Key Financials

BSE: 507948

₹74.00

₹0.80 (1.09%)

As on 04-Sep-2026IST

Market cap

₹44 Cr

Revenue (TTM)

₹9 Cr

P/E Ratio

--

P/B Ratio

0.6

Div. Yield

0 %

Annual
Quarterly

Income Statement (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17
Operating Income	8.98	0.37	5.11	32.29	15.66	17.34
Other Income	0.00	0.34	0.01	0.00	0.52	0.54
Total Income	8.98	0.71	5.12	32.29	16.18	17.88
Interest Expense	--	--	--	--	--	--
Operating Expenses	10.27	3.38	0.76	0.67	0.77	0.63
Exceptional Income/Expenses	--	--	--	--	--	--
Profit before Tax	-1.34	-2.71	4.31	31.57	15.36	17.21
Taxes	--	0.00	-0.01	0.00	0.00	0.02
Profit after Tax	-1.34	-2.71	4.32	31.57	15.36	17.19
Minority Interest	--	--	--	--	--	--
Share of Associate	--	--	--	--	--	--
Consolidated Profit	-1.34	-2.71	4.32	31.57	15.36	17.19

Liabilities (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17
Shareholder's Funds	65.37	65.37	67.90	63.26	47.03	48.73
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	0.30	0.22	0.21	0.18	0.18	0.15
Current Liabilities	0.04	0.04	0.08	0.05	0.10	0.91
Total Liabilities	65.71	65.71	68.26	63.55	47.38	49.84

Assets (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17
Non-Current Assets	0.46	63.83	66.48	62.04	46.15	47.65
Current Assets	65.23	1.80	1.70	1.45	1.16	2.14
Total Assets	65.71	65.71	68.26	63.55	47.38	49.84
Contingent Liabilities	--	--	--	--	--	--

Cashflow (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17
Cash From Operating Activities	--	-0.60	-0.46	-0.65	-0.35	-0.29
Cash Flow from Investing Activities	--	0.50	0.58	0.72	0.30	0.29
Cash from Financing Activities	--	--	--	--	--	--
Net Cash Inflow / Outflow	--	-0.10	0.13	0.07	-0.05	0.00

Financials Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17
Adjusted EPS (₹)	-2.23	-4.51	7.20	52.62	25.61	28.64
Cash EPS (₹)	-2.23	-4.43	7.29	52.70	25.68	28.72
Adjusted Book Value (₹)	124.36	108.96	113.16	105.43	78.39	81.22
Dividend per Share (₹)	--	--	--	--	--	--
Cash Flow per Share (₹)	--	-1.00	-0.76	-1.09	-0.58	-0.48
Free Cash Flow per Share (₹)	--	-4.94	7.00	52.23	25.91	28.96

Profitability Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17
ROCE (%)	--	-4.07	6.57	57.24	32.08	38.47
ROE (%)	-1.93	-4.06	6.59	57.25	32.09	38.41
ROA (%)	-2.00	-4.05	6.56	56.99	31.64	37.54
EBIT Margin (%)	-14.91	-813.47	84.14	97.76	94.77	96.12
Net Margin (%)	-14.90	-378.85	84.34	97.77	94.95	96.11
Cash Profit Margin (%)	0.00	-709.87	85.56	97.93	98.38	99.38

Growth Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17
Revenue Growth (%)	93.72	-92.67	-84.17	106.15	-9.67	80.54
EBIT Growth (%)	-135.25	-170.88	-86.37	112.64	-10.93	86.61
Net Profit Growth (%)	93.72	-162.72	-86.32	105.49	-10.60	35.49
EPS Growth (%)	-135.17	-162.72	-86.32	105.49	-10.60	35.49
Book Value Growth (%)	--	-3.71	7.33	34.50	-3.48	19.61

Valuation Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17
Price / Earnings	-33.18	--	25.95	1.75	1.88	1.71
Price / Book Value	0.60	0.54	1.65	0.87	0.61	0.60
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	-34.21	-13.25	25.60	1.74	1.86	1.69
Close Price (₹)	59.49	59.16	186.75	92.24	48.09	49.00
High Price (₹)	165.80	251.40	354.50	113.60	91.65	85.50
Low Price (₹)	56.30	59.16	92.24	44.75	42.05	13.06
Market Cap (₹ Cr)	44.40	35.50	112.05	55.34	28.85	29.40

Solvency Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17
Debt to Equity	--	--	--	--	--	--
Short term debt to equity ratio	--	--	--	--	--	--
Current Ratio	1,630.78	41.58	21.88	30.02	11.99	2.36
Quick Ratio	1,630.78	41.58	21.88	30.02	11.99	2.36
Interest Coverage	--	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.