Market cap
₹41 Cr
Revenue (TTM)
₹11 Cr
P/E Ratio
--
P/B Ratio
0.6
Div. Yield
0 %
| Key | CreditAccess Grameen | Paisalo Digital | Fedbank Financial | Aye Finance | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
41 | 16,533 | 7,220 | 5,602 | 3,321 |
Revenue (₹ Cr) |
11 | 6,775 | 1,039 | 2,561 | 1,963 |
Net Profit (₹ Cr) |
-0.01 | 1,586.60 | 265.45 | 433.57 | 289.73 |
Net Margin (%) |
-0.11 | 23.40 | 25.56 | 16.91 | 14.36 |
RoE (%) |
-0.02 | 18.93 | 14.27 | 14.24 | 11.09 |
Price to Earnings |
-- | 10.42 | 27.20 | 12.92 | 11.46 |
Price-To-Book |
0.56 | 1.85 | 3.80 | 1.77 | 1.23 |
Income Statement (₹ Cr)
| Key | CreditAccess Grameen | Paisalo Digital | Fedbank Financial | Aye Finance | |
|---|---|---|---|---|---|
|
Operating Income
|
11.45 | 6,774.91 | 1,038.57 | 2,560.96 | 1,962.98 |
|
Other Income
|
0.00 | 4.19 | 0.00 | 2.45 | 54.02 |
|
Total Income
|
0.71 | 6,062.54 | 943.70 | 2,245.48 | 1,863.24 |
|
Interest Expense
|
0.00 | 2,040.48 | 427.54 | 1,008.54 | 550.50 |
|
PBT & Exceptional Items
|
0.03 | 2,178.84 | 372.34 | 643.37 | 405.24 |
|
Operating Expenses
|
11.42 | 2,559.78 | 237.12 | 911.50 | 1,061.26 |
|
Exceptional Income/Expenses
|
0.00 | 0.00 | -0.78 | 0.00 | 0.00 |
|
Profit before Tax
|
-0.01 | 2,113.90 | 355.45 | 584.67 | 377.67 |
|
Taxes
|
0.00 | 527.30 | 90.00 | 151.10 | 87.94 |
|
Profit after Tax
|
-0.01 | 1,586.60 | 265.45 | 433.57 | 289.73 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Share of Associate
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
-0.01 | 1,586.60 | 265.45 | 433.57 | 289.73 |
Liabilities (₹ Cr)
| Key | CreditAccess Grameen | Paisalo Digital | Fedbank Financial | Aye Finance | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
73.57 | 8,919.01 | 1,935.96 | 3,164.96 | 2,694.61 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
0.30 | 112.69 | 101.18 | 77.02 | 100.13 |
|
Current Liabilities
|
0.03 | 25,418.48 | 5,567.92 | 15,298.38 | 5,978.77 |
|
Total Liabilities
|
65.71 | 33,153.91 | 6,372.84 | 16,874.78 | 7,772.94 |
Assets (₹ Cr)
| Key | CreditAccess Grameen | Paisalo Digital | Fedbank Financial | Aye Finance | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
0.44 | 784.57 | 82.26 | 85.18 | 73.19 |
|
Current Assets
|
73.40 | 33,556.28 | 7,467.84 | 18,172.56 | 8,603.78 |
|
Total Assets
|
65.71 | 33,153.91 | 6,372.84 | 16,874.78 | 7,772.94 |
|
Contingent Liabilities
|
-- | -- | -- | 1.16 | 15.80 |
Cashflow (₹ Cr)
| Key | CreditAccess Grameen | Paisalo Digital | Fedbank Financial | Aye Finance | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.60 | -2,770.21 | -782.76 | -1,664.16 | -1,354.64 |
|
Cash Flow from Investing Activities
|
0.50 | -100.65 | -15.21 | -30.60 | -125.36 |
|
Cash from Financing Activities
|
-- | 2,750.95 | 843.17 | 2,309.89 | 1,169.22 |
|
Net Cash Inflow / Outflow
|
-0.10 | -119.91 | 45.20 | 615.13 | -310.78 |
Ratios
Profitability Ratios
| Key | CreditAccess Grameen | Paisalo Digital | Fedbank Financial | Aye Finance | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-4.07 | 9.98 | 12.38 | 9.17 | 11.45 |
|
ROE (%)
|
-0.02 | 18.93 | 14.27 | 14.24 | 11.09 |
|
ROA (%)
|
-0.02 | 5.11 | 4.03 | 2.72 | 6.60 |
|
EBIT Margin (%)
|
-0.12 | 61.26 | 75.47 | 62.12 | 44.53 |
|
Net Margin (%)
|
-0.11 | 23.40 | 25.56 | 16.91 | 14.36 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Key | CreditAccess Grameen | Paisalo Digital | Fedbank Financial | Aye Finance | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
401.37 | 17.66 | 23.60 | 20.90 | 21.89 |
|
EBIT Growth (%)
|
99.70 | 99.27 | 23.01 | 33.04 | 40.74 |
|
Net Profit Growth (%)
|
99.72 | 1,086.78 | 27.97 | 76.56 | 125.31 |
|
EPS Growth (%)
|
99.72 | 1,084.48 | 27.49 | 75.84 | 81.96 |
|
Book Value Growth (%)
|
-3.71 | 12.59 | 15.66 | 14.68 | 53.37 |
Valuation Ratios
| Key | CreditAccess Grameen | Paisalo Digital | Fedbank Financial | Aye Finance | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-3,178.57 | 10.40 | 26.29 | 12.90 | 10.97 |
|
Price / Book Value
|
0.56 | 1.85 | 3.80 | 1.77 | 1.23 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.13 | 0.00 | 0.00 |
|
EV/EBITDA
|
1,245.15 | 8.97 | 14.26 | 10.73 | 8.04 |
|
Market Cap (₹ Cr)
|
35.50 | 18,508.79 | 3,069.66 | 4,641.99 | 2,332.47 |
Solvency Ratios
| Key | CreditAccess Grameen | Paisalo Digital | Fedbank Financial | Aye Finance | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
-- | 1.65 | 0.09 | 1.80 | 0.96 |
|
Current Ratio
|
2,293.75 | 1.32 | 1.34 | 1.19 | 1.44 |
|
Quick Ratio
|
2,293.75 | 1.32 | 1.34 | 1.19 | 1.44 |
|
Interest Coverage
|
-- | 2.04 | 1.83 | 1.58 | 1.69 |