Magnum Peer Comparison

BSE: 530347

₹4.70

₹-0.04 (-0.77%)

As on 23-Apr-2018IST

Market cap

₹3 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

1.6

Div. Yield

0 %

Edit

	Magnum	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Market cap (₹ Cr)	3	31,348	34,034	16,694	16,494
Revenue (₹ Cr)	--	2,702	14,670	5	671
Net Profit (₹ Cr)	-0.06	260.66	1,343.30	1.29	198.83
Net Margin (%)	--	9.55	9.19	25.61	26.37
RoE (%)	-3.45	40.04	22.16	--	9.88
Price to Earnings	--	120.26	25.33	--	91.55
Price-To-Book	1.62	15.61	5.07	62.50	8.60

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Magnum	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Operating Revenue	0.00	--	3,942.01	0.00	61.66
Total Income	0.00	--	3,990.56	0.00	65.27
Total Expenditure	0.06	--	3,285.47	0.10	50.30
EBITDA	-0.06	--	656.54	-0.10	11.36
Depreciation	0.00	--	63.28	--	3.64
EBIT	-0.06	--	593.26	-0.10	7.72
Interest	0.02	--	1.50	0.19	2.33
Other Income	0.00	--	48.54	0.00	3.62
Exceptional Items	--	--	--	--	--
Profit before Tax	-0.08	--	640.58	-0.28	9.01
Provision for Tax	0.00	--	141.06	0.00	1.84
Profit after Tax	-0.08	--	499.53	-0.29	7.17

Liabilities (₹ Cr)

	Magnum	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Shareholder's Funds	1.92	--	2,007.28	0.12	119.54
Minority Interest	--	--	--	--	--
Non-Current Liabilities	0.71	--	-112.50	2.10	7.17
Current Liabilities	0.11	--	516.99	0.05	19.57
Total Liabilities	2.74	--	2,545.32	2.27	146.29

Assets (₹ Cr)

	Magnum	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Non-Current Assets	2.46	--	958.25	2.26	68.34
Current Assets	0.27	--	1,453.51	0.01	77.95
Total Assets	2.74	--	2,545.32	2.27	146.29
Total Debt*	0.61	--	0.00	2.10	11.33
Net Current Assets	0.17	--	936.52	-0.04	58.38
Contingent Liabilities	--	--	3.77	0.01	23.57

Cashflow (₹ Cr)

	Magnum	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Cash From Operating Activities	--	--	476.24	-0.09	2.16
Cash Flow from Investing Activities	--	--	-93.80	0.00	-4.29
Cash from Financing Activities	--	--	-279.58	0.09	-31.64
Net Cash Inflow / Outflow	0.00	--	102.86	0.00	-33.76

Ratios

Profitability Ratios

	Magnum	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
ROCE (%)	-2.27	--	34.26	-4.30	7.99
ROE (%)	-3.96	--	27.52	0.00	6.18
ROA (%)	-2.82	--	21.73	-12.65	4.58
EBIT Margin (%)	--	--	17.89	--	24.29
Net Margin (%)	-5,167.68	--	12.52	-1,43,500.00	10.99
Cash Profit Margin (%)	--	--	14.28	--	17.44

Growth Ratios

	Magnum	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Revenue Growth (%)	--	--	11.52	--	17.18
EBIT Growth (%)	-2.03	--	14.32	-2.37	55.94
Net Profit Growth (%)	-26.73	--	19.17	-173.44	209.39
EPS Growth (%)	-26.73	--	21.27	-173.44	209.39
Book Value Growth (%)	-3.88	--	14.02	113.85	6.38

Valuation Ratios

	Magnum	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Price / Earnings	0.00	--	10.11	0.00	71.55
Price / Book Value	0.00	--	5.22	0.00	4.29
Dividend Yield (%)	--	--	1.17	--	0.23
EV/EBITDA	-119.70	--	13.59	-23.36	32.73
Market Cap (₹ Cr)	--	--	10,110.48	--	513.12

Solvency Ratios

	Magnum	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Debt to Equity	0.32	--	0.00	17.05	0.09
Short term debt to equity ratio	--	--	--	--	0.02
Current Ratio	2.51	--	2.81	0.16	3.98
Quick Ratio	2.51	--	2.81	0.16	3.58
Interest Coverage	-3.01	--	429.48	-0.51	4.86

Operating Efficiency Ratios

	Magnum	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Debtors to sales (%)	--	--	13.60	--	30.00
Asset Turnover	0.00	--	1.71	0.00	0.40
Receivable days	--	--	45.08	--	68.45
Inventory Days	--	--	0.00	--	52.12
Payable days	--	--	--	613.81	77.39
Cash Conversion Cycle	--	--	--	--	43.18

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.