Kalyani Forge Key Ratios
NSE: KALYANIFRG | BSE: 513509
₹761.95
As on 28-Aug-2026IST
Market cap
₹278 Cr
Revenue (TTM)
₹237 Cr
P/E Ratio
22.5
P/B Ratio
2.7
Div. Yield
0.5 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 17.24 | 4.15 | -2.76 | -3.80 | 1.62 |
| EBIT | 85.19 | 94.57 | 22.54 | 107.58 | 53.65 |
| Net Profit | -23.80 | 218.11 | 32.13 | 153.44 | 76.61 |
| EPS | -23.80 | 218.11 | 32.13 | 249.16 | 76.62 |
| Book Value | -- | -- | 9.37 | -4.49 | -2.56 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 3.27 | 2.39 | 9.33 | 6.77 | 3.23 |
| Net Margin
| 1.77 | 1.12 | 5.14 | 3.48 | 1.89 |
| Return on equity
| 5.06 | 3.30 | 13.21 | 9.69 | 5.70 |
| Return on Capital
| 8.31 | 6.33 | -- | 12.26 | 8.90 |
| Return on Assets
| 2.06 | 1.39 | 5.14 | 3.87 | 2.41 |
| Debt to Equity (x)
| -- | -- | 0.37 | 0.80 | 0.74 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kalyani Forge
|
--
|
12.26
|
8.90
|
3.79
|
5.95
|
|
Peer Median
|
--
|
14.95
|
15.81
|
--
|
13.02
|
ROE
13.21
Higher than Peers by 0.15
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kalyani Forge
|
13.21
|
9.69
|
5.70
|
-0.20
|
3.08
|
|
Peer Median
|
13.06
|
13.71
|
14.59
|
--
|
10.51
|
ROA
5.14
Lower than Peers by 2.97
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kalyani Forge
|
5.14
|
3.87
|
2.41
|
-0.10
|
1.74
|
|
Peer Median
|
8.11
|
7.36
|
7.16
|
--
|
5.43
|
EBIT Margin
9.33
Higher than Peers by 0.35
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kalyani Forge
|
9.33
|
6.77
|
3.23
|
-0.20
|
2.57
|
|
Peer Median
|
8.98
|
8.78
|
8.06
|
--
|
7.51
|
Net Margin
5.14
Lower than Peers by 1.75
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kalyani Forge
|
5.14
|
3.48
|
1.89
|
-0.07
|
1.26
|
|
Peer Median
|
6.89
|
6.05
|
5.99
|
--
|
5.22
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kalyani Forge
|
--
|
6.84
|
4.55
|
4.14
|
6.28
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-2.76
Lower than Peers by 12.73
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kalyani Forge
|
-2.76
|
-0.06
|
-10.93
|
7.85
|
36.35
|
|
Peer Median
|
9.97
|
10.70
|
9.28
|
--
|
19.71
|
EBIT Growth
22.54
Higher than Peers by 11.00
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kalyani Forge
|
22.54
|
109.62
|
1,567.27
|
-108.22
|
900.49
|
|
Peer Median
|
11.53
|
16.60
|
12.38
|
--
|
12.63
|
Net Profit Growth
32.13
Higher than Peers by 17.68
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kalyani Forge
|
32.13
|
82.74
|
2,576.92
|
-105.86
|
277.96
|
|
Peer Median
|
14.45
|
17.23
|
16.60
|
--
|
20.55
|
EPS Growth
32.13
Higher than Peers by 20.93
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kalyani Forge
|
32.13
|
82.74
|
2,577.14
|
-105.86
|
277.96
|
|
Peer Median
|
11.20
|
14.59
|
12.90
|
--
|
11.11
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kalyani Forge
|
--
|
9.37
|
5.54
|
-24.52
|
2.74
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.37
Higher than Peers by 0.33
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kalyani Forge
|
0.37
|
0.80
|
0.74
|
0.49
|
0.26
|
|
Peer Median
|
0.04
|
0.20
|
0.26
|
--
|
0.27
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kalyani Forge
|
--
|
0.66
|
0.51
|
0.48
|
0.25
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.32
Lower than Peers by 0.34
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kalyani Forge
|
1.32
|
1.23
|
1.42
|
1.39
|
1.74
|
|
Peer Median
|
1.66
|
1.65
|
1.50
|
--
|
1.38
|
Quick Ratio
1.00
Lower than Peers by 0.18
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kalyani Forge
|
1.00
|
0.76
|
0.84
|
0.96
|
1.16
|
|
Peer Median
|
1.18
|
1.11
|
1.09
|
--
|
0.90
|
Interest Coverage
3.60
Lower than Peers by 7.69
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kalyani Forge
|
3.60
|
2.65
|
1.95
|
1.38
|
2.11
|
|
Peer Median
|
11.29
|
9.86
|
10.04
|
--
|
9.36
|
Operating Efficiency
Debtors to sales
43.26
Higher than Peers by 26.35
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kalyani Forge
|
43.26
|
34.15
|
26.13
|
28.16
|
29.54
|
|
Peer Median
|
16.91
|
16.73
|
17.94
|
--
|
18.26
|
Asset Turnover
0.99
Lower than Peers by 0.08
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kalyani Forge
|
0.99
|
1.10
|
1.25
|
1.49
|
1.37
|
|
Peer Median
|
1.06
|
1.06
|
1.13
|
--
|
1.22
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kalyani Forge
|
--
|
110.04
|
105.38
|
101.39
|
103.53
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kalyani Forge
|
--
|
87.35
|
79.70
|
66.03
|
69.41
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kalyani Forge
|
--
|
157.10
|
144.48
|
94.60
|
96.86
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kalyani Forge
|
--
|
40.29
|
40.61
|
72.82
|
76.08
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
22.45
Lower than Peers by 12.58
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kalyani Forge
|
22.45
|
21.70
|
32.49
|
--
|
21.27
|
|
Peer Median
|
35.04
|
30.10
|
31.45
|
--
|
25.27
|
Price / Book Value
2.75
Lower than Peers by 1.91
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kalyani Forge
|
2.75
|
2.01
|
1.80
|
1.04
|
0.65
|
|
Peer Median
|
4.65
|
3.44
|
3.71
|
--
|
2.96
|
Dividend Yield
0.52
Higher than Peers by 0.13
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kalyani Forge
|
0.52
|
0.81
|
0.74
|
1.35
|
1.64
|
|
Peer Median
|
0.39
|
0.50
|
0.46
|
--
|
0.45
|
EV/EBITDA
10.56
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kalyani Forge
|
10.56
|
9.40
|
11.44
|
6.43
|
4.41
|
|
Peer Median
|
--
|
21.48
|
24.61
|
--
|
23.99
|
Market Cap
278
Lower than Peers by 4,450
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kalyani Forge
|
278
|
180
|
148
|
81
|
67
|
|
Peer Median
|
4,729
|
2,631
|
1,798
|
--
|
1,425
|