LIC Housing Fin. Peer Comparison

NSE: LICHSGFIN | BSE: 500253

₹535.00

₹-0.50 (-0.09%)

As on 28-Aug-2026IST

Market cap

₹29,456 Cr

Revenue (TTM)

₹28,683 Cr

P/E Ratio

5.1

P/B Ratio

0.7

Div. Yield

1.9 %

Edit

	LIC Housing Fin.	PNB Housing Fin	Aadhar Housing Fin	Sammaan Capital	Aptus Value
Market cap (₹ Cr)	29,456	30,462	20,644	16,985	12,806
Revenue (₹ Cr)	28,683	8,692	3,817	7,418	2,272
Net Profit (₹ Cr)	5,734.11	2,315.08	1,140.96	-7,235.56	984.63
Net Margin (%)	19.99	26.65	29.77	-96.96	42.33
RoE (%)	14.36	12.45	15.98	-9.77	20.27
Price to Earnings	5.13	13.16	18.09	--	13.01
Price-To-Book	0.69	1.54	2.65	0.88	2.41

Income Statement (₹ Cr)

	LIC Housing Fin.	PNB Housing Fin	Aadhar Housing Fin	Sammaan Capital	Aptus Value
Operating Income	28,837.11	8,504.52	3,672.58	8,623.33	2,192.24
Other Income	12.87	397.16	34.29	780.59	53.24
Total Income	28,849.98	8,901.68	3,706.87	9,403.92	2,245.48
Interest Expense	19,770.55	5,011.16	1,364.39	4,791.36	649.92
PBT & Exceptional Items	7,100.15	2,970.61	1,421.83	-2,375.57	1,211.16
Operating Expenses	1,857.56	853.43	888.63	6,905.11	371.13
Exceptional Income/Expenses	--	--	-15.92	--	--
Profit before Tax	7,103.47	2,970.61	1,405.91	-2,375.57	1,211.16
Taxes	1,499.23	679.37	310.03	-568.11	268.21
Profit after Tax	5,604.24	2,291.24	1,095.88	-1,807.46	942.94
Minority Interest	4.11	--	--	--	--
Share of Associate	--	--	--	--	--
Consolidated Profit	5,603.66	2,291.24	1,095.88	-1,807.46	942.94

	LIC Housing Fin.	PNB Housing Fin	Aadhar Housing Fin	Sammaan Capital	Aptus Value
Shareholder's Funds	41,428.93	19,219.13	7,540.89	21,822.45	5,060.04
Minority Interest	4.11	--	--	--	--
Non-Current Liabilities	1,94,140.73	48,332.51	16,030.17	34,007.28	5,814.58
Current Liabilities	88,578.19	26,519.39	3,827.57	13,589.22	2,172.89
Total Liabilities	3,25,212.95	94,095.02	27,398.63	70,181.05	13,047.66

	LIC Housing Fin.	PNB Housing Fin	Aadhar Housing Fin	Sammaan Capital	Aptus Value
Non-Current Assets	3,21,669.49	89,897.19	25,871.55	62,235.63	12,072.71
Current Assets	2,482.47	4,173.84	1,527.08	6,145.83	933.62
Total Assets	3,25,212.95	94,095.02	27,398.63	70,181.05	13,047.66
Contingent Liabilities	35.15	236.00	8.41	619.26	--

	LIC Housing Fin.	PNB Housing Fin	Aadhar Housing Fin	Sammaan Capital	Aptus Value
Cash From Operating Activities	-8,503.83	-8,983.55	-2,807.88	8,771.63	-489.26
Cash Flow from Investing Activities	1,752.04	684.33	308.62	-5,577.75	-71.99
Cash from Financing Activities	6,191.79	8,719.78	2,335.52	-2,373.07	821.99
Net Cash Inflow / Outflow	-560.00	420.56	-163.74	820.81	260.74

	LIC Housing Fin.	PNB Housing Fin	Aadhar Housing Fin	Sammaan Capital	Aptus Value
ROCE (%)	8.59	9.41	11.31	3.64	15.45
ROE (%)	14.41	12.74	15.83	-8.77	20.18
ROA (%)	1.76	2.59	4.33	-2.54	7.77
EBIT Margin (%)	93.60	94.63	76.74	28.98	85.50
Net Margin (%)	19.43	25.74	29.56	-19.22	41.99
Cash Profit Margin (%)	19.86	27.72	30.71	-20.00	43.62

	LIC Housing Fin.	PNB Housing Fin	Aadhar Housing Fin	Sammaan Capital	Aptus Value
Revenue Growth (%)	2.63	10.95	18.18	1.75	25.24
EBIT Growth (%)	1.84	13.46	18.80	-64.51	22.63
Net Profit Growth (%)	2.97	18.34	20.18	-248.52	25.52
EPS Growth (%)	2.97	18.06	18.99	-203.40	25.28
Book Value Growth (%)	13.97	14.01	18.24	9.72	17.17

	LIC Housing Fin.	PNB Housing Fin	Aadhar Housing Fin	Sammaan Capital	Aptus Value
Price / Earnings	4.86	8.61	17.88	0.00	10.34
Price / Book Value	0.66	1.03	2.61	0.40	1.93
Dividend Yield (%)	2.02	1.06	0.00	0.00	2.31
EV/EBITDA	11.25	10.88	13.18	18.94	9.10
Market Cap (₹ Cr)	27,239.53	19,716.88	19,597.62	8,725.09	9,751.95

	LIC Housing Fin.	PNB Housing Fin	Aadhar Housing Fin	Sammaan Capital	Aptus Value
Debt to Equity	6.69	3.71	2.50	1.98	1.56
Short term debt to equity ratio	1.99	1.20	0.47	0.39	0.41
Current Ratio	0.03	0.16	0.40	0.45	0.43
Quick Ratio	0.03	0.16	0.40	0.45	0.43
Interest Coverage	1.36	1.59	2.03	0.50	2.86

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.