Market cap
₹1 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
29
P/B Ratio
-8.2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 | Mar-03 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.25
|
0.35
|
0.33
|
0.35
|
0.10
|
5.81
|
|||||
|
Total Income
|
--
|
0.37
|
0.35
|
0.35
|
0.10
|
5.81
|
|||||
|
Total Expenditure
|
0.22
|
0.38
|
0.36
|
0.35
|
3.67
|
5.81
|
|||||
|
EBITDA
|
0.03
|
-0.03
|
-0.03
|
0.00
|
-3.57
|
0.00
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
0.03
|
-0.03
|
-0.03
|
0.00
|
-3.57
|
0.00
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
--
|
0.03
|
0.03
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.03
|
0.00
|
-0.01
|
0.00
|
-3.57
|
0.00
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
0.03
|
0.00
|
-0.01
|
0.00
|
-3.57
|
0.00
|
Liabilities (₹ Cr) |
TTM | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 | Mar-03 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
--
|
-0.06
|
-0.06
|
-0.05
|
3.63
|
3.65
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
0.24
|
0.39
|
0.29
|
0.41
|
3.16
|
|||||
|
Current Liabilities
|
--
|
0.06
|
-0.04
|
0.00
|
--
|
0.13
|
|||||
|
Total Liabilities
|
--
|
0.24
|
0.30
|
0.24
|
4.05
|
6.94
|
Assets (₹ Cr) |
TTM | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 | Mar-03 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
--
|
0.08
|
0.16
|
--
|
--
|
5.33
|
|||||
|
Current Assets
|
--
|
0.05
|
0.03
|
0.13
|
0.29
|
1.50
|
|||||
|
Total Assets
|
--
|
0.24
|
0.30
|
0.24
|
4.05
|
6.94
|
|||||
|
Total Debt*
|
--
|
0.24
|
0.39
|
0.29
|
0.41
|
3.16
|
|||||
|
Net Current Assets
|
--
|
-0.02
|
0.07
|
0.13
|
0.29
|
1.37
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 | Mar-03 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.18
|
-0.10
|
--
|
-3.99
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
3.76
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
-0.16
|
0.11
|
--
|
-0.29
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.02
|
0.00
|
--
|
-0.52
|
--
|
Financials Ratios |
TTM | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 | Mar-03 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.10
|
-0.01
|
-0.02
|
0.00
|
-11.45
|
0.00
|
|||||
|
Cash EPS (₹)
|
--
|
-0.01
|
-0.02
|
0.00
|
-11.45
|
0.00
|
|||||
|
Adjusted Book Value (₹)
|
--
|
-0.55
|
-0.54
|
-0.52
|
-0.39
|
11.33
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.58
|
-0.33
|
--
|
-12.79
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.58
|
-0.33
|
0.00
|
-12.79
|
0.00
|
Profitability Ratios |
TTM | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 | Mar-03 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-2.60
|
-2.39
|
0.38
|
-102.24
|
0.01
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
-209.40
|
0.01
|
|||||
|
ROA (%)
|
--
|
-1.46
|
-1.89
|
0.01
|
-65.01
|
0.01
|
|||||
|
EBIT Margin (%)
|
--
|
-8.47
|
-10.39
|
0.22
|
-3,555.36
|
0.01
|
|||||
|
Net Margin (%)
|
--
|
-1.04
|
-1.42
|
0.03
|
-3,555.49
|
0.01
|
|||||
|
Cash Profit Margin (%)
|
--
|
-1.12
|
-1.55
|
0.03
|
-3,555.49
|
0.01
|
Growth Ratios |
TTM | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 | Mar-03 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
6.90
|
-7.38
|
249.79
|
-98.27
|
20.38
|
|||||
|
EBIT Growth (%)
|
--
|
12.84
|
-4,402.62
|
100.02
|
-6,76,807.18
|
-65.68
|
|||||
|
Net Profit Growth (%)
|
43.48
|
22.87
|
-4,529.96
|
100.00
|
--
|
-69.42
|
|||||
|
EPS Growth (%)
|
43.48
|
22.87
|
-4,529.96
|
100.00
|
--
|
-69.42
|
|||||
|
Book Value Growth (%)
|
--
|
-2.31
|
-3.09
|
-32.92
|
-103.48
|
-0.03
|
Valuation Ratios |
TTM | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 | Mar-03 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
28.95
|
--
|
--
|
--
|
--
|
3,236.09
|
|||||
|
Price / Book Value
|
-8.24
|
-4.65
|
-8.77
|
-11.93
|
--
|
0.41
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
35.20
|
-267.75
|
-443.39
|
2,840.53
|
-0.99
|
8,725.60
|
|||||
|
Close Price (₹)
|
--
|
2.57
|
4.74
|
6.25
|
--
|
4.63
|
|||||
|
High Price (₹)
|
--
|
5.50
|
10.40
|
10.76
|
--
|
9.93
|
|||||
|
Low Price (₹)
|
--
|
1.83
|
4.57
|
2.00
|
--
|
1.87
|
|||||
|
Market Cap (₹ Cr)
|
0.96
|
0.80
|
1.48
|
1.95
|
--
|
1.44
|
Solvency Ratios |
TTM | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 | Mar-03 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
-1.36
|
-2.34
|
-1.77
|
-3.37
|
0.89
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
--
|
0.74
|
-0.58
|
126.73
|
--
|
11.51
|
|||||
|
Quick Ratio
|
--
|
0.74
|
-0.58
|
126.73
|
--
|
9.29
|
|||||
|
Interest Coverage
|
--
|
-29.67
|
-5.00
|
1.17
|
--
|
6.47
|
Operating Efficiency Ratios |
TTM | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 | Mar-03 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
166.10
|
9.77
|
|||||
|
Asset Turnover
|
--
|
1.31
|
1.22
|
0.16
|
0.02
|
0.84
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
1,334.55
|
36.30
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
18.07
|
|||||
|
Payable days
|
--
|
9.49
|
-24.96
|
--
|
236.42
|
9.06
|
|||||
|
Cash Conversion Cycle
|
--
|
-9.49
|
24.96
|
--
|
1,098.13
|
45.30
|