Manor Estates Financials

BSE: 526115

₹8.76

₹0.02 (0.23%)

As on 04-Sep-2026IST

Market cap

₹7 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

-2.3

Div. Yield

0 %

Annual
Quarterly

Income Statement (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Operating Revenue	--	1.42	--	--	--	--
Total Income	0.06	1.50	0.04	0.03	0.00	0.03
Total Expenditure	0.79	0.84	0.60	0.63	1.75	0.41
EBITDA	-0.79	0.58	-0.60	-0.63	-1.75	-0.41
Depreciation	0.02	0.01	0.00	0.00	0.00	--
EBIT	-0.80	0.57	-0.60	-0.63	-1.75	-0.41
Interest	--	--	0.00	0.00	--	--
Other Income	0.06	0.08	0.04	0.03	0.00	0.03
Exceptional Items	--	--	--	--	--	--
Profit before Tax	-0.75	0.65	-0.56	-0.60	-1.75	-0.38
Provision for Tax	--	0.06	--	--	0.01	--
Profit after Tax	-0.75	0.60	-0.56	-0.60	-1.76	-0.38

Liabilities (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Shareholder's Funds	-3.12	-2.23	-2.82	-2.27	-1.67	0.09
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	3.44	3.60	1.71	1.69	1.66	1.67
Current Liabilities	2.74	2.41	1.27	0.72	0.19	0.00
Total Liabilities	3.06	3.78	0.15	0.15	0.18	1.77

Assets (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Non-Current Assets	0.30	0.10	0.00	0.01	0.01	1.57
Current Assets	2.76	3.68	0.15	0.14	0.17	0.20
Total Assets	3.06	3.78	0.15	0.15	0.18	1.77
Total Debt*	--	0.60	0.71	0.69	0.66	0.67
Net Current Assets	0.02	1.27	-1.12	-0.58	-0.02	0.20
Contingent Liabilities	--	--	--	--	--	--

Cashflow (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Cash From Operating Activities	--	-1.78	-0.01	-0.07	-0.06	-0.04
Cash Flow from Investing Activities	--	-0.11	--	--	0.06	0.08
Cash from Financing Activities	--	1.89	0.01	0.04	-0.02	-0.86
Net Cash Inflow / Outflow	--	0.01	0.00	-0.03	-0.01	-0.82

Financials Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Adjusted EPS (₹)	-0.91	0.73	-0.68	-0.73	-2.14	-0.46
Cash EPS (₹)	-0.91	0.74	-0.68	-0.73	-2.13	-0.46
Adjusted Book Value (₹)	-3.79	-2.70	-3.43	-2.75	-2.02	0.11
Dividend per Share (₹)	--	--	--	--	--	--
Cash Flow per Share (₹)	--	-2.16	-0.02	-0.08	-0.07	-0.05
Free Cash Flow per Share (₹)	--	-2.19	-0.02	-0.08	-1.92	-0.24

Profitability Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
ROCE (%)	--	--	--	--	--	-27.50
ROE (%)	--	--	--	--	--	-134.31
ROA (%)	-22.12	30.41	-369.19	-365.36	-180.82	-15.87
EBIT Margin (%)	--	40.19	--	--	--	--
Net Margin (%)	-1,361.82	39.81	-1,316.47	-2,090.94	-1,09,887.50	-1,359.29
Cash Profit Margin (%)	--	42.91	--	--	--	--

Growth Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Revenue Growth (%)	--	--	--	--	--	--
EBIT Growth (%)	-303.54	194.60	4.23	64.14	-328.98	-52.91
Net Profit Growth (%)	-266.82	206.85	6.77	65.87	-361.95	-42.38
EPS Growth (%)	-266.81	206.84	6.77	65.87	-361.92	-42.39
Book Value Growth (%)	--	21.16	-24.70	-36.04	-1,888.51	-80.34

Valuation Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Price / Earnings	-9.63	13.62	--	--	--	--
Price / Book Value	-2.31	-3.66	-1.19	--	--	14.51
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	-9.63	10.89	-7.30	-14.92	-5.06	-5.20
Close Price (₹)	9.49	9.89	4.09	--	--	1.64
High Price (₹)	18.59	19.63	6.49	--	--	3.53
Low Price (₹)	5.42	3.44	2.36	--	--	1.43
Market Cap (₹ Cr)	7.21	8.14	--	--	--	--

Solvency Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Debt to Equity	-0.14	-0.27	-0.25	-0.31	-0.39	7.22
Short term debt to equity ratio	--	--	--	--	--	--
Current Ratio	1.01	1.53	0.12	0.20	0.91	140.36
Quick Ratio	0.25	0.66	0.01	0.02	0.21	42.21
Interest Coverage	--	--	-5,594.00	-1,999.33	--	--

Operating Efficiency Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Debtors to sales (%)	--	--	--	--	--	--
Asset Turnover	--	0.72	--	--	--	--
Receivable days	--	--	--	--	--	--
Inventory Days	--	285.09	--	--	--	--
Payable days	--	--	--	--	--	--
Cash Conversion Cycle	--	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.