Khaitan Chemicals Peer Comparison
NSE: KHAICHEM | BSE: 507794
₹52.59
₹0.52
(1.00%)
As on 13-Nov-2026IST
Market cap
₹511 Cr
Revenue (TTM)
₹974 Cr
P/E Ratio
10.5
P/B Ratio
1.6
Div. Yield
0.1 %
Edit
| Khaitan Chemicals | Chambal Fertilizer | Paradeep Phosphates | Gujarat Narmada Fert & Chem | Rashtriya Chem | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
511 | 15,393 | 14,570 | 6,902 | 6,008 |
Revenue (₹ Cr) |
974 | 20,710 | 23,939 | 9,215 | 18,466 |
Net Profit (₹ Cr) |
44.59 | 1,893.61 | 851.26 | 1,037.00 | 475.74 |
Net Margin (%) |
4.99 | 9.09 | 3.54 | 10.73 | 2.55 |
RoE (%) |
16.19 | 17.56 | 12.43 | 11.41 | 8.52 |
Price to Earnings |
10.48 | 8.05 | 17.12 | 6.56 | 12.72 |
Price-To-Book |
1.64 | 1.36 | 2.04 | 0.74 | 1.14 |
Income Statement (₹ Cr)
| Khaitan Chemicals | Chambal Fertilizer | Paradeep Phosphates | Gujarat Narmada Fert & Chem | Rashtriya Chem | |
|---|---|---|---|---|---|
|
Operating Revenue
|
974.46 | 20,709.77 | 23,938.95 | 9,215.00 | 18,465.91 |
|
Total Income
|
976.36 | 20,830.86 | 24,049.09 | 9,666.00 | 18,644.46 |
|
Total Expenditure
|
875.23 | 17,882.42 | 21,890.34 | 7,962.00 | 17,375.05 |
|
EBITDA
|
99.23 | 2,827.35 | 2,048.61 | 1,253.00 | 1,090.86 |
|
Depreciation
|
11.64 | 367.32 | 442.29 | 311.00 | 319.72 |
|
EBIT
|
87.60 | 2,460.03 | 1,606.32 | 942.00 | 771.14 |
|
Interest
|
33.94 | 42.66 | 572.90 | 6.00 | 319.01 |
|
Other Income
|
1.90 | 121.09 | 110.14 | 451.00 | 178.55 |
|
Exceptional Items
|
0.00 | 0.00 | -17.62 | 0.00 | 45.10 |
|
Profit before Tax
|
55.55 | 2,538.46 | 1,125.94 | 1,387.00 | 675.78 |
|
Provision for Tax
|
6.80 | 644.85 | 274.68 | 350.00 | 200.04 |
|
Profit after Tax
|
48.75 | 1,893.61 | 851.26 | 1,037.00 | 475.74 |
Liabilities (₹ Cr)
| Khaitan Chemicals | Chambal Fertilizer | Paradeep Phosphates | Gujarat Narmada Fert & Chem | Rashtriya Chem | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
311.61 | 11,356.65 | 7,144.82 | 9,328.00 | 5,247.76 |
|
Minority Interest
|
0.00 | 0.05 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
50.03 | 1,454.19 | 1,446.72 | 1,199.00 | 2,397.87 |
|
Current Liabilities
|
464.97 | 5,653.90 | 13,801.59 | 1,555.00 | 13,552.62 |
|
Total Liabilities
|
681.53 | 15,161.20 | 17,935.96 | 11,359.16 | 16,700.88 |
Assets (₹ Cr)
| Khaitan Chemicals | Chambal Fertilizer | Paradeep Phosphates | Gujarat Narmada Fert & Chem | Rashtriya Chem | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
125.36 | 7,970.72 | 6,455.48 | 5,089.00 | 5,630.68 |
|
Current Assets
|
689.76 | 10,116.08 | 15,842.54 | 6,572.00 | 15,106.18 |
|
Total Assets
|
681.53 | 15,161.20 | 17,935.96 | 11,359.16 | 16,700.88 |
|
Total Debt*
|
301.30 | 1,054.41 | 6,872.32 | 0.00 | 4,113.43 |
|
Net Current Assets
|
224.80 | 4,462.18 | 2,040.95 | 5,017.00 | 1,553.56 |
|
Contingent Liabilities
|
41.24 | 226.32 | 160.20 | 359.29 | 436.76 |
Cashflow (₹ Cr)
| Khaitan Chemicals | Chambal Fertilizer | Paradeep Phosphates | Gujarat Narmada Fert & Chem | Rashtriya Chem | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
44.27 | 137.77 | -1,011.87 | 654.07 | -471.22 |
|
Cash Flow from Investing Activities
|
-4.23 | -481.85 | -557.49 | -230.38 | -1,299.47 |
|
Cash from Financing Activities
|
-40.07 | 543.31 | 998.30 | -268.90 | 907.55 |
|
Net Cash Inflow / Outflow
|
-0.02 | 199.23 | -571.06 | 154.79 | -863.14 |
Ratios
Profitability Ratios
| Khaitan Chemicals | Chambal Fertilizer | Paradeep Phosphates | Gujarat Narmada Fert & Chem | Rashtriya Chem | |
|---|---|---|---|---|---|
|
ROCE (%)
|
18.56 | 25.50 | 15.09 | 12.04 | 10.81 |
|
ROE (%)
|
16.19 | 17.56 | 12.43 | 11.41 | 8.52 |
|
ROA (%)
|
6.39 | 11.73 | 4.20 | 9.04 | 2.76 |
|
EBIT Margin (%)
|
8.99 | 11.88 | 6.71 | 10.22 | 4.18 |
|
Net Margin (%)
|
4.99 | 9.09 | 3.54 | 10.73 | 2.55 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Khaitan Chemicals | Chambal Fertilizer | Paradeep Phosphates | Gujarat Narmada Fert & Chem | Rashtriya Chem | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
7.99 | 6.33 | 16.44 | 22.49 | 9.19 |
|
EBIT Growth (%)
|
17.35 | 11.40 | -6.03 | 231.69 | 70.65 |
|
Net Profit Growth (%)
|
-23.91 | 10.18 | -18.20 | 66.45 | 52.43 |
|
EPS Growth (%)
|
-23.91 | 2.61 | -34.62 | 65.41 | 42.84 |
|
Book Value Growth (%)
|
30.55 | 19.25 | 62.89 | 6.29 | 7.92 |
Valuation Ratios
| Khaitan Chemicals | Chambal Fertilizer | Paradeep Phosphates | Gujarat Narmada Fert & Chem | Rashtriya Chem | |
|---|---|---|---|---|---|
|
Price / Earnings
|
10.48 | 8.05 | 16.82 | 6.56 | 13.60 |
|
Price / Book Value
|
1.64 | 1.36 | 2.04 | 0.74 | 1.14 |
|
Dividend Yield (%)
|
0.09 | 2.86 | 1.07 | 4.47 | 2.15 |
|
EV/EBITDA
|
8.04 | 5.44 | 10.27 | 4.07 | 9.14 |
|
Market Cap (₹ Cr)
|
419.18 | 17,081.99 | 11,133.62 | 5,377.53 | 5,889.63 |
Solvency Ratios
| Khaitan Chemicals | Chambal Fertilizer | Paradeep Phosphates | Gujarat Narmada Fert & Chem | Rashtriya Chem | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.15 | 0.01 | 0.14 | 0.00 | 0.34 |
|
Short term debt to equity ratio
|
0.93 | 0.09 | 0.83 | -- | 0.42 |
|
Current Ratio
|
1.48 | 1.79 | 1.15 | 4.23 | 1.11 |
|
Quick Ratio
|
0.77 | 1.15 | 0.70 | 3.42 | 0.84 |
|
Interest Coverage
|
2.64 | 60.50 | 2.97 | 232.17 | 3.12 |
Operating Efficiency Ratios
| Khaitan Chemicals | Chambal Fertilizer | Paradeep Phosphates | Gujarat Narmada Fert & Chem | Rashtriya Chem | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
8.74 | 23.26 | 31.27 | 10.52 | 25.37 |
|
Asset Turnover
|
1.28 | 1.28 | 1.18 | 0.80 | 1.07 |
|
Receivable days
|
24.54 | 21.44 | 65.07 | 23.80 | 76.94 |
|
Inventory Days
|
80.19 | 35.83 | 59.48 | 50.94 | 31.43 |
|
Payable days
|
27.67 | 21.51 | 60.94 | 42.65 | 50.61 |
|
Cash Conversion Cycle
|
77.06 | 35.76 | 63.61 | 32.10 | 57.76 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
