Mediaone Global Peer Comparison

BSE: 503685

₹14.40

₹-0.09 (-0.62%)

As on 22-Sep-2026IST

Market cap

₹21 Cr

Revenue (TTM)

₹2 Cr

P/E Ratio

--

P/B Ratio

-0.6

Div. Yield

0 %

Edit

	Mediaone Global	Panorama Studios	Madhuveer 18 Net	Sunshine Pictures	Balaji Telefilms
Market cap (₹ Cr)	21	1,579	1,556	1,366	1,142
Revenue (₹ Cr)	2	355	27	74	378
Net Profit (₹ Cr)	-2.73	19.20	7.02	40.02	-21.32
Net Margin (%)	-182.18	5.26	25.85	52.47	-5.48
RoE (%)	--	11.15	14.47	32.03	-3.28
Price to Earnings	--	65.38	221.62	34.13	--
Price-To-Book	-0.63	6.76	34.97	4.29	1.77

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Mediaone Global	Panorama Studios	Madhuveer 18 Net	Sunshine Pictures	Balaji Telefilms
Operating Revenue	8.79	364.15	4.39	103.33	453.09
Total Income	8.79	368.42	5.92	105.80	467.53
Total Expenditure	3.48	304.16	5.16	55.05	466.81
EBITDA	5.31	59.99	-0.77	48.28	-13.73
Depreciation	1.31	2.92	1.23	2.78	7.53
EBIT	4.00	57.08	-2.00	45.50	-21.26
Interest	0.00	7.71	0.09	1.75	3.37
Other Income	--	4.27	1.52	2.47	14.44
Exceptional Items	--	--	--	0.01	--
Profit before Tax	4.00	53.64	-0.56	46.23	-10.20
Provision for Tax	--	13.90	1.10	11.76	-94.77
Profit after Tax	4.00	39.74	-1.66	34.46	84.58

Liabilities (₹ Cr)

	Mediaone Global	Panorama Studios	Madhuveer 18 Net	Sunshine Pictures	Balaji Telefilms
Shareholder's Funds	-30.81	192.15	42.48	105.07	657.28
Minority Interest	--	5.85	--	--	-2.33
Non-Current Liabilities	70.96	53.74	6.17	2.73	-62.33
Current Liabilities	5.87	300.55	3.78	31.66	144.97
Total Liabilities	51.78	552.30	52.76	139.46	839.89

Assets (₹ Cr)

	Mediaone Global	Panorama Studios	Madhuveer 18 Net	Sunshine Pictures	Balaji Telefilms
Non-Current Assets	21.37	61.03	35.89	17.51	196.29
Current Assets	24.65	491.27	16.53	107.30	541.30
Total Assets	51.78	552.30	52.76	139.46	839.89
Total Debt*	35.83	76.39	6.51	11.16	7.13
Net Current Assets	18.78	190.71	12.76	75.64	396.33
Contingent Liabilities	5.70	51.32	2.80	31.73	34.46

Cashflow (₹ Cr)

	Mediaone Global	Panorama Studios	Madhuveer 18 Net	Sunshine Pictures	Balaji Telefilms
Cash From Operating Activities	-8.36	-25.88	-12.94	28.47	51.73
Cash Flow from Investing Activities	7.15	-31.51	-0.71	-10.81	-136.63
Cash from Financing Activities	1.22	53.35	12.58	-7.35	58.01
Net Cash Inflow / Outflow	0.01	-4.04	-1.07	10.31	-26.89

Ratios

Profitability Ratios

	Mediaone Global	Panorama Studios	Madhuveer 18 Net	Sunshine Pictures	Balaji Telefilms
ROCE (%)	165.58	28.17	-1.09	47.16	-1.16
ROE (%)	0.00	25.54	-6.65	39.24	15.85
ROA (%)	8.75	7.88	-3.64	27.16	11.34
EBIT Margin (%)	60.37	17.65	17.17	49.11	0.16
Net Margin (%)	45.49	10.79	-28.05	32.57	18.09
Cash Profit Margin (%)	60.35	11.71	-9.79	36.04	20.33

Growth Ratios

	Mediaone Global	Panorama Studios	Madhuveer 18 Net	Sunshine Pictures	Balaji Telefilms
Revenue Growth (%)	-55.64	-17.16	-9.45	-22.77	-27.52
EBIT Growth (%)	3.57	-1.37	-80.94	-31.40	-98.63
Net Profit Growth (%)	6.82	3.98	-171.01	-35.40	336.40
EPS Growth (%)	6.82	3.30	-127.50	-35.41	273.61
Book Value Growth (%)	11.49	51.26	72.94	48.83	52.98

Valuation Ratios

	Mediaone Global	Panorama Studios	Madhuveer 18 Net	Sunshine Pictures	Balaji Telefilms
Price / Earnings	12.43	33.84	0.00	0.00	8.29
Price / Book Value	-1.61	7.56	17.76	0.00	1.12
Dividend Yield (%)	0.00	0.10	0.02	--	0.00
EV/EBITDA	16.10	23.16	752.99	0.51	1,009.06
Market Cap (₹ Cr)	49.71	1,416.99	561.71	0.00	722.18

Solvency Ratios

	Mediaone Global	Panorama Studios	Madhuveer 18 Net	Sunshine Pictures	Balaji Telefilms
Debt to Equity	-1.16	0.41	0.21	0.11	0.01
Short term debt to equity ratio	--	0.24	--	0.08	0.01
Current Ratio	4.20	1.63	4.38	3.39	3.73
Quick Ratio	3.13	0.85	4.38	2.63	2.80
Interest Coverage	1,989.98	7.96	-5.41	27.35	-2.02

Operating Efficiency Ratios

	Mediaone Global	Panorama Studios	Madhuveer 18 Net	Sunshine Pictures	Balaji Telefilms
Debtors to sales (%)	202.74	21.35	182.04	27.48	20.42
Asset Turnover	0.19	0.72	0.10	0.81	0.61
Receivable days	682.98	84.39	543.42	64.21	90.79
Inventory Days	237.95	218.43	0.00	85.47	131.81
Payable days	-885.21	127.36	--	9,179.10	512.67
Cash Conversion Cycle	1,806.14	175.46	--	-9,029.42	-290.07

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.