KSB Peer Comparison

NSE: KSB | BSE: 500249

₹807.85

₹-48.25 (-5.64%)

As on 01-Oct-2026 13:54IST

Market cap

₹14,319 Cr

Revenue (TTM)

₹2,726 Cr

P/E Ratio

58.3

P/B Ratio

8.4

Div. Yield

0.5 %

Edit

	KSB	Elgi Equipments	Kirloskar Brothers	Ingersoll-Rand	Kirloskar Pneumatic
Market cap (₹ Cr)	14,319	18,633	13,905	13,009	8,839
Revenue (₹ Cr)	2,726	4,146	4,664	1,457	1,808
Net Profit (₹ Cr)	230.70	442.40	357.40	267.51	262.20
Net Margin (%)	8.30	10.37	7.54	17.89	14.28
RoE (%)	15.72	21.92	17.48	43.72	22.85
Price to Earnings	58.33	41.60	37.24	48.63	33.62
Price-To-Book	8.44	8.02	5.49	19.12	6.95

Income Statement (₹ Cr)

	KSB	Elgi Equipments	Kirloskar Brothers	Ingersoll-Rand	Kirloskar Pneumatic
Operating Revenue	2,725.60	4,146.20	4,663.90	1,456.51	1,787.60
Total Income	2,780.00	4,264.70	4,740.00	1,495.22	1,814.40
Total Expenditure	2,378.80	3,532.90	4,115.70	1,107.16	1,416.40
EBITDA	346.80	613.30	548.20	349.35	371.20
Depreciation	59.70	91.70	104.70	16.04	32.80
EBIT	287.10	521.60	443.50	333.31	338.40
Interest	3.50	24.10	32.00	1.40	0.20
Other Income	54.40	118.50	76.10	38.71	26.80
Exceptional Items	-25.50	-22.30	-38.60	-11.80	-14.00
Profit before Tax	312.50	593.70	449.00	358.82	351.00
Provision for Tax	81.80	151.30	91.60	91.31	86.60
Profit after Tax	230.70	442.40	357.40	267.51	264.40

	KSB	Elgi Equipments	Kirloskar Brothers	Ingersoll-Rand	Kirloskar Pneumatic
Shareholder's Funds	1,697.50	2,231.90	2,464.00	615.72	1,251.00
Minority Interest	0.00	0.00	-3.90	0.00	0.00
Non-Current Liabilities	97.70	117.70	220.60	12.51	21.90
Current Liabilities	1,021.90	1,195.90	1,710.40	370.70	465.30
Total Liabilities	2,792.55	3,036.90	3,665.51	931.82	--

	KSB	Elgi Equipments	Kirloskar Brothers	Ingersoll-Rand	Kirloskar Pneumatic
Non-Current Assets	639.40	804.30	1,040.10	214.14	478.10
Current Assets	2,088.60	2,490.20	3,131.50	691.59	1,250.10
Total Assets	2,792.55	3,036.90	3,665.51	931.82	--
Total Debt*	0.00	483.10	131.04	0.00	--
Net Current Assets	1,066.70	1,294.30	1,421.10	320.89	784.80
Contingent Liabilities	211.99	3.50	176.86	120.77	--

	KSB	Elgi Equipments	Kirloskar Brothers	Ingersoll-Rand	Kirloskar Pneumatic
Cash From Operating Activities	92.58	390.90	385.52	265.07	--
Cash Flow from Investing Activities	49.74	-282.90	-239.81	-37.52	--
Cash from Financing Activities	-72.11	-217.10	-91.87	-239.51	--
Net Cash Inflow / Outflow	70.21	-109.10	53.85	-11.96	--

	KSB	Elgi Equipments	Kirloskar Brothers	Ingersoll-Rand	Kirloskar Pneumatic
ROCE (%)	22.98	22.86	28.50	60.81	--
ROE (%)	15.72	21.92	17.48	43.72	22.93
ROA (%)	8.67	13.43	8.85	27.71	15.78
EBIT Margin (%)	10.53	12.58	9.51	22.88	18.93
Net Margin (%)	8.30	10.37	7.54	17.89	14.57
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	KSB	Elgi Equipments	Kirloskar Brothers	Ingersoll-Rand	Kirloskar Pneumatic
Revenue Growth (%)	4.63	15.94	5.04	8.90	9.99
EBIT Growth (%)	-0.69	14.31	-14.43	4.41	30.45
Net Profit Growth (%)	-4.75	24.80	-11.34	1.08	24.48
EPS Growth (%)	3.33	28.03	-3.49	4.56	27.13
Book Value Growth (%)	13.02	15.62	21.75	4.88	--

	KSB	Elgi Equipments	Kirloskar Brothers	Ingersoll-Rand	Kirloskar Pneumatic
Price / Earnings	56.12	41.59	34.55	47.26	16.02
Price / Book Value	8.77	8.32	5.57	19.22	6.89
Dividend Yield (%)	0.51	0.44	0.39	1.81	0.89
EV/EBITDA	42.12	30.78	24.52	36.98	22.45
Market Cap (₹ Cr)	13,126.85	15,307.80	13,584.09	11,289.41	--

	KSB	Elgi Equipments	Kirloskar Brothers	Ingersoll-Rand	Kirloskar Pneumatic
Debt to Equity	0.00	0.00	0.02	0.00	0.00
Short term debt to equity ratio	--	0.25	0.03	--	--
Current Ratio	2.04	2.08	1.83	1.87	2.69
Quick Ratio	1.10	1.49	1.32	1.28	2.23
Interest Coverage	90.29	25.63	15.03	257.30	1,756.00

	KSB	Elgi Equipments	Kirloskar Brothers	Ingersoll-Rand	Kirloskar Pneumatic
Debtors to sales (%)	29.37	17.46	14.21	20.50	29.12
Asset Turnover	1.02	1.26	1.16	1.51	1.07
Receivable days	100.73	62.44	40.84	74.36	--
Inventory Days	94.72	63.98	68.52	47.54	--
Payable days	101.93	72.48	105.19	90.02	--
Cash Conversion Cycle	93.52	53.94	4.18	31.87	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.