Market cap
₹5 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0.3
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
0.06
|
0.10
|
0.00
|
0.01
|
0.02
|
0.02
|
|||||
|
Total Expenditure
|
0.17
|
0.16
|
0.17
|
0.15
|
0.15
|
0.40
|
|||||
|
EBITDA
|
-0.17
|
-0.16
|
-0.17
|
-0.15
|
-0.15
|
-0.40
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
0.00
|
0.01
|
|||||
|
EBIT
|
-0.17
|
-0.16
|
-0.17
|
-0.15
|
-0.15
|
-0.40
|
|||||
|
Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
0.06
|
0.10
|
0.00
|
0.01
|
0.02
|
0.02
|
|||||
|
Exceptional Items
|
--
|
0.11
|
0.19
|
--
|
--
|
-0.46
|
|||||
|
Profit before Tax
|
-0.11
|
0.04
|
0.02
|
-0.14
|
-0.13
|
-0.84
|
|||||
|
Provision for Tax
|
0.31
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.42
|
0.04
|
0.02
|
-0.14
|
-0.13
|
-0.84
|
Liabilities (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
5.06
|
5.47
|
5.43
|
5.41
|
5.55
|
5.68
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
0.82
|
0.39
|
0.33
|
0.28
|
0.31
|
0.28
|
|||||
|
Total Liabilities
|
5.88
|
5.87
|
5.76
|
5.69
|
5.87
|
5.96
|
Assets (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
5.64
|
5.64
|
5.54
|
5.42
|
5.52
|
5.62
|
|||||
|
Current Assets
|
0.24
|
0.23
|
0.22
|
0.28
|
0.35
|
0.34
|
|||||
|
Total Assets
|
5.88
|
5.87
|
5.76
|
5.69
|
5.87
|
5.96
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
-0.58
|
-0.17
|
-0.11
|
-0.01
|
0.04
|
0.06
|
|||||
|
Contingent Liabilities
|
3.73
|
4.04
|
--
|
3.79
|
3.56
|
3.56
|
Cashflow (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.01
|
0.04
|
-0.02
|
-0.03
|
0.00
|
-0.04
|
|||||
|
Cash Flow from Investing Activities
|
0.00
|
--
|
--
|
0.01
|
0.02
|
0.02
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
0.01
|
0.04
|
-0.02
|
-0.01
|
0.03
|
-0.02
|
Financials Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.04
|
0.00
|
0.00
|
-0.01
|
-0.01
|
-0.08
|
|||||
|
Cash EPS (₹)
|
-0.04
|
0.00
|
0.00
|
-0.01
|
-0.01
|
-0.08
|
|||||
|
Adjusted Book Value (₹)
|
0.46
|
0.50
|
0.49
|
0.49
|
0.51
|
0.52
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Free Cash Flow per Share (₹)
|
-0.03
|
0.01
|
0.02
|
0.00
|
0.00
|
-0.06
|
Profitability Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-2.04
|
0.75
|
0.34
|
-2.59
|
-2.29
|
-13.70
|
|||||
|
ROE (%)
|
-7.93
|
0.75
|
0.34
|
-2.59
|
-2.29
|
-13.70
|
|||||
|
ROA (%)
|
-7.11
|
0.71
|
0.32
|
-2.45
|
-2.17
|
-12.38
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-705.92
|
42.72
|
1,027.78
|
-1,233.91
|
-559.13
|
-3,632.04
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-1.96
|
4.84
|
-11.73
|
-1.19
|
62.39
|
82.03
|
|||||
|
Net Profit Growth (%)
|
-1,115.09
|
122.16
|
113.04
|
-10.34
|
84.61
|
75.42
|
|||||
|
EPS Growth (%)
|
-1,127.03
|
117.65
|
113.18
|
-10.26
|
84.61
|
75.42
|
|||||
|
Book Value Growth (%)
|
-7.62
|
0.76
|
0.34
|
-2.55
|
-2.26
|
-12.82
|
Valuation Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-102.01
|
-163.61
|
-64.76
|
-77.29
|
-85.98
|
-29.45
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.29
|
0.58
|
0.67
|
0.98
|
1.12
|
1.23
|
|||||
|
Quick Ratio
|
0.29
|
0.58
|
0.67
|
0.98
|
1.12
|
1.23
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|