Maruti Suzuki Peer Comparison
NSE: MARUTI | BSE: 532500
₹12,646.00
As on 06-Nov-2026 11:04IST
Market cap
₹3,93,299 Cr
Revenue (TTM)
₹2,08,192 Cr
P/E Ratio
29.2
P/B Ratio
3.6
Div. Yield
1.1 %
| Maruti Suzuki | Mahindra & Mahindra | Hyundai Motor India | SML Mahindra | |
|---|---|---|---|---|
Market cap (₹ Cr) |
3,93,299 | 3,98,284 | 1,72,015 | 7,143 |
Revenue (₹ Cr) |
2,08,192 | 2,22,822 | 73,920 | 3,064 |
Net Profit (₹ Cr) |
13,101.70 | 19,590.67 | 4,574.82 | 147.06 |
Net Margin (%) |
6.18 | 8.63 | 6.11 | 4.79 |
RoE (%) |
12.45 | 20.53 | 22.65 | 27.25 |
Price to Earnings |
29.24 | 20.55 | 37.60 | 48.57 |
Price-To-Book |
3.61 | 4.07 | 8.44 | 12.76 |
Income Statement (₹ Cr)
| Maruti Suzuki | Mahindra & Mahindra | Hyundai Motor India | SML Mahindra | |
|---|---|---|---|---|
|
Operating Revenue
|
2,08,191.90 | 2,22,822.36 | 73,920.33 | 3,064.25 |
|
Total Income
|
2,12,018.50 | 2,26,878.77 | 74,921.69 | 3,071.18 |
|
Total Expenditure
|
1,87,383.10 | 1,82,212.97 | 66,449.82 | 2,804.17 |
|
EBITDA
|
20,808.80 | 40,609.39 | 7,470.50 | 260.08 |
|
Depreciation
|
7,222.90 | 7,697.92 | 2,264.85 | 53.34 |
|
EBIT
|
13,585.90 | 32,911.47 | 5,205.66 | 206.74 |
|
Interest
|
265.90 | 10,054.47 | 117.64 | 16.42 |
|
Other Income
|
3,826.60 | 4,056.41 | 1,001.36 | 6.93 |
|
Exceptional Items
|
0.00 | -292.94 | 0.00 | 0.00 |
|
Profit before Tax
|
17,146.60 | 26,620.47 | 6,089.38 | 197.25 |
|
Provision for Tax
|
4,044.90 | 7,029.80 | 1,514.57 | 50.19 |
|
Profit after Tax
|
13,101.70 | 19,590.67 | 4,574.82 | 147.06 |
Liabilities (₹ Cr)
| Maruti Suzuki | Mahindra & Mahindra | Hyundai Motor India | SML Mahindra | |
|---|---|---|---|---|
|
Shareholder's Funds
|
1,09,002.30 | 97,917.17 | 20,374.66 | 559.91 |
|
Minority Interest
|
0.00 | -2,061.08 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
5,490.10 | 1,01,015.92 | 2,476.99 | 80.81 |
|
Current Liabilities
|
40,309.40 | 1,35,674.85 | 12,959.36 | 525.36 |
|
Total Liabilities
|
1,85,376.00 | 3,16,053.68 | 34,404.26 | 1,396.78 |
Assets (₹ Cr)
| Maruti Suzuki | Mahindra & Mahindra | Hyundai Motor India | SML Mahindra | |
|---|---|---|---|---|
|
Non-Current Assets
|
1,11,094.80 | 1,64,572.88 | 16,051.27 | 395.14 |
|
Current Assets
|
33,769.40 | 1,74,819.73 | 17,861.94 | 742.85 |
|
Total Assets
|
1,85,376.00 | 3,16,053.68 | 34,404.26 | 1,396.78 |
|
Total Debt*
|
0.00 | 1,32,587.26 | 1,017.93 | 280.15 |
|
Net Current Assets
|
-6,540.00 | 39,144.88 | 4,902.57 | 217.49 |
|
Contingent Liabilities
|
17,919.80 | 11,600.31 | 4,303.57 | 27.84 |
Cashflow (₹ Cr)
| Maruti Suzuki | Mahindra & Mahindra | Hyundai Motor India | SML Mahindra | |
|---|---|---|---|---|
|
Cash From Operating Activities
|
19,099.90 | 11,657.36 | 7,321.13 | 156.19 |
|
Cash Flow from Investing Activities
|
-14,733.50 | -17,707.39 | -1,941.27 | -65.83 |
|
Cash from Financing Activities
|
-4,484.00 | 5,391.04 | -1,590.72 | -88.96 |
|
Net Cash Inflow / Outflow
|
-117.60 | -658.99 | 3,789.14 | 1.41 |
Ratios
Profitability Ratios
| Maruti Suzuki | Mahindra & Mahindra | Hyundai Motor India | SML Mahindra | |
|---|---|---|---|---|
|
ROCE (%)
|
19.03 | 16.29 | 38.55 | 31.21 |
|
ROE (%)
|
12.45 | 20.53 | 22.65 | 27.25 |
|
ROA (%)
|
8.94 | 6.07 | 13.62 | 12.47 |
|
EBIT Margin (%)
|
6.53 | 14.77 | 7.04 | 6.75 |
|
Net Margin (%)
|
6.18 | 8.63 | 6.11 | 4.79 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Maruti Suzuki | Mahindra & Mahindra | Hyundai Motor India | SML Mahindra | |
|---|---|---|---|---|
|
Revenue Growth (%)
|
29.61 | 26.82 | 7.97 | 22.37 |
|
EBIT Growth (%)
|
0.79 | 23.92 | -24.76 | 0.27 |
|
Net Profit Growth (%)
|
-9.88 | 41.83 | -19.97 | 3.94 |
|
EPS Growth (%)
|
-8.99 | 37.78 | -19.97 | 3.94 |
|
Book Value Growth (%)
|
11.34 | 20.67 | 22.82 | 35.72 |
Valuation Ratios
| Maruti Suzuki | Mahindra & Mahindra | Hyundai Motor India | SML Mahindra | |
|---|---|---|---|---|
|
Price / Earnings
|
29.45 | 19.68 | 37.62 | 49.32 |
|
Price / Book Value
|
3.63 | 3.93 | 8.45 | 12.95 |
|
Dividend Yield (%)
|
1.11 | 1.06 | 0.99 | 0.47 |
|
EV/EBITDA
|
18.22 | 8.72 | 21.76 | 28.88 |
|
Market Cap (₹ Cr)
|
3,86,668.44 | 3,30,373.28 | 1,44,470.42 | 5,489.10 |
Solvency Ratios
| Maruti Suzuki | Mahindra & Mahindra | Hyundai Motor India | SML Mahindra | |
|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.83 | 0.02 | 0.00 |
|
Short term debt to equity ratio
|
-- | 0.20 | 0.02 | 0.42 |
|
Current Ratio
|
0.84 | 1.29 | 1.38 | 1.41 |
|
Quick Ratio
|
0.52 | 1.11 | 1.01 | 0.28 |
|
Interest Coverage
|
65.49 | 3.65 | 52.76 | 13.01 |
Operating Efficiency Ratios
| Maruti Suzuki | Mahindra & Mahindra | Hyundai Motor India | SML Mahindra | |
|---|---|---|---|---|
|
Debtors to sales (%)
|
3.24 | 4.44 | 4.62 | 3.16 |
|
Asset Turnover
|
1.42 | 0.69 | 2.20 | 2.60 |
|
Receivable days
|
11.43 | 15.33 | 11.82 | 33.94 |
|
Inventory Days
|
17.54 | 37.46 | 18.05 | 78.50 |
|
Payable days
|
53.76 | 95.02 | 51.65 | 65.33 |
|
Cash Conversion Cycle
|
-24.80 | -42.24 | -21.78 | 47.11 |