Manaksia Financials
NSE: MANAKSIA | BSE: 532932
₹63.05
₹3.93
(6.65%)
As on 04-Sep-2026 15:52IST
Market cap
₹414 Cr
Revenue (TTM)
₹833 Cr
P/E Ratio
6.6
P/B Ratio
0.6
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
833.46
|
731.05
|
701.54
|
1,165.45
|
1,174.09
|
861.04
|
|
|
|
|
|
|
Total Income
|
880.96
|
785.37
|
764.64
|
1,242.72
|
1,234.58
|
893.68
|
|
|
|
|
|
|
Total Expenditure
|
785.81
|
676.89
|
605.71
|
1,019.22
|
946.07
|
760.02
|
|
|
|
|
|
|
EBITDA
|
47.65
|
54.16
|
95.82
|
146.23
|
228.02
|
101.02
|
|
|
|
|
|
|
Depreciation
|
5.44
|
5.52
|
9.40
|
20.75
|
24.72
|
31.70
|
|
|
|
|
|
|
EBIT
|
42.21
|
48.64
|
86.42
|
125.48
|
203.30
|
69.31
|
|
|
|
|
|
|
Interest
|
3.84
|
11.67
|
12.29
|
15.39
|
9.71
|
5.89
|
|
|
|
|
|
|
Other Income
|
47.50
|
54.32
|
63.11
|
77.27
|
60.49
|
32.64
|
|
|
|
|
|
|
Exceptional Items
|
--
|
-6.51
|
-33.14
|
--
|
--
|
--
|
|
|
|
|
|
|
Profit before Tax
|
85.87
|
84.79
|
104.10
|
187.35
|
254.07
|
96.07
|
|
|
|
|
|
|
Provision for Tax
|
21.66
|
26.66
|
25.40
|
79.57
|
67.86
|
31.45
|
|
|
|
|
|
|
Profit after Tax
|
64.21
|
58.12
|
78.70
|
107.79
|
186.22
|
64.61
|
|
|
|
|
|
|
Minority Interest
|
-1.37
|
-2.15
|
-3.15
|
-0.97
|
-3.15
|
-4.98
|
|
|
|
|
|
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Consolidated Profit
|
62.85
|
55.98
|
75.55
|
106.81
|
183.07
|
59.64
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
722.69
|
572.21
|
550.35
|
1,124.45
|
1,061.65
|
956.14
|
|
|
|
|
|
|
Minority Interest
|
-1.37
|
23.14
|
29.14
|
26.02
|
25.05
|
21.90
|
|
|
|
|
|
|
Non-Current Liabilities
|
15.45
|
15.08
|
8.59
|
32.56
|
34.27
|
42.52
|
|
|
|
|
|
|
Current Liabilities
|
99.99
|
103.22
|
133.62
|
210.31
|
252.60
|
151.87
|
|
|
|
|
|
|
Total Liabilities
|
861.88
|
713.64
|
721.71
|
1,393.34
|
1,373.57
|
1,172.42
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
124.08
|
64.84
|
67.30
|
156.96
|
176.68
|
223.88
|
|
|
|
|
|
|
Current Assets
|
734.12
|
648.81
|
654.41
|
1,236.38
|
1,196.89
|
948.55
|
|
|
|
|
|
|
Total Assets
|
861.88
|
713.64
|
721.71
|
1,393.34
|
1,373.57
|
1,172.42
|
|
|
|
|
|
|
Total Debt*
|
--
|
25.88
|
74.15
|
58.06
|
113.58
|
51.98
|
|
|
|
|
|
|
Net Current Assets
|
634.13
|
545.59
|
520.79
|
1,026.07
|
944.29
|
796.68
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
43.08
|
10.00
|
13.57
|
13.91
|
13.88
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-275.22
|
134.73
|
53.03
|
139.70
|
278.87
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
357.89
|
322.55
|
15.13
|
7.33
|
-302.42
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
-68.18
|
-15.96
|
-90.68
|
32.15
|
32.78
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
14.49
|
441.32
|
-22.52
|
179.18
|
9.23
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
9.59
|
8.54
|
11.53
|
16.30
|
27.93
|
9.10
|
|
|
|
|
|
|
Cash EPS (₹)
|
9.59
|
9.71
|
13.44
|
19.61
|
32.19
|
14.70
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
114.35
|
87.31
|
83.98
|
171.58
|
162.00
|
145.90
|
|
|
|
|
|
|
Dividend per Share (₹)
|
--
|
--
|
--
|
6.00
|
--
|
3.00
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
-42.00
|
20.56
|
8.09
|
21.32
|
42.55
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
-37.30
|
37.05
|
13.92
|
22.68
|
41.15
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
15.78
|
12.88
|
17.20
|
24.16
|
10.30
|
|
|
|
|
|
|
ROE (%)
|
9.27
|
10.36
|
9.40
|
9.86
|
18.46
|
6.75
|
|
|
|
|
|
|
ROA (%)
|
8.15
|
8.10
|
7.44
|
7.79
|
14.63
|
5.62
|
|
|
|
|
|
|
EBIT Margin (%)
|
5.06
|
6.65
|
12.32
|
10.77
|
17.32
|
8.05
|
|
|
|
|
|
|
Net Margin (%)
|
7.29
|
7.40
|
10.29
|
8.67
|
15.08
|
7.23
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
--
|
8.71
|
12.56
|
11.03
|
17.97
|
11.19
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
4.27
|
4.21
|
-39.81
|
-0.74
|
36.36
|
0.58
|
|
|
|
|
|
|
EBIT Growth (%)
|
-5.38
|
-43.72
|
-31.12
|
-38.28
|
193.30
|
127.82
|
|
|
|
|
|
|
Net Profit Growth (%)
|
12.70
|
-26.15
|
-26.98
|
-42.12
|
188.21
|
5.84
|
|
|
|
|
|
|
EPS Growth (%)
|
16.51
|
-25.91
|
-29.27
|
-41.65
|
206.97
|
1.76
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
3.97
|
-51.06
|
5.92
|
11.03
|
-0.31
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
6.59
|
6.83
|
8.51
|
6.53
|
2.65
|
5.52
|
|
|
|
|
|
|
Price / Book Value
|
0.55
|
0.67
|
1.17
|
0.62
|
0.46
|
0.34
|
|
|
|
|
|
|
Dividend Yield (%)
|
--
|
--
|
--
|
5.63
|
--
|
5.97
|
|
|
|
|
|
|
EV/EBITDA
|
1.91
|
1.47
|
3.98
|
2.13
|
1.18
|
1.95
|
|
|
|
|
|
|
Close Price (₹)
|
58.08
|
58.45
|
98.00
|
106.90
|
73.80
|
50.45
|
|
|
|
|
|
|
High Price (₹)
|
85.73
|
123.00
|
194.20
|
158.00
|
91.05
|
64.80
|
|
|
|
|
|
|
Low Price (₹)
|
42.00
|
58.01
|
96.65
|
66.00
|
48.00
|
27.00
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
414.11
|
382.48
|
643.24
|
697.99
|
485.60
|
329.35
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.05
|
0.13
|
0.05
|
0.11
|
0.05
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
0.05
|
0.13
|
0.05
|
0.11
|
0.05
|
|
|
|
|
|
|
Current Ratio
|
7.34
|
6.29
|
4.90
|
5.88
|
4.74
|
6.25
|
|
|
|
|
|
|
Quick Ratio
|
6.68
|
5.37
|
4.39
|
5.55
|
4.14
|
5.39
|
|
|
|
|
|
|
Interest Coverage
|
23.37
|
8.27
|
9.47
|
13.17
|
27.17
|
17.31
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
8.39
|
8.99
|
7.14
|
12.26
|
7.34
|
6.80
|
|
|
|
|
|
|
Asset Turnover
|
1.06
|
1.02
|
0.66
|
0.84
|
0.92
|
0.75
|
|
|
|
|
|
|
Receivable days
|
--
|
28.92
|
50.21
|
35.88
|
22.50
|
27.42
|
|
|
|
|
|
|
Inventory Days
|
--
|
40.48
|
35.71
|
34.71
|
43.70
|
61.16
|
|
|
|
|
|
|
Payable days
|
--
|
23.79
|
21.34
|
15.59
|
22.98
|
41.87
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
45.61
|
64.58
|
55.00
|
43.22
|
46.71
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
