Kirloskar Ind Peer Comparison
NSE: KIRLOSIND | BSE: 500243
₹3,740.40
As on 01-Sep-2026IST
Market cap
₹3,918 Cr
Revenue (TTM)
₹7,012 Cr
P/E Ratio
26.3
P/B Ratio
0.6
Div. Yield
0.3 %
| Kirloskar Ind | PTC | Ratnamani Metals | Ramkrishna Forgings | MM Forgings | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
3,918 | 34,149 | 18,170 | 13,736 | 3,188 |
Revenue (₹ Cr) |
7,012 | 697 | 4,314 | 4,439 | 1,649 |
Net Profit (₹ Cr) |
337.04 | 125.60 | 514.35 | 118.69 | 169.35 |
Net Margin (%) |
4.76 | 17.14 | 11.63 | 2.67 | 6.80 |
RoE (%) |
2.49 | 8.59 | 11.00 | 3.60 | 11.88 |
Price to Earnings |
26.34 | 271.89 | 41.97 | 128.50 | 18.82 |
Price-To-Book |
0.62 | 22.23 | 4.35 | 4.15 | 3.16 |
Income Statement (₹ Cr)
| Kirloskar Ind | PTC | Ratnamani Metals | Ramkrishna Forgings | MM Forgings | |
|---|---|---|---|---|---|
|
Operating Revenue
|
6,938.74 | 308.07 | 4,493.96 | 4,238.08 | 1,589.87 |
|
Total Income
|
7,013.18 | 342.23 | 4,615.91 | 4,251.19 | 1,605.49 |
|
Total Expenditure
|
6,086.89 | 232.81 | 3,736.23 | 3,593.22 | 1,309.89 |
|
EBITDA
|
851.85 | 75.26 | 757.73 | 644.86 | 279.98 |
|
Depreciation
|
271.86 | 21.31 | 131.60 | 332.89 | 103.12 |
|
EBIT
|
579.99 | 53.96 | 626.13 | 311.97 | 176.86 |
|
Interest
|
126.15 | 8.90 | 31.34 | 212.50 | 78.20 |
|
Other Income
|
74.44 | 34.15 | 121.95 | 13.12 | 15.61 |
|
Exceptional Items
|
-12.68 | -0.94 | -10.40 | -10.72 | 0.55 |
|
Profit before Tax
|
515.60 | 78.27 | 706.34 | 84.01 | 114.82 |
|
Provision for Tax
|
12.49 | 17.26 | 171.87 | 12.22 | 16.15 |
|
Profit after Tax
|
503.11 | 61.02 | 534.47 | 71.80 | 98.67 |
Liabilities (₹ Cr)
| Kirloskar Ind | PTC | Ratnamani Metals | Ramkrishna Forgings | MM Forgings | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
6,249.59 | 1,386.66 | 4,110.63 | 3,290.40 | 975.22 |
|
Minority Interest
|
2,096.69 | -- | 97.09 | -- | 0.36 |
|
Non-Current Liabilities
|
1,347.22 | 75.21 | 308.33 | 1,736.86 | 646.25 |
|
Current Liabilities
|
1,993.31 | 121.97 | 868.86 | 2,131.68 | 874.45 |
|
Total Liabilities
|
11,690.24 | 1,583.84 | 5,384.91 | 7,159.96 | 2,496.29 |
Assets (₹ Cr)
| Kirloskar Ind | PTC | Ratnamani Metals | Ramkrishna Forgings | MM Forgings | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
4,804.97 | 758.18 | 1,978.53 | 4,711.18 | 1,476.54 |
|
Current Assets
|
6,859.21 | 825.66 | 3,406.38 | 2,447.76 | 1,019.75 |
|
Total Assets
|
11,690.24 | 1,583.84 | 5,384.91 | 7,159.96 | 2,496.29 |
|
Total Debt*
|
1,105.03 | 60.83 | 304.27 | 2,335.03 | 1,235.32 |
|
Net Current Assets
|
4,865.90 | 703.69 | 2,537.51 | 316.08 | 145.29 |
|
Contingent Liabilities
|
703.62 | 30.90 | 55.87 | 56.81 | 50.65 |
Cashflow (₹ Cr)
| Kirloskar Ind | PTC | Ratnamani Metals | Ramkrishna Forgings | MM Forgings | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
871.19 | 13.59 | 936.01 | 839.76 | 227.63 |
|
Cash Flow from Investing Activities
|
-470.65 | -501.93 | -1,147.64 | -928.59 | -182.02 |
|
Cash from Financing Activities
|
-354.58 | 543.59 | 59.22 | 235.04 | -38.11 |
|
Net Cash Inflow / Outflow
|
45.96 | 55.25 | -152.41 | 146.20 | 7.50 |
Ratios
Profitability Ratios
| Kirloskar Ind | PTC | Ratnamani Metals | Ramkrishna Forgings | MM Forgings | |
|---|---|---|---|---|---|
|
ROCE (%)
|
8.60 | 7.66 | 18.01 | 5.56 | 9.00 |
|
ROE (%)
|
8.05 | 6.03 | 13.89 | 2.31 | 10.56 |
|
ROA (%)
|
4.31 | 4.92 | 10.39 | 1.05 | 4.07 |
|
EBIT Margin (%)
|
13.35 | 35.52 | 19.57 | 15.53 | 18.59 |
|
Net Margin (%)
|
7.17 | 17.83 | 11.58 | 1.69 | 6.15 |
|
Cash Profit Margin (%)
|
11.17 | 26.72 | 14.65 | 9.55 | 12.69 |
Growth Ratios
| Kirloskar Ind | PTC | Ratnamani Metals | Ramkrishna Forgings | MM Forgings | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
5.00 | 19.93 | -13.35 | 5.06 | 4.24 |
|
EBIT Growth (%)
|
10.51 | 27.19 | -0.39 | 11.98 | -7.26 |
|
Net Profit Growth (%)
|
63.58 | 44.54 | -1.31 | -78.35 | -19.93 |
|
EPS Growth (%)
|
51.17 | 39.30 | -11.29 | -82.74 | -19.93 |
|
Book Value Growth (%)
|
-0.55 | 115.25 | 12.21 | 5.94 | 9.15 |
Valuation Ratios
| Kirloskar Ind | PTC | Ratnamani Metals | Ramkrishna Forgings | MM Forgings | |
|---|---|---|---|---|---|
|
Price / Earnings
|
11.38 | 366.11 | 31.96 | 118.01 | 18.06 |
|
Price / Book Value
|
0.42 | 16.16 | 3.79 | 2.65 | 1.83 |
|
Dividend Yield (%)
|
0.53 | 0.00 | 0.45 | 0.21 | 1.08 |
|
EV/EBITDA
|
3.73 | 201.24 | 17.79 | 16.18 | 9.45 |
|
Market Cap (₹ Cr)
|
2,590.23 | 22,339.55 | 15,421.48 | 8,472.76 | 1,782.25 |
Solvency Ratios
| Kirloskar Ind | PTC | Ratnamani Metals | Ramkrishna Forgings | MM Forgings | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.18 | 0.04 | 0.07 | 0.73 | 1.27 |
|
Short term debt to equity ratio
|
0.08 | 0.01 | 0.03 | 0.11 | 0.49 |
|
Current Ratio
|
3.44 | 6.77 | 3.92 | 1.15 | 1.17 |
|
Quick Ratio
|
2.90 | 5.06 | 2.45 | 0.56 | 0.78 |
|
Interest Coverage
|
5.09 | 9.80 | 23.54 | 1.40 | 2.47 |
Operating Efficiency Ratios
| Kirloskar Ind | PTC | Ratnamani Metals | Ramkrishna Forgings | MM Forgings | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
15.71 | 46.68 | 22.55 | 18.76 | 26.32 |
|
Asset Turnover
|
0.59 | 0.25 | 0.88 | 0.62 | 0.66 |
|
Receivable days
|
56.14 | 150.86 | 91.46 | 76.23 | 88.58 |
|
Inventory Days
|
57.86 | 167.43 | 111.63 | 107.67 | 77.57 |
|
Payable days
|
60.83 | 219.22 | 49.33 | 84.61 | 95.49 |
|
Cash Conversion Cycle
|
53.17 | 99.08 | 153.76 | 99.29 | 70.66 |