Marsons Peer Comparison

NSE: MARSONS | BSE: 517467

₹121.67

₹0.13 (0.11%)

As on 17-Sep-2026IST

Market cap

₹2,098 Cr

Revenue (TTM)

₹248 Cr

P/E Ratio

47.4

P/B Ratio

12.1

Div. Yield

0 %

Edit

	Marsons	Indian Link Chain	Mapro	Sawaca Business	Indo Euro Indchem
Market cap (₹ Cr)	2,098	69	45	17	8
Revenue (₹ Cr)	248	--	2	33	16
Net Profit (₹ Cr)	44.22	-0.31	0.46	0.45	0.27
Net Margin (%)	17.69	-425.00	26.32	1.26	1.64
RoE (%)	24.76	-1.30	1.73	0.77	2.34
Price to Earnings	47.44	--	98.86	38.05	27.56
Price-To-Book	12.08	3.05	1.69	0.29	0.64

Income Statement (₹ Cr)

	Marsons	Indian Link Chain	Mapro	Sawaca Business	Indo Euro Indchem
Operating Revenue	168.36	--	0.00	82.25	13.89
Total Income	171.77	0.29	0.93	83.79	14.50
Total Expenditure	143.14	0.14	0.57	83.46	14.03
EBITDA	25.22	-0.14	-0.57	-1.21	-0.15
Depreciation	0.37	0.01	--	0.16	0.07
EBIT	24.85	-0.15	-0.57	-1.37	-0.21
Interest	0.19	--	0.00	0.08	0.00
Other Income	3.41	0.29	0.93	1.54	0.61
Exceptional Items	-0.05	--	--	--	--
Profit before Tax	28.02	0.15	0.36	0.09	0.40
Provision for Tax	--	0.04	0.09	0.44	0.03
Profit after Tax	28.02	0.11	0.27	-0.35	0.36

	Marsons	Indian Link Chain	Mapro	Sawaca Business	Indo Euro Indchem
Shareholder's Funds	122.51	3.33	26.02	58.03	11.44
Minority Interest	--	--	--	--	--
Non-Current Liabilities	--	--	-0.09	2.52	0.65
Current Liabilities	29.93	0.39	0.23	9.05	8.06
Total Liabilities	152.44	3.72	26.25	69.68	20.15

	Marsons	Indian Link Chain	Mapro	Sawaca Business	Indo Euro Indchem
Non-Current Assets	51.49	3.50	22.08	25.60	5.00
Current Assets	100.95	0.22	4.07	43.99	15.14
Total Assets	152.44	3.72	26.25	69.68	20.15
Total Debt*	2.59	0.00	0.00	2.68	0.00
Net Current Assets	71.02	-0.17	3.84	34.94	7.09
Contingent Liabilities	--	1.46	--	--	--

	Marsons	Indian Link Chain	Mapro	Sawaca Business	Indo Euro Indchem
Cash From Operating Activities	-35.02	-0.16	-0.20	-36.30	0.38
Cash Flow from Investing Activities	-37.61	0.29	1.50	-10.75	-0.32
Cash from Financing Activities	73.68	-0.07	0.01	47.15	0.00
Net Cash Inflow / Outflow	1.05	0.06	-0.19	0.10	0.06

	Marsons	Indian Link Chain	Mapro	Sawaca Business	Indo Euro Indchem
ROCE (%)	38.04	4.46	1.39	0.45	3.62
ROE (%)	40.99	3.34	1.04	-0.98	3.27
ROA (%)	30.77	2.98	1.04	-0.83	1.95
EBIT Margin (%)	17.01	--	--	0.40	3.37
Net Margin (%)	16.31	37.12	28.88	-0.42	2.50
Cash Profit Margin (%)	16.86	--	--	-0.23	3.10

	Marsons	Indian Link Chain	Mapro	Sawaca Business	Indo Euro Indchem
Revenue Growth (%)	2,507.07	--	--	1,156.86	28.33
EBIT Growth (%)	2,012.80	54.85	630.00	-55.34	83.54
Net Profit Growth (%)	4,358.36	20.09	639.77	-175.17	879.19
EPS Growth (%)	3,526.28	20.09	639.17	-115.02	878.05
Book Value Growth (%)	761.46	3.39	1.05	339.10	6.97

	Marsons	Indian Link Chain	Mapro	Sawaca Business	Indo Euro Indchem
Price / Earnings	115.62	91.41	0.00	0.00	23.81
Price / Book Value	26.45	3.00	0.00	0.50	0.75
Dividend Yield (%)	0.00	0.00	--	0.00	0.00
EV/EBITDA	113.19	62.08	23.14	95.98	18.13
Market Cap (₹ Cr)	3,239.78	--	--	29.17	8.63

	Marsons	Indian Link Chain	Mapro	Sawaca Business	Indo Euro Indchem
Debt to Equity	0.02	0.00	0.00	0.05	0.00
Short term debt to equity ratio	0.02	--	--	--	--
Current Ratio	3.37	0.57	17.66	4.86	1.88
Quick Ratio	2.87	0.57	17.66	4.86	1.77
Interest Coverage	145.96	--	0.00	2.22	95.36

	Marsons	Indian Link Chain	Mapro	Sawaca Business	Indo Euro Indchem
Debtors to sales (%)	40.56	--	--	18.66	99.79
Asset Turnover	1.85	0.00	0.00	1.95	0.75
Receivable days	89.88	--	--	34.86	295.19
Inventory Days	17.08	--	--	0.00	56.51
Payable days	38.22	--	--	20.47	237.29
Cash Conversion Cycle	68.74	--	--	14.38	114.41

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.