Accelya Solutions Peer Comparison

NSE: ACCELYA | BSE: 532268

₹1,100.20

₹4.80 (0.44%)

As on 30-Sep-2026 11:24IST

Market cap

₹1,627 Cr

Revenue (TTM)

₹532 Cr

P/E Ratio

17.1

P/B Ratio

6.5

Div. Yield

7.3 %

Edit

	Accelya Solutions	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Market cap (₹ Cr)	1,627	46,723	19,879	15,008	9,950
Revenue (₹ Cr)	532	5,642	3,886	6,654	5,811
Net Profit (₹ Cr)	95.38	243.00	654.66	226.02	776.40
Net Margin (%)	17.27	4.26	16.07	3.38	12.84
RoE (%)	40.56	11.03	25.28	26.28	17.67
Price to Earnings	17.06	192.27	30.37	66.40	12.82
Price-To-Book	6.50	12.21	6.24	11.18	2.09

Income Statement (₹ Cr)

	Accelya Solutions	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Operating Revenue	532.31	5,642.00	3,886.44	6,653.61	5,810.70
Total Income	552.40	5,698.00	4,073.40	6,679.47	6,045.20
Total Expenditure	358.60	4,813.00	3,010.31	6,057.21	4,884.30
EBITDA	173.71	829.00	876.13	596.40	926.40
Depreciation	44.19	321.00	91.80	125.38	96.70
EBIT	129.52	508.00	784.33	471.02	829.70
Interest	6.94	229.00	14.39	172.06	12.00
Other Income	20.10	56.00	186.96	25.86	234.50
Exceptional Items	-11.72	16.00	-95.69	-69.74	-24.90
Profit before Tax	130.96	351.00	861.22	255.08	1,027.30
Provision for Tax	35.58	108.00	206.56	29.06	250.90
Profit after Tax	95.38	243.00	654.66	226.02	776.40

	Accelya Solutions	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Shareholder's Funds	250.15	2,268.00	3,041.34	1,286.91	4,719.10
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	19.83	1,358.00	164.21	1,237.99	214.40
Current Liabilities	104.60	2,720.00	756.99	1,768.80	1,150.00
Total Liabilities	706.50	5,447.00	3,585.72	3,072.14	5,172.90

	Accelya Solutions	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Non-Current Assets	58.54	3,550.00	210.83	635.59	1,703.30
Current Assets	266.86	2,663.00	2,968.15	3,236.20	4,050.30
Total Assets	706.50	5,447.00	3,585.72	3,072.14	5,172.90
Total Debt*	0.00	1,818.00	0.00	653.67	0.00
Net Current Assets	162.26	-57.00	2,211.16	1,467.40	2,900.30
Contingent Liabilities	6.95	274.00	0.67	30.16	33.50

	Accelya Solutions	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Cash From Operating Activities	144.56	348.00	811.98	-87.61	565.00
Cash Flow from Investing Activities	-7.76	-89.00	-308.28	-46.56	-487.70
Cash from Financing Activities	-146.10	4.00	-498.59	192.15	-264.50
Net Cash Inflow / Outflow	-9.29	263.00	5.10	57.98	-187.20

	Accelya Solutions	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
ROCE (%)	63.52	3.00	39.09	31.13	22.93
ROE (%)	40.56	11.03	25.28	26.28	17.67
ROA (%)	23.15	4.09	17.35	6.14	13.79
EBIT Margin (%)	24.33	9.00	20.18	7.08	14.28
Net Margin (%)	17.27	4.26	16.07	3.38	12.84
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Accelya Solutions	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Revenue Growth (%)	0.67	36.18	5.19	12.20	8.06
EBIT Growth (%)	-22.16	207.88	-2.60	17.69	13.53
Net Profit Growth (%)	-26.07	1,529.41	-12.15	5.22	15.21
EPS Growth (%)	-19.37	1,442.70	-2.61	1.66	17.78
Book Value Growth (%)	-1.83	-1.54	14.05	40.53	13.90

	Accelya Solutions	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Price / Earnings	15.66	184.93	27.03	49.29	12.29
Price / Book Value	6.51	11.63	6.16	10.79	2.05
Dividend Yield (%)	7.33	0.00	2.38	0.12	3.49
EV/EBITDA	8.48	55.49	20.50	24.78	7.76
Market Cap (₹ Cr)	2,114.98	3,967.23	32,489.33	6,089.23	15,915.20

	Accelya Solutions	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Debt to Equity	0.00	0.51	0.00	0.62	0.00
Short term debt to equity ratio	--	0.36	--	0.01	--
Current Ratio	2.55	0.98	3.92	1.83	3.52
Quick Ratio	2.55	0.65	3.92	1.65	3.52
Interest Coverage	19.86	2.53	60.86	2.48	86.61

	Accelya Solutions	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Debtors to sales (%)	22.94	18.89	27.77	17.34	15.91
Asset Turnover	1.29	0.95	1.03	1.81	1.03
Receivable days	57.28	110.71	95.10	29.16	52.60
Inventory Days	0.00	71.15	0.00	13.95	0.00
Payable days	--	261.85	1,536.47	126.80	--
Cash Conversion Cycle	--	-79.99	-1,441.37	-83.69	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.