Mavens Biotech Peer Comparison

BSE: 590083

₹0.47

₹-0.02 (-4.08%)

As on 07-Mar-2017IST

Market cap

₹5 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

0.3

Div. Yield

0 %

Edit

	Mavens Biotech	Chambal Fertilizer	Paradeep Phosphates	Gujarat Narmada Fert & Chem	Gujarat State Fert
Market cap (₹ Cr)	5	16,793	15,988	9,154	6,188
Revenue (₹ Cr)	--	20,123	23,447	8,410	12,344
Net Profit (₹ Cr)	-0.42	1,860.39	1,072.18	1,029.00	683.85
Net Margin (%)	-705.92	9.19	4.55	11.61	5.42
RoE (%)	-7.93	19.05	16.44	11.68	5.60
Price to Earnings	--	8.71	14.91	8.83	8.93
Price-To-Book	0.27	1.53	2.23	0.97	0.50

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Mavens Biotech	Chambal Fertilizer	Paradeep Phosphates	Gujarat Narmada Fert & Chem	Gujarat State Fert
Operating Revenue	0.00	16,646.20	16,958.65	7,892.45	9,533.96
Total Income	0.06	16,868.98	17,109.31	8,393.93	9,848.64
Total Expenditure	0.17	14,170.40	15,410.25	7,277.76	8,902.05
EBITDA	-0.17	2,475.80	1,548.40	614.69	631.91
Depreciation	--	330.15	344.29	302.83	192.02
EBIT	-0.17	2,145.65	1,204.11	311.86	439.89
Interest	--	48.42	443.18	22.95	10.09
Other Income	0.06	222.78	150.66	501.48	314.68
Exceptional Items	--	--	--	--	--
Profit before Tax	-0.11	2,451.71	910.88	790.39	756.27
Provision for Tax	0.31	802.32	248.74	204.87	165.11
Profit after Tax	-0.42	1,649.39	662.14	585.52	591.16

Liabilities (₹ Cr)

	Mavens Biotech	Chambal Fertilizer	Paradeep Phosphates	Gujarat Narmada Fert & Chem	Gujarat State Fert
Shareholder's Funds	5.06	8,728.02	5,875.02	8,575.64	12,138.48
Minority Interest	--	-16.03	--	--	10.85
Non-Current Liabilities	0.00	2,007.93	1,247.44	1,280.13	917.66
Current Liabilities	0.82	1,174.13	7,145.99	1,147.47	1,302.02
Total Liabilities	5.88	11,894.05	14,268.45	11,003.24	14,369.01

Assets (₹ Cr)

	Mavens Biotech	Chambal Fertilizer	Paradeep Phosphates	Gujarat Narmada Fert & Chem	Gujarat State Fert
Non-Current Assets	5.64	8,271.99	5,973.78	5,644.08	8,718.75
Current Assets	0.24	3,621.54	8,294.67	5,359.16	5,650.26
Total Assets	5.88	11,894.05	14,268.45	11,003.24	14,369.01
Total Debt*	0.00	82.33	5,063.43	99.16	0.00
Net Current Assets	-0.58	2,447.41	1,148.68	4,211.69	4,348.24
Contingent Liabilities	3.73	221.98	253.68	360.71	805.89

Cashflow (₹ Cr)

	Mavens Biotech	Chambal Fertilizer	Paradeep Phosphates	Gujarat Narmada Fert & Chem	Gujarat State Fert
Cash From Operating Activities	0.01	1,393.90	1,647.87	605.18	83.48
Cash Flow from Investing Activities	0.00	739.07	-694.38	-465.84	-171.65
Cash from Financing Activities	--	-2,135.26	-389.14	-261.95	-158.67
Net Cash Inflow / Outflow	0.01	-2.29	564.36	-122.61	-246.84

Ratios

Profitability Ratios

	Mavens Biotech	Chambal Fertilizer	Paradeep Phosphates	Gujarat Narmada Fert & Chem	Gujarat State Fert
ROCE (%)	-2.04	27.88	14.64	9.58	6.16
ROE (%)	-7.93	20.62	17.14	6.94	4.75
ROA (%)	-7.11	13.75	5.53	5.40	4.02
EBIT Margin (%)	--	16.21	10.02	14.14	9.93
Net Margin (%)	-705.92	9.78	3.87	6.98	6.00
Cash Profit Margin (%)	--	11.89	5.85	10.71	8.21

Growth Ratios

	Mavens Biotech	Chambal Fertilizer	Paradeep Phosphates	Gujarat Narmada Fert & Chem	Gujarat State Fert
Revenue Growth (%)	--	-7.35	46.51	-0.47	4.14
EBIT Growth (%)	-60.24	17.29	137.01	14.93	6.35
Net Profit Growth (%)	-1,115.09	29.29	562.74	20.78	4.86
EPS Growth (%)	-1,127.03	29.29	562.40	20.26	4.78
Book Value Growth (%)	-7.62	20.00	16.91	3.21	-4.62

Valuation Ratios

	Mavens Biotech	Chambal Fertilizer	Paradeep Phosphates	Gujarat Narmada Fert & Chem	Gujarat State Fert
Price / Earnings	0.00	15.20	12.72	12.20	11.95
Price / Book Value	0.00	2.87	2.02	0.85	0.58
Dividend Yield (%)	--	1.60	0.97	3.63	2.82
EV/EBITDA	-102.01	9.23	7.33	4.56	5.45
Market Cap (₹ Cr)	--	25,064.18	8,419.97	7,294.20	7,065.62

Solvency Ratios

	Mavens Biotech	Chambal Fertilizer	Paradeep Phosphates	Gujarat Narmada Fert & Chem	Gujarat State Fert
Debt to Equity	0.00	0.01	1.22	0.01	0.00
Short term debt to equity ratio	--	--	0.65	0.01	--
Current Ratio	0.29	3.08	1.16	4.67	4.34
Quick Ratio	0.29	1.55	0.80	3.57	3.20
Interest Coverage	--	51.63	3.06	35.44	75.95

Operating Efficiency Ratios

	Mavens Biotech	Chambal Fertilizer	Paradeep Phosphates	Gujarat Narmada Fert & Chem	Gujarat State Fert
Debtors to sales (%)	--	2.21	18.09	5.35	5.63
Asset Turnover	0.00	1.39	1.44	0.77	0.65
Receivable days	--	6.13	61.44	23.09	20.04
Inventory Days	--	33.51	46.57	52.31	53.29
Payable days	--	27.90	38.39	40.98	44.12
Cash Conversion Cycle	--	11.75	69.62	34.41	29.20

Annual
Quarterly