Mayur Leather Peer Comparison

BSE: 531680

₹32.00

₹0.82 (2.63%)

As on 12-Nov-2026IST

Market cap

₹15 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

36.8

P/B Ratio

4.5

Div. Yield

0 %

Edit

	Mayur Leather	Metro Brands	Bata India	Campus Activewear	Liberty Shoes
Market cap (₹ Cr)	15	22,784	8,334	6,037	348
Revenue (₹ Cr)	--	3,035	3,613	1,882	753
Net Profit (₹ Cr)	0.42	419.32	150.41	158.30	7.99
Net Margin (%)	85.80	13.39	4.08	8.30	1.06
RoE (%)	1.74	20.30	12.17	17.39	3.46
Price to Earnings	36.84	54.96	55.41	38.14	43.49
Price-To-Book	4.45	10.89	6.72	6.60	1.48

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Mayur Leather	Metro Brands	Bata India	Campus Activewear	Liberty Shoes
Operating Revenue	0.00	3,034.88	3,613.04	1,881.54	753.29
Total Income	0.49	3,131.59	3,689.92	1,906.24	753.62
Total Expenditure	0.33	2,120.00	2,902.44	1,577.33	692.11
EBITDA	-0.33	914.88	710.60	304.21	61.19
Depreciation	0.08	336.65	417.18	92.73	34.11
EBIT	-0.40	578.23	293.42	211.48	27.08
Interest	0.03	117.44	131.05	23.05	16.73
Other Income	0.49	96.71	76.88	24.70	0.33
Exceptional Items	0.36	0.00	-35.99	0.00	-0.25
Profit before Tax	0.42	557.50	203.27	213.13	10.42
Provision for Tax	0.00	138.18	52.86	54.83	2.43
Profit after Tax	0.42	419.32	150.41	158.30	7.99

Liabilities (₹ Cr)

	Mayur Leather	Metro Brands	Bata India	Campus Activewear	Liberty Shoes
Shareholder's Funds	3.02	2,091.41	1,241.04	914.41	235.89
Minority Interest	0.00	-6.12	0.00	0.00	0.00
Non-Current Liabilities	7.45	1,369.29	1,195.97	196.63	115.57
Current Liabilities	3.81	654.16	942.89	457.15	176.12
Total Liabilities	12.63	3,334.45	3,934.14	1,348.05	496.63

Assets (₹ Cr)

	Mayur Leather	Metro Brands	Bata India	Campus Activewear	Liberty Shoes
Non-Current Assets	5.11	695.47	641.13	315.97	100.89
Current Assets	4.50	1,936.68	1,443.21	983.62	337.06
Total Assets	12.63	3,334.45	3,934.14	1,348.05	496.63
Total Debt*	3.93	0.00	0.00	0.00	74.37
Net Current Assets	0.70	1,282.52	500.32	526.47	160.95
Contingent Liabilities	0.23	6.08	23.79	55.16	23.43

Cashflow (₹ Cr)

	Mayur Leather	Metro Brands	Bata India	Campus Activewear	Liberty Shoes
Cash From Operating Activities	-0.75	697.53	737.82	235.21	74.50
Cash Flow from Investing Activities	0.75	122.39	53.05	-154.58	-44.19
Cash from Financing Activities	-0.01	-773.00	-638.05	-84.69	-29.88
Net Cash Inflow / Outflow	-0.01	46.92	152.83	-4.06	0.43

Ratios

Profitability Ratios

	Mayur Leather	Metro Brands	Bata India	Campus Activewear	Liberty Shoes
ROCE (%)	2.95	33.25	36.57	25.51	11.81
ROE (%)	1.74	20.30	12.17	17.39	3.46
ROA (%)	3.10	10.57	4.25	10.21	1.54
EBIT Margin (%)	--	19.05	8.12	11.24	3.59
Net Margin (%)	85.80	13.39	4.08	8.30	1.06
Cash Profit Margin (%)	--	0.00	0.00	0.00	0.00

Growth Ratios

	Mayur Leather	Metro Brands	Bata India	Campus Activewear	Liberty Shoes
Revenue Growth (%)	-100.00	15.60	4.72	14.01	8.42
EBIT Growth (%)	73.95	14.72	-7.04	25.09	-20.97
Net Profit Growth (%)	6,057.14	17.73	-11.79	27.90	-39.84
EPS Growth (%)	16.60	16.46	-8.29	27.83	-39.05
Book Value Growth (%)	-3.81	-8.65	3.15	15.88	6.45

Valuation Ratios

	Mayur Leather	Metro Brands	Bata India	Campus Activewear	Liberty Shoes
Price / Earnings	288.46	54.95	48.29	38.13	42.75
Price / Book Value	4.45	10.89	6.72	6.60	1.48
Dividend Yield (%)	0.00	0.72	1.39	0.76	0.00
EV/EBITDA	-58.46	24.14	10.98	19.95	6.88
Market Cap (₹ Cr)	--	27,557.47	15,672.67	7,036.42	548.08

Solvency Ratios

	Mayur Leather	Metro Brands	Bata India	Campus Activewear	Liberty Shoes
Debt to Equity	1.28	0.00	0.00	0.00	0.04
Short term debt to equity ratio	0.27	--	--	--	0.31
Current Ratio	1.18	2.96	1.53	2.15	1.91
Quick Ratio	1.01	1.50	0.76	0.78	0.80
Interest Coverage	16.44	5.75	2.55	10.25	1.62

Operating Efficiency Ratios

	Mayur Leather	Metro Brands	Bata India	Campus Activewear	Liberty Shoes
Debtors to sales (%)	--	3.91	6.34	10.04	14.18
Asset Turnover	0.00	0.76	1.02	1.21	1.45
Receivable days	--	10.33	10.04	28.22	55.93
Inventory Days	--	83.39	91.24	82.24	87.09
Payable days	--	83.06	78.56	125.07	85.10
Cash Conversion Cycle	--	10.66	22.72	-14.60	57.92

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.