Market cap
₹176 Cr
Revenue (TTM)
₹45 Cr
P/E Ratio
22.3
P/B Ratio
4.3
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
44.65
|
43.18
|
26.53
|
16.37
|
9.43
|
3.82
|
|||||
|
Other Income
|
4.02
|
0.17
|
0.45
|
0.00
|
0.18
|
0.47
|
|||||
|
Total Income
|
48.67
|
43.35
|
26.98
|
16.37
|
9.62
|
4.29
|
|||||
|
Interest Expense
|
2.51
|
2.62
|
2.84
|
0.96
|
0.55
|
0.39
|
|||||
|
Operating Expenses
|
34.89
|
30.08
|
27.41
|
13.74
|
4.55
|
1.75
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
10.46
|
9.91
|
-4.07
|
0.96
|
3.98
|
2.10
|
|||||
|
Taxes
|
2.56
|
2.65
|
0.07
|
0.34
|
-0.60
|
0.00
|
|||||
|
Profit after Tax
|
7.89
|
7.26
|
-4.14
|
0.62
|
4.58
|
2.10
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
7.89
|
7.26
|
-4.14
|
0.62
|
4.58
|
2.10
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
36.09
|
36.08
|
30.95
|
32.88
|
20.82
|
13.36
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
2.85
|
1.53
|
-0.17
|
0.00
|
-0.59
|
0.38
|
|||||
|
Current Liabilities
|
37.65
|
40.50
|
35.28
|
30.50
|
10.11
|
6.92
|
|||||
|
Total Liabilities
|
76.59
|
78.81
|
66.84
|
63.47
|
30.95
|
20.65
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-6.22
|
-2.29
|
-1.27
|
-5.76
|
-3.78
|
|||||
|
Cash Flow from Investing Activities
|
--
|
7.07
|
-0.68
|
-25.12
|
-0.99
|
-1.22
|
|||||
|
Cash from Financing Activities
|
--
|
0.24
|
1.15
|
28.01
|
6.74
|
5.10
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
1.09
|
-1.82
|
1.61
|
-0.01
|
0.11
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
3.90
|
3.59
|
-2.05
|
0.31
|
3.36
|
1.98
|
|||||
|
Cash EPS (₹)
|
3.90
|
3.95
|
-1.66
|
0.66
|
3.76
|
2.03
|
|||||
|
Adjusted Book Value (₹)
|
20.03
|
17.84
|
15.31
|
16.26
|
11.95
|
7.60
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-3.08
|
-1.13
|
-0.63
|
-4.23
|
-3.57
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-12.18
|
-8.58
|
-4.74
|
-5.24
|
-4.01
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
18.59
|
-1.99
|
4.28
|
18.47
|
16.96
|
|||||
|
ROE (%)
|
21.74
|
21.66
|
-12.98
|
2.54
|
37.64
|
42.10
|
|||||
|
ROA (%)
|
11.05
|
10.07
|
-6.40
|
1.33
|
17.96
|
13.73
|
|||||
|
EBIT Margin (%)
|
20.04
|
28.63
|
-6.33
|
11.75
|
46.01
|
52.95
|
|||||
|
Net Margin (%)
|
16.21
|
16.74
|
-15.35
|
3.81
|
47.62
|
48.96
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
18.52
|
-12.62
|
8.11
|
54.28
|
56.16
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
49.89
|
62.77
|
62.05
|
73.55
|
146.72
|
122.89
|
|||||
|
EBIT Growth (%)
|
1,533.65
|
836.52
|
-187.25
|
-55.68
|
114.35
|
878.09
|
|||||
|
Net Profit Growth (%)
|
57.37
|
275.27
|
-764.43
|
-86.39
|
118.08
|
535.80
|
|||||
|
EPS Growth (%)
|
1,465.06
|
275.26
|
-764.50
|
-90.83
|
69.47
|
514.15
|
|||||
|
Book Value Growth (%)
|
--
|
16.59
|
-5.87
|
101.91
|
102.35
|
317.35
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
22.26
|
6.86
|
--
|
125.36
|
10.71
|
21.10
|
|||||
|
Price / Book Value
|
4.34
|
1.38
|
1.43
|
2.38
|
3.01
|
5.50
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
14.69
|
5.78
|
-127.69
|
32.28
|
11.02
|
19.61
|
|||||
|
Close Price (₹)
|
67.85
|
24.62
|
21.94
|
38.64
|
36.00
|
41.85
|
|||||
|
High Price (₹)
|
69.05
|
55.00
|
49.20
|
68.98
|
100.65
|
102.30
|
|||||
|
Low Price (₹)
|
19.26
|
17.88
|
17.85
|
32.80
|
34.00
|
6.46
|
|||||
|
Market Cap (₹ Cr)
|
175.71
|
49.79
|
44.37
|
78.14
|
49.04
|
44.30
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
1.00
|
1.02
|
0.85
|
0.51
|
0.79
|
|||||
|
Short term debt to equity ratio
|
--
|
1.00
|
1.02
|
0.85
|
0.40
|
0.49
|
|||||
|
Current Ratio
|
1.87
|
1.49
|
1.44
|
1.62
|
2.53
|
2.11
|
|||||
|
Quick Ratio
|
1.87
|
1.49
|
1.44
|
1.62
|
2.53
|
2.11
|
|||||
|
Interest Coverage
|
5.16
|
4.78
|
-0.43
|
2.00
|
8.24
|
6.38
|