Market cap
₹3 Cr
Revenue (TTM)
₹82 Cr
P/E Ratio
16.9
P/B Ratio
0.2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 112.80 | 61.50 | 23.78 | 12.19 | 12.07 |
| EBIT | -4.83 | -28.79 | 659.40 | 16.44 | 4.66 |
| Net Profit | -254.14 | -162.05 | -68.01 | -29.66 | -27.43 |
| EPS | -254.16 | -162.06 | -68.01 | -29.66 | -9.07 |
| Book Value | -- | -- | 4.53 | 4.54 | 5.31 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-18 | Mar-17 |
| EBIT-Margin
| 2.59 | 3.71 | 4.29 | 0.22 | 3.57 |
| Net Margin
| 0.96 | 1.22 | 0.37 | 0.94 | 0.93 |
| Return on equity
| 4.47 | 5.26 | -- | 4.52 | 4.39 |
| Return on Capital
| 7.86 | 8.26 | -- | 8.32 | 7.25 |
| Return on Assets
| 1.31 | 1.67 | 0.48 | 1.22 | 1.33 |
| Debt to Equity (x)
| -- | -- | 2.15 | 2.27 | 1.41 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Khator Fibre
|
--
|
8.32
|
7.25
|
8.01
|
7.95
|
|
Peer Median
|
--
|
11.80
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Khator Fibre
|
--
|
4.52
|
4.39
|
4.51
|
4.20
|
|
Peer Median
|
8.39
|
11.51
|
--
|
--
|
--
|
ROA
0.48
Lower than Peers by 4.77
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Khator Fibre
|
0.48
|
1.22
|
1.33
|
1.39
|
1.39
|
|
Peer Median
|
5.25
|
5.04
|
--
|
--
|
--
|
EBIT Margin
4.29
Lower than Peers by 3.40
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Khator Fibre
|
4.29
|
0.22
|
3.57
|
3.99
|
4.56
|
|
Peer Median
|
7.68
|
9.89
|
--
|
--
|
--
|
Net Margin
0.37
Lower than Peers by 5.18
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Khator Fibre
|
0.37
|
0.94
|
0.93
|
1.02
|
0.98
|
|
Peer Median
|
5.54
|
4.30
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Khator Fibre
|
--
|
4.51
|
4.15
|
4.63
|
4.36
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
23.78
Higher than Peers by 17.90
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Khator Fibre
|
23.78
|
1.58
|
12.31
|
7.60
|
16.35
|
|
Peer Median
|
5.89
|
5.66
|
--
|
--
|
--
|
EBIT Growth
659.40
Higher than Peers by 649.14
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Khator Fibre
|
659.40
|
-93.64
|
0.56
|
-5.77
|
-14.40
|
|
Peer Median
|
10.26
|
13.83
|
--
|
--
|
--
|
Net Profit Growth
-68.01
Lower than Peers by 80.93
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Khator Fibre
|
-68.01
|
7.69
|
1.65
|
11.93
|
-48.51
|
|
Peer Median
|
12.92
|
1.43
|
--
|
--
|
--
|
EPS Growth
-68.01
Lower than Peers by 81.00
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Khator Fibre
|
-68.01
|
7.69
|
1.65
|
11.93
|
-48.51
|
|
Peer Median
|
12.99
|
11.39
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Khator Fibre
|
--
|
4.53
|
4.49
|
4.62
|
3.93
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
2.15
Higher than Peers by 2.11
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Khator Fibre
|
2.15
|
2.27
|
1.41
|
1.54
|
1.67
|
|
Peer Median
|
0.04
|
0.94
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Khator Fibre
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.93
Higher than Peers by 0.68
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Khator Fibre
|
2.93
|
2.70
|
2.16
|
2.21
|
2.75
|
|
Peer Median
|
2.25
|
1.47
|
--
|
--
|
--
|
Quick Ratio
1.38
Higher than Peers by 0.04
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Khator Fibre
|
1.38
|
1.36
|
1.51
|
1.60
|
1.90
|
|
Peer Median
|
1.34
|
0.89
|
--
|
--
|
--
|
Interest Coverage
1.09
Lower than Peers by 4.90
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Khator Fibre
|
1.09
|
1.38
|
1.56
|
1.46
|
1.41
|
|
Peer Median
|
5.99
|
3.18
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
10.68
Lower than Peers by 6.29
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Khator Fibre
|
10.68
|
13.32
|
13.85
|
16.29
|
14.10
|
|
Peer Median
|
16.96
|
22.61
|
--
|
--
|
--
|
Asset Turnover
1.32
Higher than Peers by 0.35
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Khator Fibre
|
1.32
|
1.24
|
1.44
|
1.36
|
1.41
|
|
Peer Median
|
0.97
|
1.09
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Khator Fibre
|
--
|
49.20
|
51.75
|
53.65
|
47.80
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Khator Fibre
|
--
|
64.72
|
37.77
|
36.21
|
32.99
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Khator Fibre
|
--
|
43.04
|
66.09
|
61.50
|
34.71
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Khator Fibre
|
--
|
70.88
|
23.42
|
28.36
|
46.08
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
16.92
Lower than Peers by 3.67
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Khator Fibre
|
16.92
|
7.74
|
9.88
|
4.35
|
4.72
|
|
Peer Median
|
20.58
|
29.84
|
--
|
--
|
--
|
Price / Book Value
0.23
Lower than Peers by 1.83
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Khator Fibre
|
0.23
|
0.34
|
0.42
|
0.19
|
0.19
|
|
Peer Median
|
2.06
|
1.75
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Khator Fibre
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.47
|
0.71
|
--
|
--
|
--
|
EV/EBITDA
5.34
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Khator Fibre
|
5.34
|
6.18
|
4.85
|
4.13
|
5.36
|
|
Peer Median
|
--
|
14.08
|
--
|
--
|
--
|
Market Cap
3
Lower than Peers by 1,195
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Khator Fibre
|
3
|
5
|
6
|
3
|
3
|
|
Peer Median
|
1,199
|
401
|
--
|
--
|
--
|