Majestic Auto Peer Comparison

NSE: MAJESAUTO | BSE: 500267

₹362.80

₹5.70 (1.60%)

As on 26-Oct-2026 15:31IST

Market cap

₹374 Cr

Revenue (TTM)

₹20 Cr

P/E Ratio

3.9

P/B Ratio

0.5

Div. Yield

16.7 %

Edit

	Majestic Auto	Nesco	Prozone Realty	Mercantile Vent	Ratnabhumi Dev
Market cap (₹ Cr)	374	6,836	778	238	233
Revenue (₹ Cr)	20	940	172	95	47
Net Profit (₹ Cr)	97.08	402.86	14.53	3.95	1.18
Net Margin (%)	125.22	38.20	3.42	3.93	2.46
RoE (%)	4.24	13.10	0.69	2.39	2.83
Price to Earnings	3.87	16.97	68.75	33.37	189.04
Price-To-Book	0.55	2.17	1.73	0.87	5.28

Income Statement (₹ Cr)

	Majestic Auto	Nesco	Prozone Realty	Mercantile Vent	Ratnabhumi Dev
Operating Revenue	20.00	939.78	172.23	95.29	46.55
Total Income	77.53	1,054.53	187.01	100.65	48.18
Total Expenditure	27.60	465.68	119.27	94.56	27.38
EBITDA	-7.60	474.10	52.96	0.74	19.17
Depreciation	6.46	48.84	17.99	0.89	0.81
EBIT	-14.06	425.26	34.97	-0.15	18.36
Interest	4.38	28.86	36.70	0.11	18.32
Other Income	57.53	114.75	14.78	5.36	1.62
Exceptional Items	93.46	0.00	0.00	0.00	0.00
Profit before Tax	132.56	511.15	13.05	5.09	1.66
Provision for Tax	35.48	108.29	6.66	1.14	0.48
Profit after Tax	97.08	402.86	6.39	3.95	1.18

	Majestic Auto	Nesco	Prozone Realty	Mercantile Vent	Ratnabhumi Dev
Shareholder's Funds	668.51	3,152.36	456.38	272.64	44.01
Minority Interest	-0.43	0.00	-4.10	3.22	0.02
Non-Current Liabilities	12.41	324.52	663.84	6.90	109.28
Current Liabilities	14.80	233.78	266.01	17.99	41.02
Total Liabilities	713.66	3,688.92	1,418.28	306.01	194.31

	Majestic Auto	Nesco	Prozone Realty	Mercantile Vent	Ratnabhumi Dev
Non-Current Assets	185.24	2,998.72	784.54	235.44	17.20
Current Assets	492.72	636.47	525.01	65.20	174.86
Total Assets	713.66	3,688.92	1,418.28	306.01	194.31
Total Debt*	0.00	0.00	654.92	0.00	118.43
Net Current Assets	477.92	402.69	259.01	47.21	133.84
Contingent Liabilities	--	129.71	114.84	302.68	258.61

	Majestic Auto	Nesco	Prozone Realty	Mercantile Vent	Ratnabhumi Dev
Cash From Operating Activities	-6.56	387.79	73.74	0.83	12.25
Cash Flow from Investing Activities	96.14	-609.53	70.82	-0.22	3.66
Cash from Financing Activities	-47.18	222.13	-108.87	-0.36	-13.49
Net Cash Inflow / Outflow	42.40	0.39	35.69	0.25	2.42

	Majestic Auto	Nesco	Prozone Realty	Mercantile Vent	Ratnabhumi Dev
ROCE (%)	18.89	19.23	7.17	0.87	11.20
ROE (%)	4.24	13.10	0.69	2.39	2.83
ROA (%)	12.00	11.41	0.44	1.14	0.60
EBIT Margin (%)	-70.31	45.25	20.30	-0.16	39.44
Net Margin (%)	125.22	38.20	3.42	3.93	2.46
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Majestic Auto	Nesco	Prozone Realty	Mercantile Vent	Ratnabhumi Dev
Revenue Growth (%)	-68.58	13.08	11.88	24.54	-75.51
EBIT Growth (%)	-169.04	-1.12	113.05	-182.26	-3.15
Net Profit Growth (%)	690.29	-2.60	111.84	-55.65	-77.89
EPS Growth (%)	195.58	-2.60	107.79	-33.00	-78.55
Book Value Growth (%)	9.51	13.96	-2.43	-17.67	7.69

	Majestic Auto	Nesco	Prozone Realty	Mercantile Vent	Ratnabhumi Dev
Price / Earnings	12.75	17.20	238.24	32.85	104.58
Price / Book Value	0.54	2.20	1.69	0.86	7.47
Dividend Yield (%)	16.81	0.71	0.00	0.00	0.00
EV/EBITDA	13.65	13.81	25.22	296.73	23.52
Market Cap (₹ Cr)	290.01	7,156.36	624.90	197.87	328.80

	Majestic Auto	Nesco	Prozone Realty	Mercantile Vent	Ratnabhumi Dev
Debt to Equity	0.00	0.00	1.37	0.00	2.44
Short term debt to equity ratio	--	--	0.04	--	0.01
Current Ratio	33.29	2.72	1.97	3.62	4.26
Quick Ratio	33.29	2.66	0.46	3.62	0.14
Interest Coverage	31.29	18.71	1.36	45.67	1.09

	Majestic Auto	Nesco	Prozone Realty	Mercantile Vent	Ratnabhumi Dev
Debtors to sales (%)	0.00	2.04	9.55	18.27	0.30
Asset Turnover	0.02	0.27	0.12	0.27	0.23
Receivable days	0.00	6.84	27.01	66.31	4.25
Inventory Days	3.99	4.58	735.43	0.16	1,017.72
Payable days	27.13	38.25	119.20	253.28	20.56
Cash Conversion Cycle	-23.15	-26.82	643.24	-186.81	1,001.42

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.