Market cap
₹21 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-9.5
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
0.01
|
0.01
|
0.01
|
0.01
|
0.53
|
0.01
|
|||||
|
Total Expenditure
|
0.44
|
0.48
|
0.44
|
0.44
|
0.59
|
0.40
|
|||||
|
EBITDA
|
-0.44
|
-0.48
|
-0.44
|
-0.44
|
-0.59
|
-0.40
|
|||||
|
Depreciation
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
|||||
|
EBIT
|
-0.45
|
-0.49
|
-0.45
|
-0.45
|
-0.60
|
-0.41
|
|||||
|
Interest
|
1.19
|
0.78
|
0.10
|
0.09
|
0.05
|
0.02
|
|||||
|
Other Income
|
0.01
|
0.01
|
0.01
|
0.01
|
0.53
|
0.01
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-1.64
|
-1.27
|
-0.54
|
-0.54
|
-0.12
|
-0.43
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-1.64
|
-1.27
|
-0.54
|
-0.54
|
-0.12
|
-0.43
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-1.83
|
-0.28
|
-1.01
|
-0.53
|
0.01
|
0.13
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
13.63
|
8.27
|
9.17
|
1.31
|
0.90
|
0.53
|
|||||
|
Current Liabilities
|
4.85
|
4.56
|
0.52
|
3.99
|
1.43
|
1.02
|
|||||
|
Total Liabilities
|
16.64
|
12.56
|
8.68
|
4.77
|
2.35
|
1.68
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.86
|
0.86
|
0.87
|
1.42
|
0.73
|
1.24
|
|||||
|
Current Assets
|
15.79
|
11.69
|
7.81
|
3.35
|
1.62
|
0.44
|
|||||
|
Total Assets
|
16.64
|
12.56
|
8.68
|
4.77
|
2.35
|
1.68
|
|||||
|
Total Debt*
|
--
|
8.27
|
9.17
|
1.31
|
0.90
|
0.53
|
|||||
|
Net Current Assets
|
10.94
|
7.13
|
7.29
|
-0.64
|
0.18
|
-0.58
|
|||||
|
Contingent Liabilities
|
--
|
0.66
|
0.66
|
0.66
|
0.66
|
0.77
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-1.42
|
-8.19
|
-0.39
|
-0.88
|
-0.45
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.00
|
0.60
|
0.01
|
0.51
|
0.04
|
|||||
|
Cash from Financing Activities
|
--
|
1.10
|
7.86
|
0.40
|
0.38
|
0.40
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.32
|
0.28
|
0.02
|
0.00
|
-0.01
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-15.94
|
-12.37
|
-9.01
|
-8.95
|
-1.98
|
-7.17
|
|||||
|
Cash EPS (₹)
|
--
|
-12.27
|
-8.83
|
-8.78
|
-1.81
|
-6.99
|
|||||
|
Adjusted Book Value (₹)
|
--
|
-2.74
|
-16.87
|
-8.78
|
0.17
|
2.16
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-13.86
|
-136.52
|
-6.58
|
-14.73
|
-7.53
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-13.83
|
-136.42
|
-6.47
|
-14.58
|
-7.39
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-6.03
|
-9.88
|
-52.56
|
-9.04
|
-60.11
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
-170.43
|
-123.90
|
|||||
|
ROA (%)
|
-11.20
|
-11.95
|
-8.03
|
-15.09
|
-5.92
|
-25.22
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-27,250.00
|
-19,863.91
|
-8,050.88
|
-8,519.97
|
-22.47
|
-4,924.41
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-10.07
|
-10.07
|
0.82
|
24.82
|
-45.10
|
32.44
|
|||||
|
Net Profit Growth (%)
|
-36.48
|
-134.74
|
-0.59
|
-351.11
|
72.30
|
-3.47
|
|||||
|
EPS Growth (%)
|
-36.48
|
-37.34
|
-0.59
|
-351.10
|
72.30
|
-3.47
|
|||||
|
Book Value Growth (%)
|
--
|
72.27
|
-92.09
|
-5,199.93
|
-92.02
|
-77.08
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
-9.48
|
-58.47
|
--
|
-10.82
|
166.67
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-79.78
|
-51.80
|
-21.88
|
-15.96
|
-42.48
|
-2.74
|
|||||
|
Close Price (₹)
|
195.95
|
160.05
|
--
|
95.00
|
28.70
|
--
|
|||||
|
High Price (₹)
|
195.95
|
160.05
|
--
|
95.00
|
28.70
|
--
|
|||||
|
Low Price (₹)
|
147.00
|
103.10
|
--
|
26.00
|
24.55
|
--
|
|||||
|
Market Cap (₹ Cr)
|
21.10
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-7.43
|
-29.48
|
-9.06
|
-2.48
|
87.52
|
4.09
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
3.26
|
2.56
|
15.04
|
0.84
|
1.13
|
0.43
|
|||||
|
Quick Ratio
|
3.26
|
2.56
|
15.04
|
0.84
|
1.13
|
0.43
|
|||||
|
Interest Coverage
|
-0.37
|
-0.62
|
-4.47
|
-4.86
|
-1.48
|
-16.64
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|