Maris Spinners Peer Comparison

BSE: 531503

₹41.97

₹5.57 (15.30%)

As on 28-Aug-2026IST

Market cap

₹33 Cr

Revenue (TTM)

₹178 Cr

P/E Ratio

12.7

P/B Ratio

1.5

Div. Yield

0 %

Edit

	Maris Spinners	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Market cap (₹ Cr)	33	3,513	3,037	2,724	1,502
Revenue (₹ Cr)	178	3,296	3,305	1,568	1,390
Net Profit (₹ Cr)	2.62	211.83	121.50	56.60	18.77
Net Margin (%)	1.42	6.42	3.67	3.57	1.34
RoE (%)	14.05	14.92	12.05	4.45	3.23
Price to Earnings	12.70	16.58	25.00	48.22	80.04
Price-To-Book	1.51	2.27	2.72	2.09	2.51

Income Statement (₹ Cr)

	Maris Spinners	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Operating Revenue	168.37	3,305.65	3,234.53	1,465.54	1,489.00
Total Income	175.17	3,309.25	3,259.72	1,483.48	1,495.01
Total Expenditure	161.44	2,834.24	2,930.93	1,254.96	1,370.86
EBITDA	6.94	471.42	303.60	210.58	118.13
Depreciation	6.43	147.70	95.36	54.97	62.01
EBIT	0.50	323.72	208.24	155.61	56.12
Interest	9.47	90.38	113.95	38.09	42.77
Other Income	6.80	3.60	25.19	17.94	6.01
Exceptional Items	--	--	-6.64	--	--
Profit before Tax	-2.16	236.94	112.84	135.42	19.36
Provision for Tax	-0.70	61.51	30.23	32.30	7.73
Profit after Tax	-1.47	175.43	82.61	103.12	11.64

	Maris Spinners	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Shareholder's Funds	18.42	1,311.20	1,076.27	1,150.67	577.63
Minority Interest	--	--	--	--	--
Non-Current Liabilities	23.93	764.50	802.67	447.42	101.36
Current Liabilities	72.84	656.62	1,447.01	336.11	387.04
Total Liabilities	123.65	2,732.32	3,325.95	1,934.20	1,082.63

	Maris Spinners	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Non-Current Assets	60.61	1,607.17	1,718.79	1,088.37	564.16
Current Assets	54.58	1,125.15	1,607.16	845.83	501.87
Total Assets	123.65	2,732.32	3,325.95	1,934.20	1,082.63
Total Debt*	66.54	1,164.71	1,275.94	556.15	185.08
Net Current Assets	-18.26	468.53	160.15	509.72	114.83
Contingent Liabilities	9.24	123.08	89.20	18.77	11.35

	Maris Spinners	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Cash From Operating Activities	21.27	307.43	268.71	41.24	108.08
Cash Flow from Investing Activities	3.20	-21.58	-272.09	-125.28	-68.84
Cash from Financing Activities	-21.36	-278.83	17.23	156.71	-28.12
Net Cash Inflow / Outflow	3.11	7.01	13.85	72.67	11.11

	Maris Spinners	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
ROCE (%)	7.96	13.19	10.09	10.99	8.33
ROE (%)	-7.67	14.28	7.93	9.69	2.34
ROA (%)	-1.24	6.44	2.63	5.80	1.10
EBIT Margin (%)	8.16	14.37	10.17	15.59	8.34
Net Margin (%)	-0.84	5.30	2.53	6.95	0.78
Cash Profit Margin (%)	2.95	9.77	5.50	10.78	4.95

	Maris Spinners	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Revenue Growth (%)	-0.39	13.77	13.22	30.51	9.63
EBIT Growth (%)	-11.36	25.23	26.45	49.85	15.09
Net Profit Growth (%)	-16.86	33.39	159.78	154.17	470.47
EPS Growth (%)	-16.86	33.39	159.75	153.07	393.75
Book Value Growth (%)	-7.14	14.38	6.90	9.81	36.52

	Maris Spinners	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Price / Earnings	0.00	10.24	25.30	38.28	110.64
Price / Book Value	1.06	1.37	1.94	3.54	2.24
Dividend Yield (%)	0.00	0.94	0.48	0.29	0.00
EV/EBITDA	6.03	6.21	10.04	19.18	11.61
Market Cap (₹ Cr)	19.60	1,796.95	2,089.51	3,947.58	1,287.54

	Maris Spinners	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Debt to Equity	3.61	0.89	1.19	0.50	0.32
Short term debt to equity ratio	1.42	0.27	0.43	0.14	0.14
Current Ratio	0.75	1.71	1.11	2.52	1.30
Quick Ratio	0.33	0.79	0.71	1.46	0.65
Interest Coverage	0.77	3.62	1.99	4.56	1.45

	Maris Spinners	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Debtors to sales (%)	7.36	13.00	19.70	11.71	8.79
Asset Turnover	1.42	1.21	1.03	0.82	1.41
Receivable days	20.83	41.46	65.15	38.52	31.10
Inventory Days	69.81	64.67	65.59	81.73	57.01
Payable days	88.17	14.44	24.31	31.04	38.19
Cash Conversion Cycle	2.47	91.69	106.43	89.22	49.92

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.