Mangalam Timber Products [Merged] Peer Comparison

NSE: MANGTIMBER | BSE: 516007

₹17.35

₹0.55 (3.27%)

As on 04-Jan-2022IST

Market cap

₹32 Cr

Revenue (TTM)

₹7 Cr

P/E Ratio

--

P/B Ratio

-0.4

Div. Yield

0 %

Edit

	Mangalam Timber Products [Merged]	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
Market cap (₹ Cr)	32	16,521	6,310	3,646	1,940
Revenue (₹ Cr)	7	5,789	3,169	2,863	1,561
Net Profit (₹ Cr)	-18.80	298.71	92.97	124.93	6.72
Net Margin (%)	-277.60	5.15	2.92	4.35	0.43
RoE (%)	--	11.70	8.01	12.60	0.50
Price to Earnings	--	56.75	67.90	36.97	288.56
Price-To-Book	-0.37	6.13	5.26	3.89	1.43

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Mangalam Timber Products [Merged]	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
Operating Revenue	6.62	2,130.36	1,199.59	1,165.34	1,020.76
Total Income	6.77	2,147.68	1,207.15	1,173.73	1,024.20
Total Expenditure	20.04	1,794.86	1,026.30	1,050.25	817.39
EBITDA	-13.42	335.51	173.29	115.09	203.37
Depreciation	1.45	68.65	55.56	23.08	68.63
EBIT	-14.87	266.85	117.73	92.01	134.73
Interest	12.61	12.79	16.92	16.65	37.21
Other Income	0.15	17.32	7.56	8.39	3.45
Exceptional Items	--	-11.81	-12.40	--	--
Profit before Tax	-27.33	259.58	95.96	81.38	100.97
Provision for Tax	-8.53	68.36	22.28	20.47	32.16
Profit after Tax	-18.80	191.22	73.68	60.91	68.81

Liabilities (₹ Cr)

	Mangalam Timber Products [Merged]	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
Shareholder's Funds	-80.72	1,267.40	573.47	436.71	730.38
Minority Interest	--	-1.20	0.46	--	--
Non-Current Liabilities	-33.53	9.23	153.72	79.75	438.84
Current Liabilities	178.18	494.00	443.97	392.29	286.01
Total Liabilities	115.14	1,811.42	1,171.64	915.13	1,455.23

Assets (₹ Cr)

	Mangalam Timber Products [Merged]	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
Non-Current Assets	40.46	827.17	489.92	366.84	1,099.98
Current Assets	23.46	942.26	681.72	541.91	355.25
Total Assets	115.14	1,811.42	1,171.64	915.13	1,455.23
Total Debt*	123.81	160.49	248.41	191.72	446.88
Net Current Assets	-154.72	448.26	237.75	149.62	69.24
Contingent Liabilities	5.71	36.52	68.02	56.03	12.08

Cashflow (₹ Cr)

	Mangalam Timber Products [Merged]	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
Cash From Operating Activities	-8.29	370.52	213.04	227.79	213.58
Cash Flow from Investing Activities	-0.13	-225.98	-154.17	-124.67	-70.33
Cash from Financing Activities	8.44	-140.11	-70.87	-92.16	-141.44
Net Cash Inflow / Outflow	0.02	4.44	-12.00	10.96	1.82

Ratios

Profitability Ratios

	Mangalam Timber Products [Merged]	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
ROCE (%)	-32.34	19.43	13.97	15.39	11.52
ROE (%)	0.00	16.22	13.72	14.96	9.89
ROA (%)	-28.00	11.34	6.48	6.55	4.71
EBIT Margin (%)	-200.33	16.56	15.08	10.60	20.26
Net Margin (%)	-277.60	8.90	6.10	5.19	6.72
Cash Profit Margin (%)	-262.00	11.64	10.77	7.21	12.71

Growth Ratios

	Mangalam Timber Products [Merged]	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
Revenue Growth (%)	65.52	-8.06	-9.16	-17.96	16.45
EBIT Growth (%)	-53.77	20.66	-0.99	-21.69	47.72
Net Profit Growth (%)	-27.63	52.63	-14.99	28.91	375.83
EPS Growth (%)	-27.63	27.15	-14.89	28.91	375.85
Book Value Growth (%)	-30.60	16.21	14.54	15.43	10.39

Valuation Ratios

	Mangalam Timber Products [Merged]	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
Price / Earnings	0.00	36.95	6.11	34.08	28.52
Price / Book Value	-0.26	5.58	3.93	4.76	2.69
Dividend Yield (%)	0.00	0.31	0.54	0.24	0.00
EV/EBITDA	-10.93	20.25	13.74	17.33	11.30
Market Cap (₹ Cr)	21.17	7,074.08	2,254.63	2,076.06	1,962.65

Solvency Ratios

	Mangalam Timber Products [Merged]	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
Debt to Equity	-1.53	0.13	0.43	0.44	0.61
Short term debt to equity ratio	-1.22	0.07	0.24	0.19	0.02
Current Ratio	0.13	1.91	1.54	1.38	1.24
Quick Ratio	0.05	1.16	0.68	0.92	0.72
Interest Coverage	-1.17	21.30	6.67	5.89	3.71

Operating Efficiency Ratios

	Mangalam Timber Products [Merged]	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
Debtors to sales (%)	63.75	14.21	11.26	16.64	7.62
Asset Turnover	0.10	1.32	1.05	1.25	0.74
Receivable days	251.82	45.74	41.52	86.20	25.02
Inventory Days	928.57	62.71	113.97	55.80	51.17
Payable days	236.05	63.21	118.42	107.97	98.70
Cash Conversion Cycle	944.34	45.24	37.07	34.02	-22.51

Annual
Quarterly