KSB Peer Comparison
NSE: KSB | BSE: 500249
₹817.35
₹-38.75
(-4.53%)
As on 01-Oct-2026 12:34IST
Market cap
₹14,528 Cr
Revenue (TTM)
₹2,726 Cr
P/E Ratio
59.2
P/B Ratio
8.6
Div. Yield
0.5 %
Edit
| KSB | Elgi Equipments | GK Energy | Ingersoll-Rand | Kirloskar Brothers | Kirloskar Pneumatic | Oswal Pumps | Shakti Pumps | WPIL | Yuken India | |
|---|---|---|---|---|---|---|---|---|---|---|
Market cap (₹ Cr) |
14,528 | 18,698 | 2,325 | 13,040 | 13,867 | 8,819 | 3,029 | 5,669 | 4,287 | 1,523 |
Revenue (₹ Cr) |
2,726 | 4,146 | 1,896 | 1,457 | 4,664 | 1,808 | 2,024 | 2,934 | 1,977 | 492 |
Net Profit (₹ Cr) |
230.70 | 442.40 | 226.63 | 267.51 | 357.40 | 262.20 | 332.62 | 212.33 | 216.35 | 16.25 |
Net Margin (%) |
8.30 | 10.37 | 11.89 | 17.89 | 7.54 | 14.28 | 16.21 | 7.16 | 10.66 | 3.28 |
RoE (%) |
15.72 | 21.92 | 27.18 | 43.72 | 17.48 | 22.85 | 21.15 | 12.74 | 11.07 | 4.22 |
Price to Earnings |
59.18 | 41.75 | 10.26 | 48.75 | 37.14 | 33.55 | 9.03 | 26.70 | 25.27 | 97.40 |
Price-To-Book |
8.56 | 8.05 | 2.45 | 19.16 | 5.48 | 6.93 | 1.75 | 3.24 | 2.62 | 4.02 |
Income Statement (₹ Cr)
| KSB | Elgi Equipments | Kirloskar Brothers | Ingersoll-Rand | Kirloskar Pneumatic | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,725.60 | 4,146.20 | 4,663.90 | 1,456.51 | 1,787.60 |
|
Total Income
|
2,780.00 | 4,264.70 | 4,740.00 | 1,495.22 | 1,814.40 |
|
Total Expenditure
|
2,378.80 | 3,532.90 | 4,115.70 | 1,107.16 | 1,416.40 |
|
EBITDA
|
346.80 | 613.30 | 548.20 | 349.35 | 371.20 |
|
Depreciation
|
59.70 | 91.70 | 104.70 | 16.04 | 32.80 |
|
EBIT
|
287.10 | 521.60 | 443.50 | 333.31 | 338.40 |
|
Interest
|
3.50 | 24.10 | 32.00 | 1.40 | 0.20 |
|
Other Income
|
54.40 | 118.50 | 76.10 | 38.71 | 26.80 |
|
Exceptional Items
|
-25.50 | -22.30 | -38.60 | -11.80 | -14.00 |
|
Profit before Tax
|
312.50 | 593.70 | 449.00 | 358.82 | 351.00 |
|
Provision for Tax
|
81.80 | 151.30 | 91.60 | 91.31 | 86.60 |
|
Profit after Tax
|
230.70 | 442.40 | 357.40 | 267.51 | 264.40 |
Liabilities (₹ Cr)
| KSB | Elgi Equipments | Kirloskar Brothers | Ingersoll-Rand | Kirloskar Pneumatic | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,697.50 | 2,231.90 | 2,464.00 | 615.72 | 1,251.00 |
|
Minority Interest
|
0.00 | 0.00 | -3.90 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
97.70 | 117.70 | 220.60 | 12.51 | 21.90 |
|
Current Liabilities
|
1,021.90 | 1,195.90 | 1,710.40 | 370.70 | 465.30 |
|
Total Liabilities
|
2,792.55 | 3,036.90 | 3,665.51 | 931.82 | -- |
Assets (₹ Cr)
| KSB | Elgi Equipments | Kirloskar Brothers | Ingersoll-Rand | Kirloskar Pneumatic | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
639.40 | 804.30 | 1,040.10 | 214.14 | 478.10 |
|
Current Assets
|
2,088.60 | 2,490.20 | 3,131.50 | 691.59 | 1,250.10 |
|
Total Assets
|
2,792.55 | 3,036.90 | 3,665.51 | 931.82 | -- |
|
Total Debt*
|
0.00 | 483.10 | 131.04 | 0.00 | -- |
|
Net Current Assets
|
1,066.70 | 1,294.30 | 1,421.10 | 320.89 | 784.80 |
|
Contingent Liabilities
|
211.99 | 3.50 | 176.86 | 120.77 | -- |
Cashflow (₹ Cr)
| KSB | Elgi Equipments | Kirloskar Brothers | Ingersoll-Rand | Kirloskar Pneumatic | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
92.58 | 390.90 | 385.52 | 265.07 | -- |
|
Cash Flow from Investing Activities
|
49.74 | -282.90 | -239.81 | -37.52 | -- |
|
Cash from Financing Activities
|
-72.11 | -217.10 | -91.87 | -239.51 | -- |
|
Net Cash Inflow / Outflow
|
70.21 | -109.10 | 53.85 | -11.96 | -- |
Ratios
Profitability Ratios
| KSB | Elgi Equipments | Kirloskar Brothers | Ingersoll-Rand | Kirloskar Pneumatic | |
|---|---|---|---|---|---|
|
ROCE (%)
|
22.98 | 22.86 | 28.50 | 60.81 | -- |
|
ROE (%)
|
15.72 | 21.92 | 17.48 | 43.72 | 22.93 |
|
ROA (%)
|
8.67 | 13.43 | 8.85 | 27.71 | 15.78 |
|
EBIT Margin (%)
|
10.53 | 12.58 | 9.51 | 22.88 | 18.93 |
|
Net Margin (%)
|
8.30 | 10.37 | 7.54 | 17.89 | 14.57 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| KSB | Elgi Equipments | Kirloskar Brothers | Ingersoll-Rand | Kirloskar Pneumatic | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
4.63 | 15.94 | 5.04 | 8.90 | 9.99 |
|
EBIT Growth (%)
|
-0.69 | 14.31 | -14.43 | 4.41 | 30.45 |
|
Net Profit Growth (%)
|
-4.75 | 24.80 | -11.34 | 1.08 | 24.48 |
|
EPS Growth (%)
|
3.33 | 28.03 | -3.49 | 4.56 | 27.13 |
|
Book Value Growth (%)
|
13.02 | 15.62 | 21.75 | 4.88 | -- |
Valuation Ratios
| KSB | Elgi Equipments | Kirloskar Brothers | Ingersoll-Rand | Kirloskar Pneumatic | |
|---|---|---|---|---|---|
|
Price / Earnings
|
56.12 | 41.59 | 34.55 | 47.26 | 16.02 |
|
Price / Book Value
|
8.77 | 8.32 | 5.57 | 19.22 | 6.89 |
|
Dividend Yield (%)
|
0.51 | 0.44 | 0.39 | 1.81 | 0.89 |
|
EV/EBITDA
|
42.12 | 30.78 | 24.52 | 36.98 | 22.45 |
|
Market Cap (₹ Cr)
|
13,126.85 | 15,307.80 | 13,584.09 | 11,289.41 | -- |
Solvency Ratios
| KSB | Elgi Equipments | Kirloskar Brothers | Ingersoll-Rand | Kirloskar Pneumatic | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.02 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
-- | 0.25 | 0.03 | -- | -- |
|
Current Ratio
|
2.04 | 2.08 | 1.83 | 1.87 | 2.69 |
|
Quick Ratio
|
1.10 | 1.49 | 1.32 | 1.28 | 2.23 |
|
Interest Coverage
|
90.29 | 25.63 | 15.03 | 257.30 | 1,756.00 |
Operating Efficiency Ratios
| KSB | Elgi Equipments | Kirloskar Brothers | Ingersoll-Rand | Kirloskar Pneumatic | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
29.37 | 17.46 | 14.21 | 20.50 | 29.12 |
|
Asset Turnover
|
1.02 | 1.26 | 1.16 | 1.51 | 1.07 |
|
Receivable days
|
100.73 | 62.44 | 40.84 | 74.36 | -- |
|
Inventory Days
|
94.72 | 63.98 | 68.52 | 47.54 | -- |
|
Payable days
|
101.93 | 72.48 | 105.19 | 90.02 | -- |
|
Cash Conversion Cycle
|
93.52 | 53.94 | 4.18 | 31.87 | -- |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
