Mack Trading Peer Comparison

BSE: 501471

₹71.70

₹-1.45 (-1.98%)

As on 09-May-2019IST

Market cap

₹2 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

0.2

Div. Yield

0 %

Edit

	Mack Trading	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Market cap (₹ Cr)	2	8,753	1,455	917	804
Revenue (₹ Cr)	--	3	6,339	5	72
Net Profit (₹ Cr)	-0.44	269.13	207.80	-6.89	3.11
Net Margin (%)	-59.12	105.48	3.27	-126.08	4.16
RoE (%)	-2.41	-24.43	55.67	-0.15	8.14
Price to Earnings	--	19.56	8.98	--	8.81
Price-To-Book	0.15	3.95	9.08	0.20	0.62

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Mack Trading	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Operating Revenue	0.00	16,450.98	0.41	1.21	55.97
Total Income	0.75	16,496.64	0.53	1.21	56.63
Total Expenditure	1.04	16,428.12	0.52	55.13	54.68
EBITDA	-1.04	22.86	-0.11	-53.92	1.29
Depreciation	0.09	5.36	--	0.00	0.06
EBIT	-1.13	17.50	-0.11	-53.92	1.23
Interest	0.07	18.37	0.00	0.70	0.46
Other Income	0.75	45.66	0.12	9.70	0.66
Exceptional Items	0.00	-8.41	--	--	--
Profit before Tax	-0.44	47.74	0.01	-54.62	1.43
Provision for Tax	0.00	10.22	0.00	-0.23	0.71
Profit after Tax	-0.44	37.52	0.01	-54.40	0.72

Liabilities (₹ Cr)

	Mack Trading	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Shareholder's Funds	16.24	1,202.70	3.13	274.32	671.85
Minority Interest	0.02	--	--	--	--
Non-Current Liabilities	2.02	-51.46	0.00	13.23	2.61
Current Liabilities	0.04	3,785.60	0.09	19.05	2.12
Total Liabilities	21.90	5,172.45	3.22	306.60	676.65

Assets (₹ Cr)

	Mack Trading	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Non-Current Assets	20.83	275.20	1.00	304.78	651.79
Current Assets	0.57	4,661.64	2.22	1.81	24.80
Total Assets	21.90	5,172.45	3.22	306.60	676.65
Total Debt*	0.38	519.26	0.00	20.14	3.28
Net Current Assets	0.53	876.04	2.13	-17.23	22.68
Contingent Liabilities	--	3,465.42	--	--	--

Cashflow (₹ Cr)

	Mack Trading	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Cash From Operating Activities	-6.40	-455.14	0.34	-0.77	12.53
Cash Flow from Investing Activities	12.48	116.90	-0.62	0.64	0.49
Cash from Financing Activities	-1.93	26.35	--	-0.14	-4.71
Net Cash Inflow / Outflow	4.15	-311.89	-0.28	-0.27	8.32

Ratios

Profitability Ratios

	Mack Trading	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
ROCE (%)	72.30	3.93	0.36	-16.98	0.31
ROE (%)	-2.41	3.12	0.22	-18.27	0.12
ROA (%)	-2.04	0.71	0.20	-16.55	0.11
EBIT Margin (%)	--	0.42	2.75	-4,461.93	3.48
Net Margin (%)	-59.12	0.23	1.32	-4,501.65	1.26
Cash Profit Margin (%)	--	0.26	1.71	-4,501.58	1.38

Growth Ratios

	Mack Trading	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Revenue Growth (%)	--	39.10	-4.58	-87.22	18.06
EBIT Growth (%)	55.35	228.95	-83.71	-5,488.57	67.41
Net Profit Growth (%)	-104.25	226.08	-85.43	-4,897.84	101.83
EPS Growth (%)	-104.78	226.06	-85.43	-4,898.54	--
Book Value Growth (%)	69.01	0.16	0.23	-14.58	26.48

Valuation Ratios

	Mack Trading	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Price / Earnings	0.00	98.88	0.00	0.00	0.00
Price / Book Value	0.00	4.63	0.00	0.75	0.00
Dividend Yield (%)	--	0.54	--	0.00	--
EV/EBITDA	-0.33	86.70	92.68	-4.19	-4.61
Market Cap (₹ Cr)	--	5,565.37	0.00	206.07	0.00

Solvency Ratios

	Mack Trading	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Debt to Equity	0.02	0.43	0.00	0.07	0.00
Short term debt to equity ratio	0.00	0.43	--	0.05	0.00
Current Ratio	12.98	1.23	24.07	0.10	11.68
Quick Ratio	12.98	0.78	24.07	0.10	9.45
Interest Coverage	-5.83	3.60	6.48	-76.58	4.08

Operating Efficiency Ratios

	Mack Trading	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Debtors to sales (%)	--	2.16	243.12	7.46	4.25
Asset Turnover	0.00	3.12	0.12	0.00	0.09
Receivable days	--	9.59	0.00	27.62	15.69
Inventory Days	--	45.24	0.00	0.00	26.27
Payable days	--	20.98	78.67	--	1.87
Cash Conversion Cycle	--	33.84	-78.67	--	40.09

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.