Keltech Energies Financials

BSE: 506528

₹12,540.40

up-down-arrow-255.90 (-2.00%)

As on 04-Sep-2026IST

Market cap

info icon

₹1,254 Cr

Revenue (TTM)

info icon

₹572 Cr

P/E Ratio

info icon

43.9

P/B Ratio

info icon

7.8

Div. Yield

info icon

0 %

Income Statement (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Operating Revenue
571.88
532.06
489.41
449.34
562.85
354.62
Total Income
578.66
538.67
495.72
454.28
565.30
356.28
Total Expenditure
529.75
491.19
451.44
416.99
537.19
339.65
EBITDA
42.12
40.87
37.97
32.36
25.65
14.97
Depreciation
8.16
7.63
7.00
6.76
6.05
5.54
EBIT
33.96
33.24
30.97
25.60
19.60
9.43
Interest
4.84
4.18
4.31
4.49
5.37
2.59
Other Income
6.79
6.61
6.31
4.94
2.45
1.66
Exceptional Items
3.18
3.18
--
--
--
--
Profit before Tax
39.09
38.85
32.97
26.05
16.68
8.50
Provision for Tax
10.56
10.18
8.03
6.63
4.76
1.87
Profit after Tax
28.54
28.66
24.94
19.41
11.92
6.63

Liabilities (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Shareholder's Funds
152.95
152.95
124.61
99.56
81.22
70.34
Minority Interest
--
--
--
--
--
--
Non-Current Liabilities
50.77
50.77
19.42
13.33
18.67
27.04
Current Liabilities
151.62
160.44
143.25
109.79
105.45
87.43
Total Liabilities
355.34
364.16
287.29
222.68
205.34
184.81

Assets (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Non-Current Assets
154.25
186.16
110.84
77.73
74.73
84.69
Current Assets
169.17
178.00
176.45
144.95
130.61
100.13
Total Assets
355.34
364.16
287.29
222.68
205.34
184.81
Total Debt*
--
71.69
38.18
24.02
30.68
29.27
Net Current Assets
17.55
17.55
33.19
35.16
25.16
12.70
Contingent Liabilities
--
43.87
61.79
54.06
42.54
43.68

Cashflow (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Cash From Operating Activities
--
48.50
-17.57
51.20
18.30
20.59
Cash Flow from Investing Activities
--
-75.03
-10.21
-16.76
-8.20
-23.11
Cash from Financing Activities
--
29.88
9.50
-11.31
-4.38
1.87
Net Cash Inflow / Outflow
--
3.35
-18.28
23.13
5.72
-0.65

Financials Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Adjusted EPS (₹) info
261.89
286.68
249.44
194.15
119.22
66.31
Cash EPS (₹) info
285.37
363.03
319.42
261.76
179.75
121.74
Adjusted Book Value (₹) info
1,610.27
1,529.62
1,246.22
995.73
812.30
703.49
Dividend per Share (₹) info
0.01
1.50
1.50
1.50
1.50
1.50
Cash Flow per Share (₹) info
--
485.05
-175.72
512.09
183.02
205.95
Free Cash Flow per Share (₹) info
--
-370.99
-306.62
426.21
87.05
20.18

Profitability Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
ROCE (%) info
--
22.21
26.04
25.93
20.85
11.94
ROE (%) info
17.96
20.66
22.25
21.48
15.73
9.88
ROA (%) info
8.88
8.80
9.78
9.07
6.11
4.00
EBIT Margin (%) info
5.94
6.25
6.33
5.70
3.48
2.66
Net Margin (%) info
4.93
5.32
5.03
4.27
2.11
1.86
Cash Profit Margin (%) info
--
6.82
6.53
5.82
3.19
3.43

Growth Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Revenue Growth (%) info
13.66
8.71
8.92
-20.17
58.72
61.05
EBIT Growth (%) info
4.82
7.33
20.98
30.59
107.84
16.17
Net Profit Growth (%) info
-0.79
14.93
28.48
62.84
79.81
253.47
EPS Growth (%) info
8.11
14.93
28.48
62.84
79.81
253.47
Book Value Growth (%) info
--
22.74
25.16
22.58
15.47
10.13

Valuation Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Price / Earnings info
43.94
10.48
11.35
14.04
7.20
8.20
Price / Book Value info
7.79
1.96
2.27
2.74
1.06
0.77
Dividend Yield (%) info
0.01
0.05
0.05
0.06
0.17
0.28
EV/EBITDA info
26.71
7.43
6.68
7.09
3.83
4.63
Close Price (₹) info
7,196.60
3,005.05
2,831.80
2,726.00
858.90
543.40
High Price (₹) info
7,331.00
5,198.00
5,095.00
3,339.00
1,019.40
993.60
Low Price (₹) info
2,900.00
2,502.00
2,486.20
835.00
516.25
463.00
Market Cap (₹ Cr) info
1,254.04
300.45
283.17
272.57
85.89
54.33

Solvency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debt to Equity info
0.28
0.47
0.31
0.24
0.38
0.42
Short term debt to equity ratio info
--
0.15
0.18
0.14
0.18
0.18
Current Ratio info
1.12
1.11
1.23
1.32
1.24
1.15
Quick Ratio info
0.79
0.80
0.94
1.01
0.86
0.73
Interest Coverage info
9.08
10.30
8.65
6.80
4.10
4.28

Operating Efficiency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debtors to sales (%) info
10.76
11.57
11.60
10.72
10.99
13.03
Asset Turnover info
1.78
1.63
1.92
2.10
2.89
2.14
Receivable days info
--
40.59
39.14
44.69
35.05
44.16
Inventory Days info
--
31.33
28.55
30.33
24.75
28.96
Payable days info
--
88.45
89.76
73.78
47.12
67.16
Cash Conversion Cycle info
--
-16.53
-22.07
1.24
12.68
5.96
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...