Mavens Biotech Peer Comparison

BSE: 590083

₹0.47

₹-0.02 (-4.08%)

As on 07-Mar-2017IST

Market cap

₹5 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

0.3

Div. Yield

0 %

Edit

	Mavens Biotech	Chambal Fertilizer	Paradeep Phosphates	Gujarat Narmada Fert & Chem	Rashtriya Chem
Market cap (₹ Cr)	5	17,022	16,679	8,479	6,717
Revenue (₹ Cr)	--	20,123	23,447	8,410	18,695
Net Profit (₹ Cr)	-0.42	1,860.39	1,072.18	1,029.00	449.98
Net Margin (%)	-705.92	9.19	4.55	11.61	2.38
RoE (%)	-7.93	19.05	16.44	11.68	8.29
Price to Earnings	--	8.83	15.56	8.18	15.04
Price-To-Book	0.27	1.55	2.32	0.90	1.29

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Mavens Biotech	Chambal Fertilizer	Paradeep Phosphates	Gujarat Narmada Fert & Chem	Rashtriya Chem
Operating Revenue	0.00	16,646.20	16,958.65	7,892.45	16,933.64
Total Income	0.06	16,868.98	17,109.31	8,393.93	17,144.22
Total Expenditure	0.17	14,170.40	15,410.25	7,277.76	16,299.02
EBITDA	-0.17	2,475.80	1,548.40	614.69	634.62
Depreciation	--	330.15	344.29	302.83	262.76
EBIT	-0.17	2,145.65	1,204.11	311.86	371.86
Interest	--	48.42	443.18	22.95	259.31
Other Income	0.06	222.78	150.66	501.48	210.58
Exceptional Items	--	--	--	--	4.37
Profit before Tax	-0.11	2,451.71	910.88	790.39	328.32
Provision for Tax	0.31	802.32	248.74	204.87	85.87
Profit after Tax	-0.42	1,649.39	662.14	585.52	242.45

Liabilities (₹ Cr)

	Mavens Biotech	Chambal Fertilizer	Paradeep Phosphates	Gujarat Narmada Fert & Chem	Rashtriya Chem
Shareholder's Funds	5.06	8,728.02	5,875.02	8,575.64	4,745.33
Minority Interest	--	-16.03	--	--	--
Non-Current Liabilities	0.00	2,007.93	1,247.44	1,280.13	1,517.07
Current Liabilities	0.82	1,174.13	7,145.99	1,147.47	5,004.23
Total Liabilities	5.88	11,894.05	14,268.45	11,003.24	11,266.63

Assets (₹ Cr)

	Mavens Biotech	Chambal Fertilizer	Paradeep Phosphates	Gujarat Narmada Fert & Chem	Rashtriya Chem
Non-Current Assets	5.64	8,271.99	5,973.78	5,644.08	5,030.86
Current Assets	0.24	3,621.54	8,294.67	5,359.16	6,235.76
Total Assets	5.88	11,894.05	14,268.45	11,003.24	11,266.63
Total Debt*	0.00	82.33	5,063.43	99.16	2,751.92
Net Current Assets	-0.58	2,447.41	1,148.68	4,211.69	1,231.53
Contingent Liabilities	3.73	221.98	253.68	360.71	477.30

Cashflow (₹ Cr)

	Mavens Biotech	Chambal Fertilizer	Paradeep Phosphates	Gujarat Narmada Fert & Chem	Rashtriya Chem
Cash From Operating Activities	0.01	1,393.90	1,647.87	605.18	2,363.82
Cash Flow from Investing Activities	0.00	739.07	-694.38	-465.84	-680.55
Cash from Financing Activities	--	-2,135.26	-389.14	-261.95	-852.73
Net Cash Inflow / Outflow	0.01	-2.29	564.36	-122.61	830.54

Ratios

Profitability Ratios

	Mavens Biotech	Chambal Fertilizer	Paradeep Phosphates	Gujarat Narmada Fert & Chem	Rashtriya Chem
ROCE (%)	-2.04	27.88	14.64	9.58	7.64
ROE (%)	-7.93	20.62	17.14	6.94	5.19
ROA (%)	-7.11	13.75	5.53	5.40	2.13
EBIT Margin (%)	--	16.21	10.02	14.14	4.99
Net Margin (%)	-705.92	9.78	3.87	6.98	1.41
Cash Profit Margin (%)	--	11.89	5.85	10.71	2.98

Growth Ratios

	Mavens Biotech	Chambal Fertilizer	Paradeep Phosphates	Gujarat Narmada Fert & Chem	Rashtriya Chem
Revenue Growth (%)	--	-7.35	46.51	-0.47	-0.28
EBIT Growth (%)	-60.24	17.29	137.01	14.93	22.39
Net Profit Growth (%)	-1,115.09	29.29	562.74	20.78	7.62
EPS Growth (%)	-1,127.03	29.29	562.40	20.26	7.62
Book Value Growth (%)	-7.62	20.00	16.91	3.21	3.03

Valuation Ratios

	Mavens Biotech	Chambal Fertilizer	Paradeep Phosphates	Gujarat Narmada Fert & Chem	Rashtriya Chem
Price / Earnings	0.00	15.20	12.72	12.20	28.57
Price / Book Value	0.00	2.87	2.02	0.85	1.46
Dividend Yield (%)	--	1.60	0.97	3.63	1.05
EV/EBITDA	-102.01	9.23	7.33	4.56	10.23
Market Cap (₹ Cr)	--	25,064.18	8,419.97	7,294.20	6,925.86

Solvency Ratios

	Mavens Biotech	Chambal Fertilizer	Paradeep Phosphates	Gujarat Narmada Fert & Chem	Rashtriya Chem
Debt to Equity	0.00	0.01	1.22	0.01	0.58
Short term debt to equity ratio	--	--	0.65	0.01	0.25
Current Ratio	0.29	3.08	1.16	4.67	1.25
Quick Ratio	0.29	1.55	0.80	3.57	0.93
Interest Coverage	--	51.63	3.06	35.44	2.27

Operating Efficiency Ratios

	Mavens Biotech	Chambal Fertilizer	Paradeep Phosphates	Gujarat Narmada Fert & Chem	Rashtriya Chem
Debtors to sales (%)	--	2.21	18.09	5.35	18.31
Asset Turnover	0.00	1.39	1.44	0.77	1.49
Receivable days	--	6.13	61.44	23.09	71.67
Inventory Days	--	33.51	46.57	52.31	44.92
Payable days	--	27.90	38.39	40.98	74.67
Cash Conversion Cycle	--	11.75	69.62	34.41	41.93

Annual
Quarterly