Mayur Uniquoters Peer Comparison

NSE: MAYURUNIQ | BSE: 522249

₹746.30

₹-22.90 (-2.98%)

As on 09-Nov-2026IST

Market cap

₹3,237 Cr

Revenue (TTM)

₹1,063 Cr

P/E Ratio

14.4

P/B Ratio

2.6

Div. Yield

0.8 %

Edit

	Mayur Uniquoters	Styrenix Performance Materials	Bhansali Polymer	TPL Plastech	Mitsu Chem Plast
Market cap (₹ Cr)	3,237	3,276	2,757	570	261
Revenue (₹ Cr)	1,063	3,700	1,519	499	363
Net Profit (₹ Cr)	224.28	251.29	220.92	31.65	27.27
Net Margin (%)	20.07	6.75	14.18	6.34	7.48
RoE (%)	19.04	18.15	19.77	18.48	22.87
Price to Earnings	14.43	13.04	12.43	17.99	9.59
Price-To-Book	2.65	2.20	2.37	3.28	2.06

Income Statement (₹ Cr)

	Mayur Uniquoters	Styrenix Performance Materials	Bhansali Polymer	TPL Plastech	Mitsu Chem Plast
Operating Revenue	1,063.01	2,851.72	1,518.52	498.19	363.43
Total Income	1,117.74	2,858.88	1,557.94	498.45	364.34
Total Expenditure	784.89	2,371.17	1,242.44	446.74	312.15
EBITDA	278.13	480.55	276.08	51.45	51.28
Depreciation	29.79	51.38	8.13	6.24	8.24
EBIT	248.33	429.17	267.95	45.22	43.03
Interest	1.23	5.83	0.23	4.99	6.75
Other Income	54.73	7.16	39.42	0.26	0.91
Exceptional Items	0.00	-2.77	0.00	0.00	-0.12
Profit before Tax	301.83	427.73	307.14	40.49	37.07
Provision for Tax	77.55	110.60	86.22	8.71	9.80
Profit after Tax	224.28	317.13	220.92	31.79	27.27

	Mayur Uniquoters	Styrenix Performance Materials	Bhansali Polymer	TPL Plastech	Mitsu Chem Plast
Shareholder's Funds	1,223.05	1,138.69	1,161.30	173.80	126.89
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	16.00	89.59	19.22	20.84	66.83
Current Liabilities	105.93	351.79	104.65	87.89	66.18
Total Liabilities	1,261.91	--	1,285.26	--	221.36

	Mayur Uniquoters	Styrenix Performance Materials	Bhansali Polymer	TPL Plastech	Mitsu Chem Plast
Non-Current Assets	384.84	491.78	181.80	94.71	135.04
Current Assets	893.83	1,009.90	1,062.59	169.67	109.45
Total Assets	1,261.91	--	1,285.26	--	221.36
Total Debt*	6.20	--	0.00	--	58.99
Net Current Assets	787.90	658.11	957.95	81.78	43.27
Contingent Liabilities	12.77	--	6.18	--	19.05

	Mayur Uniquoters	Styrenix Performance Materials	Bhansali Polymer	TPL Plastech	Mitsu Chem Plast
Cash From Operating Activities	133.15	--	168.12	--	32.77
Cash Flow from Investing Activities	-115.05	--	-29.92	--	-16.35
Cash from Financing Activities	-23.77	--	-99.54	--	-16.42
Net Cash Inflow / Outflow	-5.67	--	38.66	--	0.01

	Mayur Uniquoters	Styrenix Performance Materials	Bhansali Polymer	TPL Plastech	Mitsu Chem Plast
ROCE (%)	24.78	--	23.75	--	16.43
ROE (%)	19.04	29.98	19.77	18.55	22.87
ROA (%)	18.10	21.92	17.99	11.94	11.95
EBIT Margin (%)	23.36	15.05	17.65	9.08	11.84
Net Margin (%)	20.07	11.09	14.18	6.38	7.48
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Mayur Uniquoters	Styrenix Performance Materials	Bhansali Polymer	TPL Plastech	Mitsu Chem Plast
Revenue Growth (%)	16.16	4.51	14.71	30.93	4.25
EBIT Growth (%)	51.20	54.94	38.90	16.97	146.64
Net Profit Growth (%)	45.97	53.57	33.52	21.84	231.55
EPS Growth (%)	45.97	54.56	33.12	21.84	232.67
Book Value Growth (%)	18.52	--	8.10	--	15.91

	Mayur Uniquoters	Styrenix Performance Materials	Bhansali Polymer	TPL Plastech	Mitsu Chem Plast
Price / Earnings	14.89	10.32	12.51	17.10	9.63
Price / Book Value	2.73	2.89	2.39	3.13	2.08
Dividend Yield (%)	0.78	2.88	3.59	1.87	0.10
EV/EBITDA	11.10	7.16	8.45	10.80	6.29
Market Cap (₹ Cr)	2,147.84	--	2,050.16	--	110.79

	Mayur Uniquoters	Styrenix Performance Materials	Bhansali Polymer	TPL Plastech	Mitsu Chem Plast
Debt to Equity	0.00	0.00	0.00	0.02	0.42
Short term debt to equity ratio	0.00	--	--	--	0.37
Current Ratio	8.44	2.87	10.15	1.93	1.65
Quick Ratio	5.99	1.40	8.43	1.02	1.09
Interest Coverage	245.99	74.37	1,330.61	9.12	6.49

	Mayur Uniquoters	Styrenix Performance Materials	Bhansali Polymer	TPL Plastech	Mitsu Chem Plast
Debtors to sales (%)	20.36	14.17	20.36	13.20	17.82
Asset Turnover	0.86	1.97	1.24	1.87	1.59
Receivable days	73.01	--	72.80	--	63.44
Inventory Days	82.83	--	43.16	--	38.25
Payable days	45.98	--	44.81	--	34.60
Cash Conversion Cycle	109.87	--	71.15	--	67.09

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.