Manaksia Peer Comparison

NSE: MANAKSIA | BSE: 532932

₹59.56

₹-0.43 (-0.72%)

As on 01-Oct-2026IST

Market cap

₹382 Cr

Revenue (TTM)

₹833 Cr

P/E Ratio

6.1

P/B Ratio

0.5

Div. Yield

0 %

Edit

	Manaksia	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Market cap (₹ Cr)	382	14,512	12,750	8,837	7,692
Revenue (₹ Cr)	833	5,808	4,437	7,589	6,962
Net Profit (₹ Cr)	64.21	799.43	434.14	564.01	345.04
Net Margin (%)	7.29	13.52	9.63	7.41	4.91
RoE (%)	9.27	14.86	13.57	21.11	10.43
Price to Earnings	6.08	17.99	29.26	15.67	22.29
Price-To-Book	0.51	2.45	3.71	2.91	1.96

Income Statement (₹ Cr)

	Manaksia	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Operating Revenue	833.46	5,807.87	4,436.81	7,589.03	6,961.99
Total Income	880.96	5,912.84	4,507.89	7,609.05	7,033.32
Total Expenditure	785.81	4,545.16	3,782.12	6,180.47	6,121.39
EBITDA	47.65	1,262.71	654.70	1,408.56	840.60
Depreciation	5.44	184.52	128.78	303.14	272.07
EBIT	42.21	1,078.19	525.92	1,105.42	568.53
Interest	3.84	63.54	44.52	372.37	120.84
Other Income	47.50	104.97	71.08	20.02	71.33
Exceptional Items	0.00	-18.29	0.00	-10.04	-46.99
Profit before Tax	85.87	1,101.33	552.48	743.03	472.03
Provision for Tax	21.66	301.90	118.34	179.02	126.99
Profit after Tax	64.21	799.43	434.15	564.01	345.04

	Manaksia	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Shareholder's Funds	722.69	5,808.16	3,316.24	2,841.36	3,713.38
Minority Interest	-1.37	-1.16	0.00	0.00	0.00
Non-Current Liabilities	15.45	579.15	273.22	1,417.89	533.08
Current Liabilities	99.99	867.99	680.16	1,710.89	2,312.61
Total Liabilities	861.88	7,296.15	--	5,970.14	6,589.04

	Manaksia	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Non-Current Assets	124.08	4,298.76	2,206.46	3,323.33	3,943.87
Current Assets	734.12	2,640.10	2,008.31	2,379.03	2,450.68
Total Assets	861.88	7,296.15	--	5,970.14	6,589.04
Total Debt*	30.37	426.69	--	2,111.21	1,034.30
Net Current Assets	634.13	1,772.11	1,328.15	668.14	138.07
Contingent Liabilities	16.05	314.10	--	300.14	669.90

	Manaksia	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Cash From Operating Activities	-10.53	1,157.40	--	1,367.46	941.98
Cash Flow from Investing Activities	-85.19	-1,336.50	--	-112.87	-443.75
Cash from Financing Activities	0.83	156.22	--	-1,284.31	-453.47
Net Cash Inflow / Outflow	-94.90	-22.88	--	-29.71	44.76

	Manaksia	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
ROCE (%)	11.00	20.20	--	20.48	12.95
ROE (%)	9.27	14.86	13.53	21.11	10.43
ROA (%)	8.15	11.88	11.11	9.63	5.35
EBIT Margin (%)	5.06	18.56	11.85	14.57	8.17
Net Margin (%)	7.29	13.52	9.63	7.41	4.91
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Manaksia	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Revenue Growth (%)	4.27	8.43	4.13	22.18	3.78
EBIT Growth (%)	-5.38	13.57	-13.08	39.06	7.92
Net Profit Growth (%)	16.86	9.60	-4.09	137.60	-25.36
EPS Growth (%)	12.70	10.37	-4.09	140.77	-17.07
Book Value Growth (%)	26.30	16.06	--	19.61	12.52

	Manaksia	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Price / Earnings	6.08	17.64	29.37	15.46	20.20
Price / Book Value	0.51	2.45	3.71	2.91	1.96
Dividend Yield (%)	0.00	0.46	0.38	0.00	1.29
EV/EBITDA	-0.06	10.90	19.51	7.58	10.24
Market Cap (₹ Cr)	280.47	16,556.81	--	6,970.64	5,753.33

	Manaksia	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Debt to Equity	0.00	0.04	0.03	0.46	0.06
Short term debt to equity ratio	0.04	0.03	--	0.17	0.14
Current Ratio	7.34	3.04	2.95	1.39	1.06
Quick Ratio	6.68	1.97	2.14	0.58	0.60
Interest Coverage	23.37	18.33	13.41	3.00	4.91

	Manaksia	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Debtors to sales (%)	8.39	2.26	4.00	6.18	15.66
Asset Turnover	1.06	0.86	1.14	1.30	1.08
Receivable days	31.57	8.95	--	22.25	56.54
Inventory Days	37.49	63.03	--	66.77	58.28
Payable days	26.67	60.28	--	43.30	60.67
Cash Conversion Cycle	42.39	11.70	--	45.73	54.15

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.