Market cap
₹15 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
13.8
P/B Ratio
4.3
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -- | -- | -- |
| EBIT | 46.54 | 21.30 | 67.24 | 23.52 | 4.00 |
| Net Profit | -129.41 | 18.92 | 714.40 | 29.15 | 21.24 |
| EPS | -128.99 | 19.82 | 23,04,200.00 | 33.58 | 49.79 |
| Book Value | -- | -- | -3.81 | -21.51 | -21.90 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| -142.97 | -76.84 | -- | -- | -162.22 |
| Net Margin
| -77.50 | -58.33 | 114.30 | -- | -163.46 |
| Return on equity
| -54.36 | -46.61 | 15.58 | 1.60 | -57.55 |
| Return on Capital
| -10.69 | -10.42 | -- | 2.95 | -5.93 |
| Return on Assets
| -7.78 | -7.41 | 15.94 | 0.23 | -6.48 |
| Debt to Equity (x)
| -- | -- | 1.25 | 2.00 | 2.06 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Mayur Leather
|
--
|
2.95
|
-5.93
|
-43.56
|
0.16
|
|
Peer Median
|
--
|
14.98
|
21.81
|
20.36
|
--
|
ROE
15.58
Higher than Peers by 7.04
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Mayur Leather
|
15.58
|
1.60
|
-57.55
|
-142.27
|
-12.38
|
|
Peer Median
|
8.54
|
10.42
|
13.99
|
15.13
|
--
|
ROA
15.94
Higher than Peers by 11.19
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Mayur Leather
|
15.94
|
0.23
|
-6.48
|
-21.47
|
-2.87
|
|
Peer Median
|
4.75
|
7.24
|
6.34
|
9.09
|
--
|
EBIT Margin
--
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Mayur Leather
|
--
|
--
|
-162.22
|
-113.84
|
-9.77
|
|
Peer Median
|
8.17
|
8.01
|
7.41
|
14.03
|
--
|
Net Margin
114.30
Higher than Peers by 109.46
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Mayur Leather
|
114.30
|
1.71
|
-163.46
|
-50.97
|
-5.24
|
|
Peer Median
|
4.84
|
6.16
|
5.23
|
6.10
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Mayur Leather
|
--
|
--
|
-266.72
|
-79.89
|
-1.69
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
--
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Mayur Leather
|
--
|
-100.00
|
-93.92
|
-57.02
|
12.55
|
|
Peer Median
|
0.60
|
0.64
|
-2.55
|
57.15
|
--
|
EBIT Growth
67.24
Higher than Peers by 82.53
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Mayur Leather
|
67.24
|
-275.13
|
91.34
|
-400.77
|
48.90
|
|
Peer Median
|
-15.29
|
-13.71
|
-10.54
|
462.98
|
--
|
Net Profit Growth
714.40
Higher than Peers by 719.96
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Mayur Leather
|
714.40
|
103.42
|
75.01
|
-584.17
|
57.66
|
|
Peer Median
|
-5.56
|
21.55
|
-21.18
|
1,211.22
|
--
|
EPS Growth
23,04,200.00
Higher than Peers by 23,04,215.03
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Mayur Leather
|
23,04,200.00
|
103.42
|
75.01
|
-584.15
|
57.66
|
|
Peer Median
|
-15.03
|
-15.03
|
-14.58
|
1,100.00
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Mayur Leather
|
--
|
-3.81
|
66.86
|
-69.87
|
-15.65
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
1.25
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Mayur Leather
|
1.25
|
2.00
|
2.06
|
3.39
|
0.87
|
|
Peer Median
|
--
|
0.04
|
0.39
|
0.10
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Mayur Leather
|
--
|
0.27
|
0.55
|
1.98
|
0.67
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.00
Lower than Peers by 1.22
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Mayur Leather
|
1.00
|
1.83
|
0.81
|
0.90
|
1.08
|
|
Peer Median
|
2.22
|
1.95
|
1.67
|
1.84
|
--
|
Quick Ratio
0.82
Lower than Peers by 0.16
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Mayur Leather
|
0.82
|
1.62
|
0.72
|
0.83
|
0.94
|
|
Peer Median
|
0.98
|
0.97
|
0.83
|
0.58
|
--
|
Interest Coverage
43.73
Higher than Peers by 40.82
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Mayur Leather
|
43.73
|
1.21
|
-0.67
|
-4.14
|
0.03
|
|
Peer Median
|
2.91
|
3.78
|
3.56
|
5.81
|
--
|
Operating Efficiency
Debtors to sales
--
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Mayur Leather
|
--
|
--
|
170.56
|
11.96
|
19.79
|
|
Peer Median
|
10.86
|
11.19
|
11.76
|
12.40
|
--
|
Asset Turnover
--
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Mayur Leather
|
--
|
--
|
0.02
|
0.25
|
0.52
|
|
Peer Median
|
0.99
|
1.02
|
1.16
|
1.04
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Mayur Leather
|
--
|
--
|
670.10
|
105.86
|
61.65
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Mayur Leather
|
--
|
--
|
1,102.16
|
111.16
|
75.88
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Mayur Leather
|
--
|
--
|
6,451.52
|
253.41
|
88.40
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Mayur Leather
|
--
|
--
|
-4,679.26
|
-36.39
|
49.13
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
13.81
Lower than Peers by 46.52
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Mayur Leather
|
13.81
|
--
|
--
|
--
|
--
|
|
Peer Median
|
60.33
|
74.31
|
88.57
|
68.60
|
--
|
Price / Book Value
4.35
Higher than Peers by 0.30
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Mayur Leather
|
4.35
|
--
|
--
|
2.03
|
1.16
|
|
Peer Median
|
4.04
|
6.03
|
8.15
|
6.89
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Mayur Leather
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.67
|
0.33
|
0.30
|
--
|
--
|
EV/EBITDA
33.47
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Mayur Leather
|
33.47
|
16.15
|
65.48
|
-4.57
|
-92.46
|
|
Peer Median
|
--
|
33.50
|
32.86
|
67.90
|
--
|
Market Cap
15
Lower than Peers by 6,869
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Mayur Leather
|
15
|
--
|
--
|
2
|
4
|
|
Peer Median
|
6,884
|
9,122
|
4,937
|
12,614
|
--
|