM Financial | SG Finserve | Pilani Investment | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
3.18 | 25,876.00 | 13,486.88 | 3,973.03 | 18,945.55 |
|
Current Assets
|
35.49 | 15,764.48 | 12,790.62 | 241.87 | 635.38 |
|
Total Assets
|
38.67 | 43,036.52 | 26,336.97 | 4,217.04 | 19,580.93 |
|
Contingent Liabilities
|
-- | 213.72 | 90.75 | -- | 1.23 |
Cashflow (₹ Cr)
| Mefcom Cap Markets | Edelweiss Fin | JM Financial | SG Finserve | Pilani Investment | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-11.53 | 897.28 | 580.73 | -1,571.48 | 1,347.42 |
|
Cash Flow from Investing Activities
|
0.62 | -963.25 | -532.40 | 61.29 | -1,798.38 |
|
Cash from Financing Activities
|
10.51 | -1,936.40 | -116.14 | 1,631.58 | 437.87 |
|
Net Cash Inflow / Outflow
|
-0.39 | -2,002.37 | -67.81 | 121.39 | -13.10 |
Ratios
Profitability Ratios
| Mefcom Cap Markets | Edelweiss Fin | JM Financial | SG Finserve | Pilani Investment | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-3.85 | 14.80 | 11.91 | 9.32 | 1.41 |
|
ROE (%)
|
-12.39 | 16.20 | 11.59 | 10.87 | 0.41 |
|
ROA (%)
|
-6.54 | 1.67 | 4.67 | 3.84 | 0.34 |
|
EBIT Margin (%)
|
-1.02 | 33.97 | 65.49 | 91.98 | 90.43 |
|
Net Margin (%)
|
-1.96 | 6.26 | 26.14 | 38.26 | 22.68 |
|
Cash Profit Margin (%)
|
-1.90 | 7.91 | 30.68 | 38.49 | 23.22 |
Growth Ratios
| Mefcom Cap Markets | Edelweiss Fin | JM Financial | SG Finserve | Pilani Investment | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-48.45 | 12.61 | -6.55 | 96.16 | -6.38 |
|
EBIT Growth (%)
|
31.46 | 1.51 | 13.26 | 115.01 | -12.72 |
|
Net Profit Growth (%)
|
-5.73 | 26.99 | 52.45 | 57.62 | -56.96 |
|
EPS Growth (%)
|
-5.73 | 33.42 | 46.26 | 34.99 | -68.47 |
|
Book Value Growth (%)
|
-14.38 | 5.38 | 9.49 | 61.31 | -0.68 |
Valuation Ratios
| Mefcom Cap Markets | Edelweiss Fin | JM Financial | SG Finserve | Pilani Investment | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 17.27 | 9.04 | 21.17 | 147.90 |
|
Price / Book Value
|
2.42 | 2.19 | 1.02 | 1.86 | 0.29 |
|
Dividend Yield (%)
|
0.00 | 1.50 | 2.86 | 0.00 | 0.22 |
|
EV/EBITDA
|
-50.95 | 6.98 | 6.61 | 16.96 | 27.28 |
|
Market Cap (₹ Cr)
|
40.22 | 9,441.92 | 10,859.82 | 2,702.71 | 4,593.08 |
Solvency Ratios
| Mefcom Cap Markets | Edelweiss Fin | JM Financial | SG Finserve | Pilani Investment | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.18 | 4.29 | 1.09 | 1.86 | 0.15 |
|
Short term debt to equity ratio
|
1.18 | 1.52 | 0.58 | 0.06 | 0.12 |
|
Current Ratio
|
1.76 | 1.17 | 1.35 | 2.67 | 0.34 |
|
Quick Ratio
|
0.28 | 1.17 | 1.34 | 2.67 | 0.34 |
|
Interest Coverage
|
-1.21 | 1.33 | 2.58 | 2.28 | 1.55 |