Maruti Suzuki Peer Comparison

NSE: MARUTI | BSE: 532500

₹13,440.00

₹-80.00 (-0.59%)

As on 27-Aug-2026IST

Market cap

₹4,22,180 Cr

Revenue (TTM)

₹1,97,181 Cr

P/E Ratio

29.5

P/B Ratio

3.8

Div. Yield

1 %

Edit

	Maruti Suzuki	Mahindra & Mahindra	Hyundai Motor India	Tata Motors Passenger Vehicles	SML Mahindra
Market cap (₹ Cr)	4,22,180	4,15,090	1,83,066	1,16,435	7,516
Revenue (₹ Cr)	1,97,181	2,11,375	70,685	3,43,703	2,950
Net Profit (₹ Cr)	13,986.30	18,388.43	4,950.91	79,145.00	156.41
Net Margin (%)	6.94	8.56	6.91	-0.99	5.29
RoE (%)	13.86	21.25	26.35	-24.07	32.48
Price to Earnings	29.45	22.47	36.98	1.47	48.05
Price-To-Book	3.82	4.22	8.76	1.03	12.89

Income Statement (₹ Cr)

	Maruti Suzuki	Mahindra & Mahindra	Hyundai Motor India	Tata Motors Passenger Vehicles	SML Mahindra
Operating Revenue	1,97,180.60	2,11,374.90	70,685.09	3,43,703.00	2,949.57
Total Income	2,01,539.80	2,14,919.80	71,693.70	3,49,393.00	2,957.02
Total Expenditure	1,76,049.90	1,72,057.88	62,760.13	3,26,793.00	2,676.08
EBITDA	21,130.70	39,317.02	7,924.96	16,910.00	273.49
Depreciation	6,966.00	7,534.93	2,226.99	19,812.00	52.87
EBIT	14,164.70	31,782.09	5,697.97	-2,902.00	220.62
Interest	255.40	9,719.57	109.07	2,970.00	18.39
Other Income	4,359.20	3,544.90	1,008.61	5,690.00	7.45
Exceptional Items	0.00	-292.94	0.00	-4,127.00	0.00
Profit before Tax	18,268.50	25,314.48	6,597.51	-4,309.00	209.68
Provision for Tax	4,282.20	6,926.05	1,646.60	-838.00	53.27
Profit after Tax	13,986.30	18,388.43	4,950.91	-3,471.00	156.41

	Maruti Suzuki	Mahindra & Mahindra	Hyundai Motor India	Tata Motors Passenger Vehicles	SML Mahindra
Shareholder's Funds	1,07,156.30	93,096.35	20,015.02	1,12,068.00	519.34
Minority Interest	0.00	-1,772.62	0.00	-260.00	0.00
Non-Current Liabilities	5,244.50	92,045.08	2,513.56	98,775.00	87.73
Current Liabilities	36,480.20	1,16,098.56	11,875.68	1,64,305.00	789.71
Total Liabilities	1,85,376.00	3,16,053.68	34,404.26	3,79,189.00	1,396.78

	Maruti Suzuki	Mahindra & Mahindra	Hyundai Motor India	Tata Motors Passenger Vehicles	SML Mahindra
Non-Current Assets	1,05,176.70	1,56,479.29	14,136.70	2,21,871.00	377.10
Current Assets	38,957.40	1,47,139.62	18,476.71	1,37,857.00	988.72
Total Assets	1,85,376.00	3,16,053.68	34,404.26	3,79,189.00	1,396.78
Total Debt*	0.00	1,32,587.26	1,017.93	69,953.00	280.15
Net Current Assets	2,477.20	31,041.06	6,601.02	-26,448.00	199.01
Contingent Liabilities	17,919.80	11,600.31	4,303.57	1,739.00	27.84

	Maruti Suzuki	Mahindra & Mahindra	Hyundai Motor India	Tata Motors Passenger Vehicles	SML Mahindra
Cash From Operating Activities	19,099.90	11,657.36	7,321.13	13,041.00	156.19
Cash Flow from Investing Activities	-14,733.50	-17,707.39	-1,941.27	-24,810.00	-65.83
Cash from Financing Activities	-4,484.00	5,391.04	-1,590.72	-1,344.00	-88.96
Net Cash Inflow / Outflow	-117.60	-658.99	3,789.14	-13,113.00	1.41

	Maruti Suzuki	Mahindra & Mahindra	Hyundai Motor India	Tata Motors Passenger Vehicles	SML Mahindra
ROCE (%)	19.03	16.29	38.55	0.67	31.21
ROE (%)	13.86	21.25	26.35	-24.07	32.48
ROA (%)	9.96	6.18	15.35	-0.91	11.60
EBIT Margin (%)	7.18	15.04	8.06	-0.84	7.48
Net Margin (%)	6.94	8.56	6.91	-0.99	5.29
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Maruti Suzuki	Mahindra & Mahindra	Hyundai Motor India	Tata Motors Passenger Vehicles	SML Mahindra
Revenue Growth (%)	26.61	26.18	3.55	-5.62	18.04
EBIT Growth (%)	3.32	26.47	-14.88	-112.59	5.12
Net Profit Growth (%)	-2.27	39.17	-10.31	-120.52	9.96
EPS Growth (%)	-1.37	36.16	-10.31	-257.38	9.96
Book Value Growth (%)	11.34	20.67	22.82	-3.48	35.72

	Maruti Suzuki	Mahindra & Mahindra	Hyundai Motor India	Tata Motors Passenger Vehicles	SML Mahindra
Price / Earnings	29.45	22.20	36.98	-4.34	48.05
Price / Book Value	3.82	4.22	8.76	1.03	12.89
Dividend Yield (%)	1.04	0.99	0.93	0.95	0.45
EV/EBITDA	19.17	9.75	21.90	8.17	28.43
Market Cap (₹ Cr)	3,86,668.44	3,30,373.28	1,44,470.42	1,09,164.82	5,489.10

	Maruti Suzuki	Mahindra & Mahindra	Hyundai Motor India	Tata Motors Passenger Vehicles	SML Mahindra
Debt to Equity	0.00	0.79	0.02	0.39	0.02
Short term debt to equity ratio	--	0.20	0.02	0.15	0.42
Current Ratio	1.07	1.27	1.56	0.84	1.25
Quick Ratio	0.76	1.08	1.25	0.53	0.42
Interest Coverage	72.53	3.60	61.49	-0.45	12.40

	Maruti Suzuki	Mahindra & Mahindra	Hyundai Motor India	Tata Motors Passenger Vehicles	SML Mahindra
Debtors to sales (%)	2.71	4.29	3.10	3.67	9.16
Asset Turnover	1.40	0.71	2.19	0.90	2.19
Receivable days	11.43	15.33	11.82	14.07	33.94
Inventory Days	17.54	37.46	18.05	52.97	78.50
Payable days	53.76	95.02	51.65	158.88	65.33
Cash Conversion Cycle	-24.80	-42.24	-21.78	-91.84	47.11

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.