Keltech Energies Peer Comparison

BSE: 506528

₹13,873.20

₹-283.10 (-2.00%)

As on 28-Aug-2026IST

Market cap

₹1,387 Cr

Revenue (TTM)

₹572 Cr

P/E Ratio

48.6

P/B Ratio

8.6

Div. Yield

0 %

Edit

	Keltech Energies	Premier Explosives	GOCL	Indo Gulf	Solar
Market cap (₹ Cr)	1,387	3,563	1,928	3	1,84,419
Revenue (₹ Cr)	572	349	11	195	11,351
Net Profit (₹ Cr)	28.54	33.55	339.85	-4.32	2,041.43
Net Margin (%)	4.93	8.67	67.06	-2.21	17.82
RoE (%)	17.96	12.18	8.95	-36.80	34.96
Price to Earnings	48.61	106.25	5.67	--	92.61
Price-To-Book	8.62	12.20	0.61	0.35	26.59

Income Statement (₹ Cr)

	Keltech Energies	Premier Explosives	GOCL	Indo Gulf	Solar
Operating Revenue	532.06	417.45	554.65	247.02	9,837.74
Total Income	538.67	419.57	844.38	247.45	9,965.72
Total Expenditure	491.19	359.48	581.20	235.34	7,215.93
EBITDA	40.87	57.98	-26.56	11.68	2,621.81
Depreciation	7.63	11.47	9.21	2.49	250.87
EBIT	33.24	46.50	-35.76	9.19	2,370.94
Interest	4.18	10.82	111.14	0.57	133.97
Other Income	6.61	2.11	289.73	0.43	127.98
Exceptional Items	3.18	--	-10.31	--	--
Profit before Tax	38.85	37.80	132.52	9.04	2,365.22
Provision for Tax	10.18	9.07	39.76	2.51	628.58
Profit after Tax	28.66	28.73	92.76	6.54	1,736.64

	Keltech Energies	Premier Explosives	GOCL	Indo Gulf	Solar
Shareholder's Funds	152.95	245.80	1,576.40	11.25	6,277.20
Minority Interest	--	1.35	--	--	271.70
Non-Current Liabilities	50.77	31.99	1,102.84	12.01	1,734.92
Current Liabilities	160.44	254.86	218.23	33.53	2,448.89
Total Liabilities	364.16	534.00	3,104.43	56.80	10,732.71

	Keltech Energies	Premier Explosives	GOCL	Indo Gulf	Solar
Non-Current Assets	186.16	208.89	1,231.06	45.88	5,695.25
Current Assets	178.00	325.11	1,790.49	10.92	5,037.46
Total Assets	364.16	534.00	3,104.43	56.80	10,732.71
Total Debt*	71.69	40.65	1,114.92	11.53	1,467.84
Net Current Assets	17.55	70.25	1,572.26	-22.62	2,588.57
Contingent Liabilities	43.87	65.93	51.61	5.34	15.27

	Keltech Energies	Premier Explosives	GOCL	Indo Gulf	Solar
Cash From Operating Activities	48.50	118.48	15.67	17.31	620.87
Cash Flow from Investing Activities	-75.03	-11.17	222.29	-13.69	-1,163.83
Cash from Financing Activities	29.88	-34.35	-230.45	-3.78	209.46
Net Cash Inflow / Outflow	3.35	72.95	7.51	-0.16	-333.50

	Keltech Energies	Premier Explosives	GOCL	Indo Gulf	Solar
ROCE (%)	22.21	17.12	9.20	45.20	38.16
ROE (%)	20.66	12.33	6.19	81.86	32.49
ROA (%)	8.80	5.79	3.10	12.54	18.40
EBIT Margin (%)	8.92	14.39	47.45	4.90	27.95
Net Margin (%)	5.32	6.85	10.99	2.64	17.43
Cash Profit Margin (%)	6.82	9.63	18.38	3.65	20.20

	Keltech Energies	Premier Explosives	GOCL	Indo Gulf	Solar
Revenue Growth (%)	8.71	53.64	-9.15	37.81	30.47
EBIT Growth (%)	7.24	-4.07	24.75	170.89	35.38
Net Profit Growth (%)	14.93	1.11	106.82	342.27	34.84
EPS Growth (%)	14.93	1.19	225.81	342.26	38.70
Book Value Growth (%)	22.74	11.64	11.09	138.58	42.24

	Keltech Energies	Premier Explosives	GOCL	Indo Gulf	Solar
Price / Earnings	10.48	63.08	8.66	0.00	65.12
Price / Book Value	1.96	7.36	0.86	0.00	17.40
Dividend Yield (%)	0.05	0.15	3.64	--	0.09
EV/EBITDA	7.43	29.11	9.22	0.96	40.05
Market Cap (₹ Cr)	300.45	1,810.11	1,360.99	0.00	1,09,239.25

	Keltech Energies	Premier Explosives	GOCL	Indo Gulf	Solar
Debt to Equity	0.47	0.17	0.71	1.03	0.23
Short term debt to equity ratio	0.15	0.11	0.01	0.12	0.04
Current Ratio	1.11	1.28	8.20	0.33	2.06
Quick Ratio	0.80	0.67	8.05	0.21	1.35
Interest Coverage	10.30	4.49	2.19	16.74	18.65

	Keltech Energies	Premier Explosives	GOCL	Indo Gulf	Solar
Debtors to sales (%)	11.57	9.12	7.01	0.59	18.89
Asset Turnover	1.63	0.84	0.19	4.74	1.04
Receivable days	40.59	48.41	38.61	2.63	57.44
Inventory Days	31.33	105.52	32.52	6.43	51.61
Payable days	88.45	100.96	55.73	35.18	41.93
Cash Conversion Cycle	-16.53	52.96	15.40	-26.13	67.12

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.