Khaitan Chemicals Peer Comparison
NSE: KHAICHEM | BSE: 507794
₹49.22
As on 01-Oct-2026IST
Market cap
₹480 Cr
Revenue (TTM)
₹988 Cr
P/E Ratio
8.2
P/B Ratio
1.6
Div. Yield
0.1 %
| Khaitan Chemicals | Chambal Fertilizer | Paradeep Phosphates | Gujarat Narmada Fert & Chem | Rashtriya Chem | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
480 | 16,002 | 15,697 | 8,662 | 5,895 |
Revenue (₹ Cr) |
988 | 20,123 | 23,447 | 8,410 | 18,695 |
Net Profit (₹ Cr) |
54.10 | 1,860.39 | 1,072.18 | 1,029.00 | 449.98 |
Net Margin (%) |
5.88 | 9.19 | 4.55 | 11.61 | 2.38 |
RoE (%) |
20.94 | 19.05 | 16.44 | 11.68 | 8.29 |
Price to Earnings |
8.23 | 8.30 | 14.64 | 8.35 | 13.20 |
Price-To-Book |
1.59 | 1.46 | 2.19 | 0.92 | 1.13 |
Income Statement (₹ Cr)
| Khaitan Chemicals | Chambal Fertilizer | Paradeep Phosphates | Gujarat Narmada Fert & Chem | Rashtriya Chem | |
|---|---|---|---|---|---|
|
Operating Revenue
|
988.25 | 20,123.07 | 23,447.09 | 8,410.00 | 18,695.30 |
|
Total Income
|
990.25 | 20,233.54 | 23,581.19 | 8,860.00 | 18,902.45 |
|
Total Expenditure
|
883.38 | 17,354.84 | 21,155.29 | 7,169.00 | 17,692.25 |
|
EBITDA
|
104.87 | 2,768.23 | 2,291.80 | 1,241.00 | 1,003.05 |
|
Depreciation
|
10.36 | 353.57 | 422.86 | 309.00 | 307.88 |
|
EBIT
|
94.51 | 2,414.66 | 1,868.94 | 932.00 | 695.17 |
|
Interest
|
32.91 | 21.15 | 555.13 | 6.00 | 308.29 |
|
Other Income
|
2.00 | 110.47 | 134.10 | 450.00 | 207.15 |
|
Exceptional Items
|
0.00 | 0.00 | -17.62 | 0.00 | 45.10 |
|
Profit before Tax
|
63.60 | 2,503.98 | 1,430.29 | 1,376.00 | 639.13 |
|
Provision for Tax
|
5.34 | 643.59 | 358.11 | 347.00 | 189.15 |
|
Profit after Tax
|
58.26 | 1,860.39 | 1,072.18 | 1,029.00 | 449.98 |
Liabilities (₹ Cr)
| Khaitan Chemicals | Chambal Fertilizer | Paradeep Phosphates | Gujarat Narmada Fert & Chem | Rashtriya Chem | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
290.65 | 10,407.95 | 6,782.69 | 9,115.00 | 5,121.20 |
|
Minority Interest
|
0.00 | 0.06 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
28.18 | 1,457.25 | 1,247.66 | 1,203.00 | 2,373.39 |
|
Current Liabilities
|
362.71 | 2,555.30 | 9,905.61 | 1,041.00 | 9,206.29 |
|
Total Liabilities
|
681.53 | 15,161.20 | 17,935.96 | 11,359.16 | 16,700.88 |
Assets (₹ Cr)
| Khaitan Chemicals | Chambal Fertilizer | Paradeep Phosphates | Gujarat Narmada Fert & Chem | Rashtriya Chem | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
129.03 | 8,064.65 | 6,427.20 | 4,735.00 | 5,471.00 |
|
Current Assets
|
535.95 | 5,962.14 | 11,363.79 | 6,151.00 | 10,726.38 |
|
Total Assets
|
681.53 | 15,161.20 | 17,935.96 | 11,359.16 | 16,700.88 |
|
Total Debt*
|
301.30 | 1,054.41 | 6,872.32 | 0.00 | 4,113.43 |
|
Net Current Assets
|
173.25 | 3,406.84 | 1,458.18 | 5,110.00 | 1,520.09 |
|
Contingent Liabilities
|
41.24 | 226.32 | 160.20 | 359.29 | 436.76 |
Cashflow (₹ Cr)
| Khaitan Chemicals | Chambal Fertilizer | Paradeep Phosphates | Gujarat Narmada Fert & Chem | Rashtriya Chem | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
44.27 | 137.77 | -1,011.87 | 654.07 | -471.22 |
|
Cash Flow from Investing Activities
|
-4.23 | -481.85 | -557.49 | -230.38 | -1,299.47 |
|
Cash from Financing Activities
|
-40.07 | 543.31 | 998.30 | -268.90 | 907.55 |
|
Net Cash Inflow / Outflow
|
-0.02 | 199.23 | -571.06 | 154.79 | -863.14 |
Ratios
Profitability Ratios
| Khaitan Chemicals | Chambal Fertilizer | Paradeep Phosphates | Gujarat Narmada Fert & Chem | Rashtriya Chem | |
|---|---|---|---|---|---|
|
ROCE (%)
|
18.56 | 25.50 | 15.09 | 12.04 | 10.81 |
|
ROE (%)
|
20.94 | 19.05 | 16.44 | 11.68 | 8.29 |
|
ROA (%)
|
8.96 | 14.42 | 7.37 | 9.20 | 3.22 |
|
EBIT Margin (%)
|
9.56 | 12.00 | 7.97 | 11.08 | 3.72 |
|
Net Margin (%)
|
5.88 | 9.19 | 4.55 | 11.61 | 2.38 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Khaitan Chemicals | Chambal Fertilizer | Paradeep Phosphates | Gujarat Narmada Fert & Chem | Rashtriya Chem | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
19.87 | 15.58 | 28.08 | 12.55 | 17.52 |
|
EBIT Growth (%)
|
84.66 | 11.79 | 19.54 | 380.41 | 55.44 |
|
Net Profit Growth (%)
|
47.41 | 15.03 | 12.40 | 87.77 | 57.88 |
|
EPS Growth (%)
|
47.41 | 10.17 | -2.87 | 84.52 | 47.11 |
|
Book Value Growth (%)
|
30.55 | 19.25 | 62.89 | 6.29 | 7.92 |
Valuation Ratios
| Khaitan Chemicals | Chambal Fertilizer | Paradeep Phosphates | Gujarat Narmada Fert & Chem | Rashtriya Chem | |
|---|---|---|---|---|---|
|
Price / Earnings
|
8.23 | 8.30 | 13.30 | 8.35 | 14.16 |
|
Price / Book Value
|
1.59 | 1.46 | 2.19 | 0.92 | 1.13 |
|
Dividend Yield (%)
|
0.10 | 2.75 | 0.99 | 3.56 | 2.19 |
|
EV/EBITDA
|
7.32 | 5.78 | 9.67 | 5.53 | 9.83 |
|
Market Cap (₹ Cr)
|
419.18 | 17,081.99 | 11,133.62 | 5,377.53 | 5,889.63 |
Solvency Ratios
| Khaitan Chemicals | Chambal Fertilizer | Paradeep Phosphates | Gujarat Narmada Fert & Chem | Rashtriya Chem | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.08 | 0.01 | 0.12 | 0.00 | 0.34 |
|
Short term debt to equity ratio
|
0.93 | 0.09 | 0.83 | -- | 0.42 |
|
Current Ratio
|
1.48 | 2.33 | 1.15 | 5.91 | 1.17 |
|
Quick Ratio
|
0.86 | 1.44 | 0.68 | 4.93 | 0.99 |
|
Interest Coverage
|
2.93 | 119.39 | 3.58 | 230.33 | 3.07 |
Operating Efficiency Ratios
| Khaitan Chemicals | Chambal Fertilizer | Paradeep Phosphates | Gujarat Narmada Fert & Chem | Rashtriya Chem | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
6.31 | 10.31 | 20.43 | 7.62 | 25.09 |
|
Asset Turnover
|
1.52 | 1.56 | 1.61 | 0.75 | 1.34 |
|
Receivable days
|
24.54 | 21.44 | 65.07 | 23.80 | 76.94 |
|
Inventory Days
|
80.19 | 35.83 | 59.48 | 50.94 | 31.43 |
|
Payable days
|
27.67 | 21.51 | 60.94 | 42.65 | 50.61 |
|
Cash Conversion Cycle
|
77.06 | 35.76 | 63.61 | 32.10 | 57.76 |