Market cap
₹3 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
1.6
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
--
|
--
|
--
|
--
|
0.10
|
0.00
|
|||||
|
Total Expenditure
|
0.06
|
0.06
|
0.06
|
5.20
|
0.09
|
0.01
|
|||||
|
EBITDA
|
-0.06
|
-0.06
|
-0.06
|
-5.20
|
-0.09
|
-0.01
|
|||||
|
Depreciation
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
EBIT
|
-0.06
|
-0.06
|
-0.06
|
-5.20
|
-0.09
|
-0.01
|
|||||
|
Interest
|
--
|
0.02
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
0.10
|
0.00
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.06
|
-0.08
|
-0.06
|
-5.21
|
0.01
|
-0.01
|
|||||
|
Provision for Tax
|
--
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Profit after Tax
|
-0.06
|
-0.08
|
-0.06
|
-5.21
|
0.01
|
-0.01
|
Liabilities (₹ Cr) |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1.61
|
1.92
|
1.99
|
2.05
|
7.26
|
4.88
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.76
|
0.71
|
0.69
|
0.68
|
0.73
|
0.58
|
|||||
|
Current Liabilities
|
0.35
|
0.11
|
0.06
|
0.04
|
0.05
|
0.02
|
|||||
|
Total Liabilities
|
2.72
|
2.74
|
2.75
|
2.78
|
8.05
|
5.49
|
Assets (₹ Cr) |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
2.52
|
2.46
|
2.51
|
2.53
|
5.38
|
2.85
|
|||||
|
Current Assets
|
0.20
|
0.27
|
0.23
|
0.24
|
2.67
|
2.64
|
|||||
|
Total Assets
|
2.72
|
2.74
|
2.75
|
2.78
|
8.05
|
5.49
|
|||||
|
Total Debt*
|
--
|
0.61
|
0.59
|
0.58
|
0.54
|
0.39
|
|||||
|
Net Current Assets
|
-0.15
|
0.17
|
0.17
|
0.20
|
2.62
|
2.61
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
--
|
0.13
|
-0.31
|
-2.34
|
-0.01
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
-0.13
|
0.27
|
-0.15
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
0.01
|
0.04
|
2.52
|
0.02
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
0.02
|
0.00
|
0.02
|
0.01
|
Financials Ratios |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.09
|
-0.12
|
-0.10
|
-8.20
|
0.02
|
-0.03
|
|||||
|
Cash EPS (₹)
|
--
|
-0.12
|
-0.10
|
-8.20
|
0.02
|
-0.03
|
|||||
|
Adjusted Book Value (₹)
|
--
|
3.02
|
3.14
|
3.23
|
11.44
|
11.16
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
--
|
0.21
|
-0.49
|
-3.69
|
-0.03
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.12
|
0.21
|
-2.31
|
-3.70
|
-0.03
|
Profitability Ratios |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-2.27
|
-2.18
|
-99.78
|
0.22
|
-0.22
|
|||||
|
ROE (%)
|
-3.45
|
-3.96
|
-3.01
|
-111.82
|
0.16
|
-0.28
|
|||||
|
ROA (%)
|
-2.06
|
-2.82
|
-2.21
|
-96.25
|
0.15
|
-0.25
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
--
|
--
|
--
|
--
|
9.51
|
-3,882.26
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
--
|
-2.01
|
98.91
|
-5,701.63
|
-654.56
|
69.19
|
|||||
|
Net Profit Growth (%)
|
--
|
-26.73
|
98.83
|
--
|
172.98
|
66.57
|
|||||
|
EPS Growth (%)
|
--
|
-26.73
|
98.83
|
--
|
150.16
|
66.54
|
|||||
|
Book Value Growth (%)
|
--
|
-3.88
|
-2.97
|
-71.72
|
48.82
|
-0.28
|
Valuation Ratios |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
575.00
|
--
|
|||||
|
Price / Book Value
|
1.62
|
--
|
--
|
0.93
|
0.78
|
1.02
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-62.60
|
-119.70
|
-122.49
|
-0.47
|
393.46
|
-594.04
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
3.00
|
8.97
|
11.40
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
8.97
|
11.57
|
12.56
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
3.00
|
7.00
|
3.65
|
|||||
|
Market Cap (₹ Cr)
|
2.98
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.41
|
0.32
|
0.30
|
0.28
|
0.07
|
0.08
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.57
|
2.51
|
3.74
|
5.68
|
53.08
|
118.57
|
|||||
|
Quick Ratio
|
0.57
|
2.51
|
3.74
|
5.68
|
53.08
|
118.57
|
|||||
|
Interest Coverage
|
--
|
-3.01
|
-22.92
|
-2,058.50
|
63.40
|
-316.05
|
Operating Efficiency Ratios |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|