Mayur Leather Peer Comparison

BSE: 531680

₹40.99

₹1.50 (3.80%)

As on 14-Oct-2026IST

Market cap

₹20 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

17.8

P/B Ratio

5.6

Div. Yield

0 %

Edit

	Mayur Leather	Metro Brands	Bata India	Relaxo Footwears	Campus Activewear
Market cap (₹ Cr)	20	24,539	7,960	7,463	6,023
Revenue (₹ Cr)	--	2,956	3,553	2,753	1,816
Net Profit (₹ Cr)	1.11	411.28	146.19	185.31	154.03
Net Margin (%)	114.30	13.45	4.02	6.62	8.37
RoE (%)	15.58	21.33	11.17	8.59	18.12
Price to Earnings	17.79	60.38	54.45	40.27	39.11
Price-To-Book	5.60	11.92	4.80	3.30	6.51

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Mayur Leather	Metro Brands	Bata India	Relaxo Footwears	Campus Activewear
Operating Revenue	0.00	2,955.75	3,552.59	2,752.72	1,816.05
Total Income	0.97	3,057.70	3,632.84	2,800.56	1,840.79
Total Expenditure	0.40	2,067.56	2,840.90	2,369.96	1,518.76
EBITDA	-0.40	888.19	711.69	382.76	297.29
Depreciation	0.11	327.14	417.37	157.76	90.79
EBIT	-0.51	561.05	294.32	225.00	206.50
Interest	0.03	116.88	132.45	22.21	24.16
Other Income	0.97	101.95	80.26	47.84	24.74
Exceptional Items	0.68	0.00	-44.25	0.00	0.00
Profit before Tax	1.11	546.12	197.87	250.63	207.08
Provision for Tax	0.00	134.84	51.68	65.32	53.05
Profit after Tax	1.11	411.28	146.19	185.31	154.03

Liabilities (₹ Cr)

	Mayur Leather	Metro Brands	Bata India	Relaxo Footwears	Campus Activewear
Shareholder's Funds	3.08	1,993.15	1,595.60	2,206.36	906.25
Minority Interest	0.00	-5.90	0.00	0.00	0.00
Non-Current Liabilities	7.44	1,355.60	1,222.91	229.95	189.46
Current Liabilities	3.78	633.00	959.94	512.63	371.48
Total Liabilities	12.63	3,334.45	3,934.14	2,762.47	1,348.05

Assets (₹ Cr)

	Mayur Leather	Metro Brands	Bata India	Relaxo Footwears	Campus Activewear
Non-Current Assets	5.12	682.46	682.76	1,319.34	319.94
Current Assets	3.77	1,829.27	1,651.82	1,193.52	879.34
Total Assets	12.63	3,334.45	3,934.14	2,762.47	1,348.05
Total Debt*	3.93	0.00	0.00	0.00	0.00
Net Current Assets	-0.01	1,196.27	691.88	680.89	507.86
Contingent Liabilities	0.23	6.08	23.79	164.66	55.16

Cashflow (₹ Cr)

	Mayur Leather	Metro Brands	Bata India	Relaxo Footwears	Campus Activewear
Cash From Operating Activities	-0.75	697.53	737.82	406.01	235.21
Cash Flow from Investing Activities	0.75	122.39	53.05	-262.03	-154.58
Cash from Financing Activities	-0.01	-773.00	-638.05	-161.96	-84.69
Net Cash Inflow / Outflow	-0.01	46.92	152.83	-17.98	-4.06

Ratios

Profitability Ratios

	Mayur Leather	Metro Brands	Bata India	Relaxo Footwears	Campus Activewear
ROCE (%)	2.95	33.25	36.57	12.31	25.51
ROE (%)	15.58	21.33	11.17	8.59	18.12
ROA (%)	15.94	11.19	3.85	6.49	11.11
EBIT Margin (%)	--	18.98	8.28	8.17	11.37
Net Margin (%)	114.30	13.45	4.02	6.62	8.37
Cash Profit Margin (%)	--	0.00	0.00	0.00	0.00

Growth Ratios

	Mayur Leather	Metro Brands	Bata India	Relaxo Footwears	Campus Activewear
Revenue Growth (%)	-100.00	15.48	1.91	2.11	13.71
EBIT Growth (%)	67.24	11.30	-18.14	0.64	27.71
Net Profit Growth (%)	103.42	14.66	-29.92	5.98	30.53
EPS Growth (%)	714.41	13.59	-20.88	5.98	30.46
Book Value Growth (%)	-3.81	-8.65	3.15	5.16	15.88

Valuation Ratios

	Mayur Leather	Metro Brands	Bata India	Relaxo Footwears	Campus Activewear
Price / Earnings	45.91	60.35	45.66	40.27	39.09
Price / Book Value	5.60	11.92	4.80	3.30	6.51
Dividend Yield (%)	0.00	0.67	1.45	1.17	0.76
EV/EBITDA	-58.65	26.84	10.44	18.94	20.37
Market Cap (₹ Cr)	--	27,557.47	15,672.67	10,126.56	7,036.42

Solvency Ratios

	Mayur Leather	Metro Brands	Bata India	Relaxo Footwears	Campus Activewear
Debt to Equity	1.25	0.00	0.00	0.00	0.00
Short term debt to equity ratio	0.27	--	--	--	--
Current Ratio	1.00	2.89	1.72	2.33	2.37
Quick Ratio	0.82	1.54	0.98	1.24	1.16
Interest Coverage	43.73	5.67	2.49	12.28	9.57

Operating Efficiency Ratios

	Mayur Leather	Metro Brands	Bata India	Relaxo Footwears	Campus Activewear
Debtors to sales (%)	--	3.38	5.18	10.86	8.41
Asset Turnover	0.00	0.80	0.93	0.96	1.31
Receivable days	--	10.33	10.04	40.93	28.22
Inventory Days	--	83.39	91.24	70.67	82.24
Payable days	--	83.06	78.56	71.73	125.07
Cash Conversion Cycle	--	10.66	22.72	39.87	-14.60

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.