Manaksia Peer Comparison

NSE: MANAKSIA | BSE: 532932

₹58.13

₹1.24 (2.18%)

As on 28-Aug-2026IST

Market cap

₹381 Cr

Revenue (TTM)

₹833 Cr

P/E Ratio

6.1

P/B Ratio

0.5

Div. Yield

0 %

Edit

	Manaksia	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Market cap (₹ Cr)	381	16,151	13,929	9,622	7,406
Revenue (₹ Cr)	833	5,808	4,437	7,589	6,962
Net Profit (₹ Cr)	64.21	799.43	434.14	564.01	345.04
Net Margin (%)	7.29	13.52	9.63	7.41	4.91
RoE (%)	9.27	14.86	13.57	21.11	10.43
Price to Earnings	6.07	20.03	31.96	17.06	21.46
Price-To-Book	0.51	2.73	4.05	3.17	1.88

Income Statement (₹ Cr)

	Manaksia	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Operating Revenue	833.46	5,807.87	4,436.81	7,589.03	6,961.99
Total Income	880.96	5,912.84	4,507.89	7,609.05	7,033.32
Total Expenditure	785.81	4,545.16	3,782.12	6,180.47	6,121.39
EBITDA	47.65	1,262.71	654.70	1,408.56	840.60
Depreciation	5.44	184.52	128.78	303.14	272.07
EBIT	42.21	1,078.19	525.92	1,105.42	568.53
Interest	3.84	63.54	44.52	372.37	120.84
Other Income	47.50	104.97	71.08	20.02	71.33
Exceptional Items	0.00	-18.29	0.00	-10.04	-46.99
Profit before Tax	85.87	1,101.33	552.48	743.03	472.03
Provision for Tax	21.66	301.90	118.34	179.02	126.99
Profit after Tax	64.21	799.43	434.15	564.01	345.04

	Manaksia	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Shareholder's Funds	722.69	5,808.16	3,316.24	2,841.36	3,713.38
Minority Interest	-1.37	-1.16	0.00	0.00	0.00
Non-Current Liabilities	15.45	579.15	273.22	1,417.89	533.08
Current Liabilities	99.99	867.99	680.16	1,710.89	2,312.61
Total Liabilities	713.64	6,158.92	--	5,741.46	--

	Manaksia	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Non-Current Assets	124.08	4,298.76	2,206.46	3,323.33	3,943.87
Current Assets	734.12	2,640.10	2,008.31	2,379.03	2,450.68
Total Assets	713.64	6,158.92	--	5,741.46	--
Total Debt*	25.88	310.30	--	2,738.35	--
Net Current Assets	634.13	1,772.11	1,328.15	668.14	138.07
Contingent Liabilities	43.08	268.76	--	158.51	--

	Manaksia	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Cash From Operating Activities	-275.22	898.25	--	1,388.49	--
Cash Flow from Investing Activities	357.89	-436.31	--	-236.18	--
Cash from Financing Activities	-68.18	-252.38	--	-1,085.97	--
Net Cash Inflow / Outflow	14.49	209.56	--	66.33	--

	Manaksia	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
ROCE (%)	15.78	23.50	--	12.58	--
ROE (%)	9.27	14.86	13.53	21.11	10.43
ROA (%)	8.15	11.88	11.11	9.63	5.35
EBIT Margin (%)	5.06	18.56	11.85	14.57	8.17
Net Margin (%)	7.29	13.52	9.63	7.41	4.91
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Manaksia	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Revenue Growth (%)	4.27	8.43	4.13	22.18	3.78
EBIT Growth (%)	-5.38	13.57	-13.08	39.06	7.92
Net Profit Growth (%)	16.86	9.60	-4.09	137.60	-25.36
EPS Growth (%)	12.70	10.37	-4.09	140.77	-17.07
Book Value Growth (%)	3.97	8.57	--	4.96	--

	Manaksia	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Price / Earnings	6.07	19.64	32.08	16.83	19.47
Price / Book Value	0.51	2.73	4.05	3.17	1.88
Dividend Yield (%)	0.00	0.42	0.35	0.00	1.34
EV/EBITDA	1.22	12.20	21.42	8.14	9.90
Market Cap (₹ Cr)	382.48	11,041.21	--	2,909.27	--

	Manaksia	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Debt to Equity	0.00	0.04	0.03	0.46	0.06
Short term debt to equity ratio	0.05	0.06	--	--	--
Current Ratio	7.34	3.04	2.95	1.39	1.06
Quick Ratio	6.68	1.97	2.14	0.58	0.60
Interest Coverage	23.37	18.33	13.41	3.00	4.91

	Manaksia	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Debtors to sales (%)	8.39	2.26	4.00	6.18	15.66
Asset Turnover	1.06	0.86	1.14	1.30	1.08
Receivable days	28.92	11.69	--	24.93	--
Inventory Days	40.48	62.20	--	82.39	--
Payable days	23.79	60.77	--	36.82	--
Cash Conversion Cycle	45.61	13.11	--	70.50	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.