KEC International Peer Comparison

NSE: KEC | BSE: 532714

₹340.30

₹-5.35 (-1.55%)

As on 12-Nov-2026IST

Market cap

₹9,057 Cr

Revenue (TTM)

₹22,882 Cr

P/E Ratio

21.4

P/B Ratio

1.5

Div. Yield

1.6 %

Edit

	KEC International	Tamboli Capital	Delta Manuf	Servotech Ind	Siemens
Market cap (₹ Cr)	9,057	333	62	6	1,29,948
Revenue (₹ Cr)	22,882	87	71	59	18,896
Net Profit (₹ Cr)	422.61	12.10	-6.24	-0.02	3,295.50
Net Margin (%)	1.84	13.69	2.15	-0.04	7.61
RoE (%)	7.66	10.07	-115.30	--	10.31
Price to Earnings	21.43	27.50	--	--	39.45
Price-To-Book	1.49	2.62	29.04	-4.16	8.22

Income Statement (₹ Cr)

	KEC International	Tamboli Capital	Delta Manuf	Servotech Ind	Siemens
Operating Revenue	23,505.54	80.43	61.87	3.36	--
Total Income	23,662.81	83.18	63.37	3.36	--
Total Expenditure	21,745.77	64.21	57.54	3.78	--
EBITDA	1,759.77	16.22	4.33	-0.42	--
Depreciation	197.38	4.38	2.76	--	--
EBIT	1,562.39	11.84	1.57	-0.42	--
Interest	871.74	0.56	0.79	0.05	--
Other Income	157.27	2.75	1.50	--	--
Exceptional Items	-58.78	-0.60	0.09	--	--
Profit before Tax	789.14	13.44	-0.99	-0.48	--
Provision for Tax	183.55	3.63	0.08	--	--
Profit after Tax	605.59	9.81	-1.06	-0.48	--

	KEC International	Tamboli Capital	Delta Manuf	Servotech Ind	Siemens
Shareholder's Funds	6,159.69	122.45	2.31	-0.84	--
Minority Interest	--	--	--	--	--
Non-Current Liabilities	515.16	2.31	8.14	1.36	--
Current Liabilities	18,007.82	9.40	55.00	0.07	--
Total Liabilities	25,133.45	134.69	68.45	0.59	--

	KEC International	Tamboli Capital	Delta Manuf	Servotech Ind	Siemens
Non-Current Assets	2,473.59	75.09	39.29	0.09	--
Current Assets	22,209.08	59.07	26.27	0.50	--
Total Assets	25,133.45	134.69	68.45	0.59	--
Total Debt*	5,103.23	2.43	39.12	1.36	--
Net Current Assets	4,201.26	49.67	-28.73	0.43	--
Contingent Liabilities	188.22	2.67	4.61	0.15	--

	KEC International	Tamboli Capital	Delta Manuf	Servotech Ind	Siemens
Cash From Operating Activities	-414.12	12.08	0.66	-0.80	--
Cash Flow from Investing Activities	-241.80	-10.09	-9.76	--	--
Cash from Financing Activities	510.97	-5.36	9.44	0.81	--
Net Cash Inflow / Outflow	-144.95	-3.37	0.34	0.01	--

	KEC International	Tamboli Capital	Delta Manuf	Servotech Ind	Siemens
ROCE (%)	16.35	11.43	-0.48	-129.00	--
ROE (%)	10.53	8.31	-12.57	0.00	--
ROA (%)	2.61	7.52	-1.56	-126.67	--
EBIT Margin (%)	8.16	23.59	9.42	-12.61	--
Net Margin (%)	2.56	11.79	-1.68	-14.15	--
Cash Profit Margin (%)	3.42	17.64	2.75	-14.15	--

	KEC International	Tamboli Capital	Delta Manuf	Servotech Ind	Siemens
Revenue Growth (%)	7.59	16.72	10.80	--	--
EBIT Growth (%)	9.54	18.11	33.58	-79.61	--
Net Profit Growth (%)	6.11	27.10	-250.62	-100.34	--
EPS Growth (%)	6.11	27.10	-2.64	-100.35	--
Book Value Growth (%)	15.19	7.79	-84.21	-71.09	--

	KEC International	Tamboli Capital	Delta Manuf	Servotech Ind	Siemens
Price / Earnings	22.49	13.36	0.00	0.00	--
Price / Book Value	2.21	1.07	21.65	-4.29	--
Dividend Yield (%)	1.08	0.91	0.00	0.00	--
EV/EBITDA	9.50	6.00	15.18	-14.79	--
Market Cap (₹ Cr)	13,619.11	131.05	49.91	4.92	--

	KEC International	Tamboli Capital	Delta Manuf	Servotech Ind	Siemens
Debt to Equity	0.83	0.02	16.97	-1.62	--
Short term debt to equity ratio	0.68	0.03	14.97	--	--
Current Ratio	1.23	6.28	0.48	6.98	--
Quick Ratio	1.15	4.84	0.33	6.98	--
Interest Coverage	1.91	25.20	-0.25	-8.16	--

	KEC International	Tamboli Capital	Delta Manuf	Servotech Ind	Siemens
Debtors to sales (%)	27.54	27.55	19.80	12.33	--
Asset Turnover	1.01	0.62	0.91	8.95	--
Receivable days	89.48	87.30	79.88	45.01	--
Inventory Days	20.76	61.62	57.53	0.00	--
Payable days	238.84	135.35	149.50	3.87	--
Cash Conversion Cycle	-128.60	13.57	-12.09	41.14	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.