Madhav Marbles Peer Comparison

NSE: MADHAV | BSE: 515093

₹35.82

₹0.05 (0.14%)

As on 28-Sep-2026IST

Market cap

₹32 Cr

Revenue (TTM)

₹31 Cr

P/E Ratio

P/B Ratio

0.3

Div. Yield

0 %

Edit

	Madhav Marbles	Kajaria Ceramics	Cera Sanitaryware	Somany Ceramics	Nitco
Market cap (₹ Cr)	32	18,810	6,707	2,553	2,139
Revenue (₹ Cr)	31	5,056	2,117	2,935	508
Net Profit (₹ Cr)	0.11	546.48	202.96	100.95	-29.14
Net Margin (%)	0.29	10.71	9.34	3.42	-5.62
RoE (%)	-0.19	19.26	14.67	13.37	-7.47
Price to Earnings	--	34.46	33.04	24.01	--
Price-To-Book	0.26	6.47	4.43	2.96	4.95

Income Statement (₹ Cr)

	Madhav Marbles	Kajaria Ceramics	Cera Sanitaryware	Somany Ceramics	Nitco
Operating Revenue	30.60	5,055.70	1,926.15	2,934.96	507.80
Total Income	37.62	5,112.46	1,986.83	2,947.92	518.70
Total Expenditure	32.64	4,117.20	1,626.47	2,640.90	540.64
EBITDA	-2.04	938.50	299.68	294.06	-32.84
Depreciation	2.86	167.97	40.66	110.04	-7.10
EBIT	-4.90	770.53	259.02	184.02	-25.74
Interest	1.38	22.44	7.49	46.44	10.28
Other Income	7.03	56.76	60.67	12.96	10.91
Exceptional Items	0.00	-44.02	-1.50	-3.50	-4.00
Profit before Tax	0.74	760.83	310.70	147.04	-29.11
Provision for Tax	0.63	213.49	61.99	46.09	0.03
Profit after Tax	0.11	547.34	248.71	100.95	-29.14

	Madhav Marbles	Kajaria Ceramics	Cera Sanitaryware	Somany Ceramics	Nitco
Shareholder's Funds	123.77	3,065.58	1,353.58	842.38	364.82
Minority Interest	0.00	-1.83	14.73	5.41	0.24
Non-Current Liabilities	4.20	231.77	123.48	313.94	288.71
Current Liabilities	14.90	666.96	371.17	777.43	436.99
Total Liabilities	149.12	3,755.42	1,862.97	2,052.59	921.11

	Madhav Marbles	Kajaria Ceramics	Cera Sanitaryware	Somany Ceramics	Nitco
Non-Current Assets	46.92	1,733.49	444.28	1,010.22	113.02
Current Assets	60.60	1,982.33	1,418.69	854.33	905.51
Total Assets	149.12	3,755.42	1,862.97	2,052.59	921.11
Total Debt*	11.72	175.94	18.11	301.95	269.19
Net Current Assets	45.71	1,315.37	1,047.52	76.90	468.52
Contingent Liabilities	40.67	120.63	8.80	36.54	247.91

	Madhav Marbles	Kajaria Ceramics	Cera Sanitaryware	Somany Ceramics	Nitco
Cash From Operating Activities	2.02	500.99	122.02	141.17	-147.97
Cash Flow from Investing Activities	3.06	-372.05	126.63	-71.82	4.01
Cash from Financing Activities	-4.81	-208.55	-260.08	-67.59	228.02
Net Cash Inflow / Outflow	0.27	-79.61	-11.43	1.76	84.06

	Madhav Marbles	Kajaria Ceramics	Cera Sanitaryware	Somany Ceramics	Nitco
ROCE (%)	0.23	17.67	23.24	12.93	-137.68
ROE (%)	-0.19	19.26	18.45	13.37	-7.47
ROA (%)	0.08	14.06	13.41	5.08	-2.90
EBIT Margin (%)	-16.02	15.24	18.71	6.27	-5.07
Net Margin (%)	0.29	10.71	12.52	3.42	-5.62
Cash Profit Margin (%)	0.00	0.00	15.02	0.00	0.00

	Madhav Marbles	Kajaria Ceramics	Cera Sanitaryware	Somany Ceramics	Nitco
Revenue Growth (%)	7.43	8.91	2.49	9.32	28.75
EBIT Growth (%)	-56.21	62.24	-0.67	49.57	83.72
Net Profit Growth (%)	106.07	52.41	3.06	90.22	95.52
EPS Growth (%)	72.04	61.03	3.99	83.64	96.55
Book Value Growth (%)	-0.52	4.70	0.35	6.73	137.61

	Madhav Marbles	Kajaria Ceramics	Cera Sanitaryware	Somany Ceramics	Nitco
Price / Earnings	-141.08	33.58	29.50	23.29	-83.83
Price / Book Value	0.26	6.58	5.38	2.93	5.15
Dividend Yield (%)	0.00	1.15	1.15	0.97	0.00
EV/EBITDA	-21.34	19.72	20.14	8.93	-76.02
Market Cap (₹ Cr)	35.23	13,671.14	7,271.61	1,722.88	2,692.06

	Madhav Marbles	Kajaria Ceramics	Cera Sanitaryware	Somany Ceramics	Nitco
Debt to Equity	0.01	0.02	0.01	0.14	0.71
Short term debt to equity ratio	0.08	0.03	0.01	0.15	--
Current Ratio	4.07	2.97	3.82	1.10	2.07
Quick Ratio	1.96	2.15	2.72	0.65	1.09
Interest Coverage	1.54	34.91	42.48	4.17	-1.83

	Madhav Marbles	Kajaria Ceramics	Cera Sanitaryware	Somany Ceramics	Nitco
Debtors to sales (%)	46.65	12.43	14.08	10.25	33.17
Asset Turnover	0.22	1.30	1.04	1.48	0.50
Receivable days	144.83	44.83	44.88	46.73	59.04
Inventory Days	304.14	43.35	73.34	45.30	357.77
Payable days	97.81	64.28	73.42	95.08	192.22
Cash Conversion Cycle	351.16	23.91	44.80	-3.05	224.59

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.