Majestic Auto Peer Comparison

NSE: MAJESAUTO | BSE: 500267

₹355.35

₹-7.70 (-2.12%)

As on 31-Aug-2026IST

Market cap

₹372 Cr

Revenue (TTM)

₹20 Cr

P/E Ratio

3.8

P/B Ratio

0.5

Div. Yield

16.8 %

Edit

	Majestic Auto	Nesco	Prozone Realty	Mercantile Vent	Ravinder Heights
Market cap (₹ Cr)	372	7,341	684	275	238
Revenue (₹ Cr)	20	951	172	95	75
Net Profit (₹ Cr)	97.08	416.56	14.53	3.95	47.72
Net Margin (%)	125.22	39.09	3.42	3.93	58.35
RoE (%)	4.24	14.38	0.69	2.39	16.74
Price to Earnings	3.84	17.62	60.46	38.57	4.98
Price-To-Book	0.54	2.37	1.52	1.01	0.82

Income Statement (₹ Cr)

	Majestic Auto	Nesco	Prozone Realty	Mercantile Vent	Ravinder Heights
Operating Revenue	35.39	932.06	178.73	72.19	0.57
Total Income	78.03	1,037.04	191.22	85.06	7.21
Total Expenditure	30.70	447.14	133.60	70.83	8.13
EBITDA	4.69	484.92	45.13	1.36	-7.56
Depreciation	8.08	49.06	22.99	0.93	2.15
EBIT	-3.39	435.86	22.14	0.43	-9.72
Interest	7.70	25.23	37.68	0.20	0.24
Other Income	42.64	104.98	12.49	12.87	6.63
Exceptional Items	93.46	--	--	--	--
Profit before Tax	125.01	515.61	-2.25	13.09	-3.33
Provision for Tax	32.23	102.87	52.11	-3.17	-0.79
Profit after Tax	92.78	412.74	-54.36	16.27	-2.54

	Majestic Auto	Nesco	Prozone Realty	Mercantile Vent	Ravinder Heights
Shareholder's Funds	668.51	2,996.42	467.76	330.77	241.03
Minority Interest	14.28	--	311.72	13.39	--
Non-Current Liabilities	29.62	493.15	368.74	27.07	4.21
Current Liabilities	14.80	199.35	274.56	19.35	40.47
Total Liabilities	713.66	3,688.92	1,470.81	390.59	285.72

	Majestic Auto	Nesco	Prozone Realty	Mercantile Vent	Ravinder Heights
Non-Current Assets	220.21	3,164.65	884.66	317.18	60.58
Current Assets	492.72	524.27	538.12	73.40	225.13
Total Assets	713.66	3,688.92	1,470.81	390.59	285.72
Total Debt*	0.00	0.00	422.17	0.00	1.11
Net Current Assets	477.92	324.92	263.56	54.05	184.66
Contingent Liabilities	9.61	129.71	75.62	300.64	5.16

	Majestic Auto	Nesco	Prozone Realty	Mercantile Vent	Ravinder Heights
Cash From Operating Activities	-6.56	387.79	39.63	-32.81	-8.04
Cash Flow from Investing Activities	96.14	-609.53	-25.26	-18.28	11.23
Cash from Financing Activities	-47.18	222.13	-32.33	0.24	-0.29
Net Cash Inflow / Outflow	42.40	0.39	-17.96	-50.85	2.90

	Majestic Auto	Nesco	Prozone Realty	Mercantile Vent	Ravinder Heights
ROCE (%)	18.89	19.23	3.89	4.03	-1.27
ROE (%)	14.51	14.67	-11.13	4.93	-1.05
ROA (%)	11.42	12.31	-3.78	4.13	-0.88
EBIT Margin (%)	133.73	63.29	32.24	19.71	-161.69
Net Margin (%)	118.91	39.80	-28.43	19.12	-35.21
Cash Profit Margin (%)	285.01	49.55	-17.55	23.83	-66.82

	Majestic Auto	Nesco	Prozone Realty	Mercantile Vent	Ravinder Heights
Revenue Growth (%)	-44.97	27.33	-3.14	19.53	-7.80
EBIT Growth (%)	15.96	6.98	-20.43	143.42	-382.38
Net Profit Growth (%)	955.11	10.00	-2,005.67	309.51	-17.93
EPS Growth (%)	1,246.56	10.00	-937.33	173.99	-17.79
Book Value Growth (%)	9.51	13.96	-8.18	-0.73	-0.98

	Majestic Auto	Nesco	Prozone Realty	Mercantile Vent	Ravinder Heights
Price / Earnings	3.16	17.34	0.00	14.29	0.00
Price / Book Value	0.43	2.39	0.93	0.66	1.15
Dividend Yield (%)	21.51	0.69	0.00	0.00	0.00
EV/EBITDA	4.18	12.09	13.02	14.77	-286.24
Market Cap (₹ Cr)	290.01	7,156.36	436.14	217.46	277.87

	Majestic Auto	Nesco	Prozone Realty	Mercantile Vent	Ravinder Heights
Debt to Equity	0.00	0.00	0.90	0.00	0.00
Short term debt to equity ratio	--	--	0.05	--	0.00
Current Ratio	33.29	2.63	1.96	3.79	5.56
Quick Ratio	33.29	2.56	0.56	3.79	1.49
Interest Coverage	17.24	21.44	0.94	65.18	-12.58

	Majestic Auto	Nesco	Prozone Realty	Mercantile Vent	Ravinder Heights
Debtors to sales (%)	1.00	2.07	6.96	22.86	--
Asset Turnover	0.04	0.28	0.12	0.18	0.00
Receivable days	0.00	6.84	26.09	75.00	0.00
Inventory Days	3.99	4.58	808.10	0.02	0.00
Payable days	27.13	38.25	119.76	421.89	--
Cash Conversion Cycle	-23.15	-26.82	714.43	-346.87	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.