Marsons Peer Comparison

NSE: MARSONS | BSE: 517467

₹122.73

₹-5.91 (-4.59%)

As on 16-Oct-2026IST

Market cap

₹2,113 Cr

Revenue (TTM)

₹248 Cr

P/E Ratio

47.8

P/B Ratio

12.2

Div. Yield

0 %

Edit

	Marsons	Mapro	Indian Link Chain	Sawaca Business	Indo Euro Indchem
Market cap (₹ Cr)	2,113	69	55	15	8
Revenue (₹ Cr)	248	2	--	33	16
Net Profit (₹ Cr)	44.22	0.91	-0.31	0.45	0.27
Net Margin (%)	17.69	41.88	-425.00	1.26	1.64
RoE (%)	24.76	3.40	-1.30	0.77	2.34
Price to Earnings	47.79	76.17	--	34.25	29.01
Price-To-Book	12.16	2.55	2.43	0.26	0.67

Income Statement (₹ Cr)

	Marsons	Mapro	Indian Link Chain	Sawaca Business	Indo Euro Indchem
Operating Revenue	245.43	0.00	--	82.25	13.89
Total Income	247.47	0.93	0.29	83.79	14.50
Total Expenditure	203.09	0.57	0.14	83.46	14.03
EBITDA	42.34	-0.57	-0.14	-1.21	-0.15
Depreciation	0.75	--	0.01	0.16	0.07
EBIT	41.58	-0.57	-0.15	-1.37	-0.21
Interest	1.36	0.00	--	0.08	0.00
Other Income	2.04	0.93	0.29	1.54	0.61
Exceptional Items	-0.01	--	--	--	--
Profit before Tax	42.25	0.36	0.15	0.09	0.40
Provision for Tax	-4.07	0.09	0.04	0.44	0.03
Profit after Tax	46.33	0.27	0.11	-0.35	0.36

	Marsons	Mapro	Indian Link Chain	Sawaca Business	Indo Euro Indchem
Shareholder's Funds	217.61	26.02	3.33	58.03	11.44
Minority Interest	--	--	--	--	--
Non-Current Liabilities	-3.50	-0.09	--	2.52	0.65
Current Liabilities	72.57	0.23	0.39	9.05	8.06
Total Liabilities	290.78	26.25	3.72	69.68	20.15

	Marsons	Mapro	Indian Link Chain	Sawaca Business	Indo Euro Indchem
Non-Current Assets	93.52	22.08	3.50	25.60	5.00
Current Assets	193.15	4.07	0.22	43.99	15.14
Total Assets	290.78	26.25	3.72	69.68	20.15
Total Debt*	0.70	0.00	0.00	2.68	0.00
Net Current Assets	120.59	3.84	-0.17	34.94	7.09
Contingent Liabilities	--	--	1.46	--	--

	Marsons	Mapro	Indian Link Chain	Sawaca Business	Indo Euro Indchem
Cash From Operating Activities	1.62	-0.20	-0.16	-36.30	0.38
Cash Flow from Investing Activities	12.10	--	0.29	-10.75	-0.32
Cash from Financing Activities	-3.97	0.01	-0.07	47.15	0.00
Net Cash Inflow / Outflow	9.75	-0.19	0.06	0.10	0.06

	Marsons	Mapro	Indian Link Chain	Sawaca Business	Indo Euro Indchem
ROCE (%)	29.71	1.39	4.46	0.45	3.62
ROE (%)	31.91	1.04	3.34	-0.98	3.27
ROA (%)	21.10	1.04	2.98	-0.83	1.95
EBIT Margin (%)	18.08	--	--	0.40	3.37
Net Margin (%)	18.72	28.88	37.12	-0.42	2.50
Cash Profit Margin (%)	19.18	--	--	-0.23	3.10

	Marsons	Mapro	Indian Link Chain	Sawaca Business	Indo Euro Indchem
Revenue Growth (%)	45.77	--	--	1,156.86	28.33
EBIT Growth (%)	54.98	630.00	54.85	-55.34	83.54
Net Profit Growth (%)	65.32	639.77	20.09	-175.17	879.19
EPS Growth (%)	65.32	639.17	20.09	-115.02	878.05
Book Value Growth (%)	36.98	1.05	3.39	339.10	6.97

	Marsons	Mapro	Indian Link Chain	Sawaca Business	Indo Euro Indchem
Price / Earnings	45.55	0.00	91.41	0.00	23.81
Price / Book Value	12.57	0.00	3.00	0.50	0.75
Dividend Yield (%)	0.04	--	0.00	0.00	0.00
EV/EBITDA	47.31	23.14	62.08	95.98	18.13
Market Cap (₹ Cr)	2,109.95	--	--	29.17	8.63

	Marsons	Mapro	Indian Link Chain	Sawaca Business	Indo Euro Indchem
Debt to Equity	0.00	0.00	0.00	0.05	0.00
Short term debt to equity ratio	0.00	--	--	--	--
Current Ratio	2.66	17.66	0.57	4.86	1.88
Quick Ratio	1.86	17.66	0.57	4.86	1.77
Interest Coverage	32.00	0.00	--	2.22	95.36

	Marsons	Mapro	Indian Link Chain	Sawaca Business	Indo Euro Indchem
Debtors to sales (%)	43.74	--	--	18.66	99.79
Asset Turnover	1.12	0.00	0.00	1.95	0.75
Receivable days	130.59	--	--	34.86	295.19
Inventory Days	54.26	--	--	0.00	56.51
Payable days	77.50	--	--	20.47	237.29
Cash Conversion Cycle	107.35	--	--	14.38	114.41

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.