Marsons Key Ratios
NSE: MARSONS | BSE: 517467
₹123.65
As on 27-Aug-2026 09:07IST
Market cap
₹2,124 Cr
Revenue (TTM)
₹248 Cr
P/E Ratio
48
P/B Ratio
12.2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -46.83 | 4.75 | 33.50 | -- | -- |
| EBIT | -63.01 | -1.99 | 51.32 | -- | -- |
| Net Profit | -73.81 | -26.19 | 43.34 | -- | -- |
| EPS | -73.78 | -26.17 | 43.53 | -- | -- |
| Book Value | -- | -- | 600.76 | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 8.42 | -- | 16.52 | 14.76 | 7.57 |
| Net Margin
| 18.63 | -- | 17.69 | 16.31 | 9.49 |
| Return on equity
| 94.72 | -- | 24.76 | 40.99 | 0.00 |
| Return on Capital
| 24.48 | -- | -- | 38.04 | 5.87 |
| Return on Assets
| 15.71 | -- | 19.96 | 30.77 | 1.86 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.02 | 0.63 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Marsons
|
--
|
38.04
|
5.87
|
-236.79
|
-142.18
|
|
Peer Median
|
--
|
4.04
|
2.96
|
--
|
--
|
ROE
24.76
Higher than Peers by 20.33
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Marsons
|
24.76
|
40.99
|
--
|
--
|
--
|
|
Peer Median
|
4.43
|
3.31
|
3.21
|
--
|
--
|
ROA
19.96
Higher than Peers by 17.60
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Marsons
|
19.96
|
30.77
|
1.86
|
-38.70
|
-77.56
|
|
Peer Median
|
2.36
|
2.47
|
2.46
|
--
|
--
|
EBIT Margin
16.52
Higher than Peers by 1.01
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Marsons
|
16.52
|
14.76
|
7.57
|
-7,244.81
|
-526.04
|
|
Peer Median
|
15.52
|
24.40
|
18.85
|
--
|
--
|
Net Margin
17.69
Higher than Peers by 8.20
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Marsons
|
17.69
|
16.31
|
9.49
|
-995.26
|
-538.90
|
|
Peer Median
|
9.49
|
11.71
|
6.70
|
--
|
--
|
Cash Profit Margin
0.00
Lower than Peers by 0.00
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Marsons
|
0.00
|
16.86
|
20.60
|
-5,313.60
|
-356.76
|
|
Peer Median
|
0.00
|
0.00
|
0.00
|
--
|
--
|
Revenue Growth
33.50
Lower than Peers by 55.56
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Marsons
|
33.50
|
2,507.07
|
1,761.07
|
-97.92
|
-83.30
|
|
Peer Median
|
89.06
|
84.23
|
314.49
|
--
|
--
|
EBIT Growth
51.32
Lower than Peers by 10.46
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Marsons
|
51.32
|
4,984.47
|
--
|
71.38
|
-9,301.10
|
|
Peer Median
|
61.78
|
63.67
|
19.52
|
--
|
--
|
Net Profit Growth
43.34
Lower than Peers by 19.99
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Marsons
|
43.34
|
4,358.36
|
102.91
|
76.43
|
-861.99
|
|
Peer Median
|
63.33
|
110.58
|
28.54
|
--
|
--
|
EPS Growth
43.53
Lower than Peers by 23.70
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Marsons
|
43.53
|
3,526.28
|
100.52
|
76.43
|
-821.10
|
|
Peer Median
|
67.22
|
110.48
|
0.95
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Marsons
|
--
|
761.46
|
116.67
|
-30.25
|
-349.97
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.00
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Marsons
|
0.00
|
0.02
|
0.63
|
-0.99
|
-1.32
|
|
Peer Median
|
--
|
--
|
0.03
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Marsons
|
--
|
0.02
|
0.63
|
-0.63
|
-0.90
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.66
Higher than Peers by 0.01
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Marsons
|
2.66
|
3.37
|
1.10
|
0.25
|
0.61
|
|
Peer Median
|
2.65
|
4.12
|
2.45
|
--
|
--
|
Quick Ratio
1.86
Lower than Peers by 0.32
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Marsons
|
1.86
|
2.87
|
1.05
|
0.25
|
0.61
|
|
Peer Median
|
2.19
|
1.61
|
3.87
|
--
|
--
|
Interest Coverage
26.60
Lower than Peers by 77.03
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Marsons
|
26.60
|
145.96
|
27.08
|
-1,227.27
|
-17.60
|
|
Peer Median
|
103.63
|
58.05
|
20.94
|
--
|
--
|
Operating Efficiency
Debtors to sales
43.34
Lower than Peers by 0.42
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Marsons
|
43.34
|
40.56
|
226.55
|
2,798.33
|
248.59
|
|
Peer Median
|
43.76
|
44.84
|
70.47
|
--
|
--
|
Asset Turnover
1.12
Higher than Peers by 0.52
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Marsons
|
1.12
|
1.85
|
0.19
|
0.01
|
0.14
|
|
Peer Median
|
0.60
|
0.80
|
1.21
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Marsons
|
--
|
89.88
|
687.87
|
--
|
884.89
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Marsons
|
--
|
17.08
|
45.92
|
--
|
548.21
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Marsons
|
--
|
38.22
|
1,170.30
|
--
|
190.35
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Marsons
|
--
|
68.74
|
-436.51
|
--
|
1,242.75
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
48.02
No difference
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Marsons
|
48.02
|
115.62
|
817.82
|
--
|
--
|
|
Peer Median
|
48.02
|
42.40
|
321.85
|
--
|
--
|
Price / Book Value
12.22
Higher than Peers by 8.92
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Marsons
|
12.22
|
26.45
|
36.15
|
-0.04
|
-0.13
|
|
Peer Median
|
3.30
|
3.30
|
4.78
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Marsons
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
47.96
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Marsons
|
47.96
|
113.19
|
385.77
|
-4.34
|
-1.68
|
|
Peer Median
|
--
|
-24.87
|
-31.83
|
--
|
--
|
Market Cap
2,124
Higher than Peers by 2,046
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Marsons
|
2,124
|
3,240
|
514
|
3
|
8
|
|
Peer Median
|
78
|
56
|
272
|
--
|
--
|