Market cap
₹1 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-0
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Sep-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
--
|
0.00
|
1.03
|
2.91
|
0.30
|
1.45
|
|||||
|
Total Expenditure
|
0.19
|
0.17
|
0.23
|
0.39
|
0.44
|
1.00
|
|||||
|
EBITDA
|
-0.19
|
-0.17
|
-0.23
|
-0.39
|
-0.44
|
-1.00
|
|||||
|
Depreciation
|
0.01
|
0.01
|
0.01
|
0.02
|
0.02
|
0.04
|
|||||
|
EBIT
|
-0.20
|
-0.18
|
-0.24
|
-0.41
|
-0.46
|
-1.04
|
|||||
|
Interest
|
--
|
--
|
0.00
|
0.00
|
0.00
|
1.53
|
|||||
|
Other Income
|
--
|
0.00
|
1.03
|
2.91
|
0.30
|
1.45
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
15.65
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.20
|
-0.18
|
0.79
|
18.15
|
-0.16
|
-1.12
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.20
|
-0.18
|
0.79
|
18.15
|
-0.16
|
-1.12
|
Liabilities (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Sep-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-3.18
|
-2.98
|
-2.80
|
-3.60
|
-21.75
|
-21.59
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
--
|
4.34
|
4.34
|
|||||
|
Current Liabilities
|
5.24
|
5.04
|
5.45
|
5.66
|
30.11
|
30.20
|
|||||
|
Total Liabilities
|
2.06
|
2.06
|
2.64
|
2.06
|
12.70
|
12.96
|
Assets (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Sep-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.44
|
0.45
|
0.46
|
0.77
|
11.35
|
11.37
|
|||||
|
Current Assets
|
1.62
|
1.61
|
2.18
|
1.30
|
1.35
|
1.59
|
|||||
|
Total Assets
|
2.06
|
2.06
|
2.64
|
2.06
|
12.70
|
12.96
|
|||||
|
Total Debt*
|
0.96
|
0.77
|
0.99
|
1.28
|
22.97
|
26.01
|
|||||
|
Net Current Assets
|
-3.62
|
-3.44
|
-3.27
|
-4.36
|
-28.76
|
-28.62
|
|||||
|
Contingent Liabilities
|
0.05
|
0.05
|
0.05
|
0.05
|
0.05
|
0.05
|
Cashflow (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Sep-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.19
|
0.22
|
0.29
|
-4.10
|
-0.58
|
0.23
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
10.14
|
3.57
|
2.94
|
|||||
|
Cash from Financing Activities
|
0.19
|
-0.23
|
-0.28
|
-6.04
|
-3.04
|
-3.23
|
|||||
|
Net Cash Inflow / Outflow
|
0.00
|
-0.01
|
0.01
|
0.00
|
-0.06
|
-0.06
|
Financials Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Sep-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.11
|
-0.10
|
0.44
|
10.12
|
-0.09
|
-0.63
|
|||||
|
Cash EPS (₹)
|
-0.10
|
-0.09
|
0.45
|
10.13
|
-0.08
|
-0.60
|
|||||
|
Adjusted Book Value (₹)
|
-1.77
|
-1.66
|
-1.56
|
-2.01
|
-12.13
|
-12.04
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
-0.11
|
0.12
|
0.16
|
-2.28
|
-0.33
|
0.13
|
|||||
|
Free Cash Flow per Share (₹)
|
-0.11
|
0.10
|
0.18
|
8.07
|
-0.18
|
0.08
|
Profitability Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Sep-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
--
|
--
|
--
|
-5.47
|
6.94
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-9.53
|
-7.62
|
33.71
|
245.90
|
-1.23
|
-8.31
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
--
|
-3,794.98
|
76.92
|
623.98
|
-52.38
|
-77.64
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Sep-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-6.76
|
22.60
|
41.55
|
10.88
|
56.20
|
9.22
|
|||||
|
Net Profit Growth (%)
|
-9.57
|
-122.58
|
-95.63
|
--
|
85.92
|
-102.17
|
|||||
|
EPS Growth (%)
|
-9.51
|
-122.59
|
-95.63
|
--
|
85.92
|
-102.16
|
|||||
|
Book Value Growth (%)
|
-6.58
|
-6.38
|
22.04
|
83.46
|
-0.73
|
-5.48
|
Valuation Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Sep-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-102.00
|
-111.27
|
23.49
|
7.62
|
-297.85
|
98.73
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Sep-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-0.30
|
-0.26
|
-0.35
|
-0.36
|
-1.06
|
-1.20
|
|||||
|
Short term debt to equity ratio
|
-0.30
|
-0.26
|
-0.35
|
-0.36
|
-0.86
|
-1.00
|
|||||
|
Current Ratio
|
0.31
|
0.32
|
0.40
|
0.23
|
0.04
|
0.05
|
|||||
|
Quick Ratio
|
0.26
|
0.27
|
0.36
|
0.19
|
0.04
|
0.04
|
|||||
|
Interest Coverage
|
--
|
--
|
1,743.52
|
--
|
-42.55
|
0.27
|
Operating Efficiency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Sep-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|