Mayur Leather Financials
BSE: 531680
₹33.30
₹-1.72
(-4.91%)
As on 07-Sep-2026 11:34IST
Market cap
₹17 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
15.2
P/B Ratio
4.8
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
0.24
|
3.98
|
9.27
|
8.23
|
|
|
|
|
|
|
Total Income
|
0.97
|
1.74
|
0.53
|
6.84
|
9.74
|
8.83
|
|
|
|
|
|
|
Total Expenditure
|
0.40
|
1.25
|
0.41
|
8.21
|
9.82
|
9.66
|
|
|
|
|
|
|
EBITDA
|
-0.40
|
-1.25
|
-0.17
|
-4.23
|
-0.55
|
-1.43
|
|
|
|
|
|
|
Depreciation
|
0.11
|
0.22
|
0.23
|
0.31
|
0.35
|
0.34
|
|
|
|
|
|
|
EBIT
|
-0.51
|
-1.47
|
-0.39
|
-4.53
|
-0.91
|
-1.77
|
|
|
|
|
|
|
Interest
|
0.03
|
0.15
|
0.52
|
0.68
|
0.50
|
0.40
|
|
|
|
|
|
|
Other Income
|
0.97
|
1.74
|
0.29
|
2.86
|
0.47
|
0.60
|
|
|
|
|
|
|
Exceptional Items
|
0.68
|
-0.09
|
-0.25
|
-1.14
|
0.45
|
0.46
|
|
|
|
|
|
|
Profit before Tax
|
1.11
|
0.03
|
-0.87
|
-3.49
|
-0.49
|
-1.12
|
|
|
|
|
|
|
Provision for Tax
|
--
|
0.00
|
0.00
|
0.00
|
0.02
|
0.09
|
|
|
|
|
|
|
Profit after Tax
|
1.11
|
0.03
|
-0.87
|
-3.49
|
-0.51
|
-1.20
|
|
|
|
|
|
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Consolidated Profit
|
1.11
|
0.03
|
-0.87
|
-3.49
|
-0.51
|
-1.20
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
3.08
|
1.96
|
2.04
|
1.29
|
3.93
|
4.63
|
|
|
|
|
|
|
Minority Interest
|
--
|
-0.28
|
-0.25
|
1.00
|
1.49
|
1.46
|
|
|
|
|
|
|
Non-Current Liabilities
|
7.44
|
7.72
|
3.26
|
1.65
|
0.81
|
1.17
|
|
|
|
|
|
|
Current Liabilities
|
3.78
|
3.23
|
7.70
|
10.25
|
12.08
|
9.98
|
|
|
|
|
|
|
Total Liabilities
|
13.94
|
12.63
|
12.74
|
14.19
|
18.31
|
17.24
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
5.12
|
6.73
|
6.49
|
4.91
|
5.25
|
5.71
|
|
|
|
|
|
|
Current Assets
|
3.77
|
5.90
|
6.26
|
9.26
|
13.04
|
11.51
|
|
|
|
|
|
|
Total Assets
|
13.94
|
12.63
|
12.74
|
14.19
|
18.31
|
17.24
|
|
|
|
|
|
|
Total Debt*
|
--
|
3.93
|
4.19
|
4.32
|
3.41
|
7.15
|
|
|
|
|
|
|
Net Current Assets
|
-0.01
|
2.67
|
-1.45
|
-0.98
|
0.96
|
1.53
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
0.23
|
--
|
--
|
--
|
--
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.75
|
-0.16
|
-0.21
|
3.09
|
0.90
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
0.75
|
0.29
|
-0.11
|
1.02
|
-0.87
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
-0.01
|
-0.33
|
0.48
|
-4.25
|
-0.22
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
-0.01
|
-0.21
|
0.17
|
-0.13
|
-0.19
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.89
|
0.07
|
-2.12
|
-8.47
|
-1.24
|
-2.92
|
|
|
|
|
|
|
Cash EPS (₹)
|
2.30
|
0.61
|
-1.57
|
-7.73
|
-0.38
|
-2.09
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
7.32
|
4.42
|
4.60
|
2.76
|
9.15
|
10.85
|
|
|
|
|
|
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
-1.82
|
-0.40
|
-0.50
|
7.50
|
2.19
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
-2.31
|
-2.86
|
-8.23
|
5.55
|
0.29
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
2.95
|
-5.93
|
-43.56
|
0.16
|
-5.73
|
|
|
|
|
|
|
ROE (%)
|
15.58
|
1.60
|
-57.55
|
-142.27
|
-12.38
|
-22.44
|
|
|
|
|
|
|
ROA (%)
|
15.94
|
0.23
|
-6.48
|
-21.47
|
-2.87
|
-6.46
|
|
|
|
|
|
|
EBIT Margin (%)
|
--
|
--
|
-162.22
|
-113.84
|
-9.77
|
-21.52
|
|
|
|
|
|
|
Net Margin (%)
|
114.30
|
1.71
|
-163.46
|
-50.97
|
-5.24
|
-13.63
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
--
|
--
|
-266.72
|
-79.89
|
-1.69
|
-10.44
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
-100.00
|
-93.92
|
-57.02
|
12.55
|
-14.75
|
|
|
|
|
|
|
EBIT Growth (%)
|
67.24
|
-275.13
|
91.34
|
-400.77
|
48.90
|
57.83
|
|
|
|
|
|
|
Net Profit Growth (%)
|
714.40
|
103.42
|
75.01
|
-584.17
|
57.66
|
43.56
|
|
|
|
|
|
|
EPS Growth (%)
|
23,04,200.00
|
103.42
|
75.01
|
-584.15
|
57.66
|
43.58
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
-3.81
|
66.86
|
-69.87
|
-15.65
|
-28.70
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
15.20
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Price / Book Value
|
4.78
|
--
|
--
|
2.03
|
1.16
|
0.77
|
|
|
|
|
|
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
EV/EBITDA
|
36.18
|
16.15
|
65.48
|
-4.57
|
-92.46
|
-12.21
|
|
|
|
|
|
|
Close Price (₹)
|
20.56
|
--
|
--
|
5.59
|
10.60
|
8.35
|
|
|
|
|
|
|
High Price (₹)
|
29.63
|
--
|
--
|
10.68
|
10.60
|
8.65
|
|
|
|
|
|
|
Low Price (₹)
|
12.57
|
--
|
--
|
4.90
|
6.18
|
2.80
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
16.93
|
--
|
--
|
2.30
|
4.37
|
3.44
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
1.25
|
2.00
|
2.06
|
3.39
|
0.87
|
1.55
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
0.27
|
0.55
|
1.98
|
0.67
|
1.30
|
|
|
|
|
|
|
Current Ratio
|
1.00
|
1.83
|
0.81
|
0.90
|
1.08
|
1.15
|
|
|
|
|
|
|
Quick Ratio
|
0.82
|
1.62
|
0.72
|
0.83
|
0.94
|
0.93
|
|
|
|
|
|
|
Interest Coverage
|
43.73
|
1.21
|
-0.67
|
-4.14
|
0.03
|
-1.78
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
170.56
|
11.96
|
19.79
|
15.75
|
|
|
|
|
|
|
Asset Turnover
|
--
|
--
|
0.02
|
0.25
|
0.52
|
0.44
|
|
|
|
|
|
|
Receivable days
|
--
|
--
|
670.10
|
105.86
|
61.65
|
52.13
|
|
|
|
|
|
|
Inventory Days
|
--
|
--
|
1,102.16
|
111.16
|
75.88
|
107.64
|
|
|
|
|
|
|
Payable days
|
--
|
--
|
6,451.52
|
253.41
|
88.40
|
116.48
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
--
|
-4,679.26
|
-36.39
|
49.13
|
43.30
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
