Mayur Uniquoters Peer Comparison

NSE: MAYURUNIQ | BSE: 522249

₹747.45

₹2.05 (0.28%)

As on 26-Aug-2026IST

Market cap

₹3,234 Cr

Revenue (TTM)

₹1,020 Cr

P/E Ratio

15.6

P/B Ratio

2.7

Div. Yield

0.8 %

Edit

	Mayur Uniquoters	Styrenix Performance Materials	Bhansali Polymer	Ddev Plastiks	Sudev Holdings
Market cap (₹ Cr)	3,234	3,622	3,200	2,865	888
Revenue (₹ Cr)	1,020	2,687	1,440	3,168	258
Net Profit (₹ Cr)	207.13	316.71	198.87	213.46	24.55
Net Margin (%)	19.20	11.75	13.46	6.66	9.46
RoE (%)	19.27	33.70	18.84	22.13	16.28
Price to Earnings	15.61	11.44	16.01	13.42	36.16
Price-To-Book	2.72	3.21	2.79	2.66	5.39

Income Statement (₹ Cr)

	Mayur Uniquoters	Styrenix Performance Materials	Bhansali Polymer	Ddev Plastiks	Sudev Holdings
Operating Revenue	967.02	3,438.03	1,276.00	2,603.32	252.15
Total Income	1,022.08	3,454.40	1,314.98	2,621.29	253.72
Total Expenditure	732.34	3,093.61	1,059.77	2,334.32	194.20
EBITDA	234.68	344.42	216.23	269.00	57.95
Depreciation	29.36	114.09	8.36	15.03	17.30
EBIT	205.32	230.33	207.87	253.97	40.65
Interest	1.39	20.67	0.21	21.29	7.84
Other Income	55.06	16.37	38.98	17.96	1.57
Exceptional Items	--	-2.78	--	--	--
Profit before Tax	258.98	223.25	247.46	250.64	34.38
Provision for Tax	67.24	40.40	67.30	65.15	10.01
Profit after Tax	191.74	182.85	180.16	185.50	24.37

	Mayur Uniquoters	Styrenix Performance Materials	Bhansali Polymer	Ddev Plastiks	Sudev Holdings
Shareholder's Funds	1,132.50	1,366.31	1,083.22	834.71	156.82
Minority Interest	--	--	--	--	0.69
Non-Current Liabilities	6.37	510.29	19.05	33.51	81.10
Current Liabilities	112.59	580.76	182.98	346.27	43.49
Total Liabilities	1,261.91	2,482.56	1,285.26	1,214.49	282.10

	Mayur Uniquoters	Styrenix Performance Materials	Bhansali Polymer	Ddev Plastiks	Sudev Holdings
Non-Current Assets	412.10	1,129.71	209.69	293.84	79.52
Current Assets	839.37	1,327.51	1,075.56	920.65	202.59
Total Assets	1,261.91	2,482.56	1,285.26	1,214.49	282.10
Total Debt*	6.20	309.05	0.00	42.00	86.26
Net Current Assets	726.77	746.75	892.58	574.38	159.10
Contingent Liabilities	12.77	49.74	6.18	9.87	--

	Mayur Uniquoters	Styrenix Performance Materials	Bhansali Polymer	Ddev Plastiks	Sudev Holdings
Cash From Operating Activities	133.15	183.25	168.12	137.20	21.68
Cash Flow from Investing Activities	-115.05	-171.08	-29.92	-114.37	-13.12
Cash from Financing Activities	-23.77	-39.69	-99.54	-56.61	61.40
Net Cash Inflow / Outflow	-5.67	-27.52	38.66	-33.79	69.96

	Mayur Uniquoters	Styrenix Performance Materials	Bhansali Polymer	Ddev Plastiks	Sudev Holdings
ROCE (%)	24.78	15.74	23.75	33.94	21.15
ROE (%)	18.37	14.15	17.28	24.82	16.86
ROA (%)	16.65	7.63	15.08	16.43	10.43
EBIT Margin (%)	29.96	10.49	20.00	11.02	23.60
Net Margin (%)	18.76	5.29	13.70	7.08	9.60
Cash Profit Margin (%)	22.58	8.55	14.77	7.70	16.52

	Mayur Uniquoters	Styrenix Performance Materials	Bhansali Polymer	Ddev Plastiks	Sudev Holdings
Revenue Growth (%)	9.87	15.28	-8.71	7.08	14.90
EBIT Growth (%)	24.99	-0.73	1.32	1.80	29.53
Net Profit Growth (%)	28.44	-21.77	0.08	2.11	12.65
EPS Growth (%)	28.44	-21.77	0.08	2.11	12.65
Book Value Growth (%)	18.52	12.11	8.10	26.50	18.62

	Mayur Uniquoters	Styrenix Performance Materials	Bhansali Polymer	Ddev Plastiks	Sudev Holdings
Price / Earnings	11.20	17.22	11.38	14.24	21.58
Price / Book Value	1.90	2.30	1.89	3.16	3.35
Dividend Yield (%)	1.21	3.02	4.86	0.69	0.00
EV/EBITDA	7.15	9.38	6.30	9.20	9.01
Market Cap (₹ Cr)	2,147.84	3,148.89	2,050.16	2,640.81	525.86

	Mayur Uniquoters	Styrenix Performance Materials	Bhansali Polymer	Ddev Plastiks	Sudev Holdings
Debt to Equity	0.01	0.23	0.00	0.05	0.55
Short term debt to equity ratio	0.00	0.05	--	0.05	0.08
Current Ratio	7.45	2.29	5.88	2.66	4.66
Quick Ratio	5.27	1.14	4.87	1.96	4.66
Interest Coverage	186.74	11.80	1,200.52	12.77	5.38

	Mayur Uniquoters	Styrenix Performance Materials	Bhansali Polymer	Ddev Plastiks	Sudev Holdings
Debtors to sales (%)	21.65	12.47	19.87	17.92	33.95
Asset Turnover	0.85	1.45	1.07	2.31	1.08
Receivable days	73.01	45.63	72.80	60.61	114.34
Inventory Days	82.83	75.27	43.16	31.38	0.00
Payable days	45.98	75.62	44.81	15.96	--
Cash Conversion Cycle	109.87	45.27	71.15	76.02	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.