Market cap
₹13,807 Cr
Revenue (TTM)
₹2,726 Cr
P/E Ratio
56.2
P/B Ratio
8.1
Div. Yield
0.6 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 14.87 | 3.60 | 4.63 | 10.20 | 13.98 |
| EBIT | 84.02 | -13.70 | -0.69 | 8.32 | 8.17 |
| Net Profit | 43.72 | -18.75 | 3.33 | 10.14 | 12.72 |
| EPS | 43.72 | -18.75 | -4.40 | 7.32 | 10.98 |
| Book Value | -- | -- | 13.02 | 13.67 | 13.52 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 11.24 | 11.17 | 10.53 | 11.69 | 11.18 |
| Net Margin
| 9.30 | 9.63 | 8.30 | 9.82 | 9.63 |
| Return on equity
| 17.64 | 16.92 | 15.72 | 17.10 | 17.76 |
| Return on Capital
| 23.88 | 22.92 | -- | 22.98 | 23.92 |
| Return on Assets
| 10.97 | 10.53 | 8.67 | 10.55 | 11.21 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.00 | 0.00 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
KSB
|
--
|
22.98
|
23.92
|
23.36
|
23.34
|
|
Peer Median
|
--
|
26.82
|
23.36
|
21.14
|
--
|
ROE
15.72
Lower than Peers by 2.21
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
KSB
|
15.72
|
17.10
|
17.76
|
17.07
|
16.97
|
|
Peer Median
|
17.93
|
21.75
|
17.44
|
17.67
|
--
|
ROA
8.67
Lower than Peers by 2.21
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
KSB
|
8.67
|
10.55
|
11.21
|
10.73
|
10.66
|
|
Peer Median
|
10.87
|
11.87
|
10.73
|
8.53
|
--
|
EBIT Margin
10.53
Lower than Peers by 4.08
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
KSB
|
10.53
|
11.69
|
11.18
|
10.85
|
11.05
|
|
Peer Median
|
14.61
|
15.06
|
12.72
|
11.37
|
--
|
Net Margin
8.30
Lower than Peers by 2.09
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
KSB
|
8.30
|
9.82
|
9.63
|
9.16
|
9.80
|
|
Peer Median
|
10.39
|
10.31
|
9.16
|
8.22
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
KSB
|
--
|
11.94
|
11.62
|
11.22
|
12.30
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
4.63
Lower than Peers by 4.81
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
KSB
|
4.63
|
6.42
|
12.72
|
23.34
|
21.68
|
|
Peer Median
|
9.44
|
12.27
|
7.27
|
21.80
|
--
|
EBIT Growth
-0.69
Lower than Peers by 11.23
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
KSB
|
-0.69
|
11.32
|
16.12
|
21.11
|
21.37
|
|
Peer Median
|
10.53
|
17.82
|
21.56
|
30.52
|
--
|
Net Profit Growth
3.33
Lower than Peers by 6.52
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
KSB
|
3.33
|
9.30
|
18.56
|
14.22
|
22.33
|
|
Peer Median
|
9.85
|
18.76
|
21.76
|
35.37
|
--
|
EPS Growth
-4.40
Lower than Peers by 7.43
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
KSB
|
-4.40
|
9.30
|
18.56
|
14.22
|
22.33
|
|
Peer Median
|
3.03
|
22.58
|
22.81
|
36.36
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
KSB
|
--
|
13.02
|
14.09
|
13.89
|
13.09
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
KSB
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.00
|
0.11
|
0.18
|
0.27
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
KSB
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.04
Lower than Peers by 0.00
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
KSB
|
2.04
|
2.03
|
2.13
|
2.05
|
2.01
|
|
Peer Median
|
2.05
|
1.92
|
1.79
|
1.63
|
--
|
Quick Ratio
1.10
Lower than Peers by 0.36
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
KSB
|
1.10
|
1.26
|
1.32
|
1.15
|
1.12
|
|
Peer Median
|
1.47
|
1.59
|
1.36
|
1.05
|
--
|
Interest Coverage
90.29
Higher than Peers by 75.83
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
KSB
|
90.29
|
120.04
|
122.70
|
54.00
|
41.04
|
|
Peer Median
|
14.46
|
13.95
|
12.97
|
18.60
|
--
|
Operating Efficiency
Debtors to sales
29.37
Higher than Peers by 2.51
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
KSB
|
29.37
|
32.24
|
25.67
|
21.88
|
22.15
|
|
Peer Median
|
26.86
|
25.16
|
21.79
|
22.16
|
--
|
Asset Turnover
1.02
Lower than Peers by 0.06
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
KSB
|
1.02
|
1.07
|
1.18
|
1.18
|
1.08
|
|
Peer Median
|
1.08
|
1.20
|
1.18
|
1.28
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
KSB
|
--
|
100.73
|
80.28
|
70.95
|
67.13
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
KSB
|
--
|
94.72
|
90.36
|
95.38
|
96.93
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
KSB
|
--
|
101.93
|
91.78
|
93.93
|
109.61
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
KSB
|
--
|
93.52
|
78.86
|
72.40
|
54.44
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
56.24
Higher than Peers by 12.29
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
KSB
|
56.24
|
48.53
|
53.97
|
11.55
|
7.38
|
|
Peer Median
|
43.95
|
45.76
|
64.97
|
31.72
|
--
|
Price / Book Value
8.13
Higher than Peers by 3.25
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
KSB
|
8.13
|
7.82
|
8.99
|
9.26
|
5.90
|
|
Peer Median
|
4.88
|
8.95
|
9.72
|
4.95
|
--
|
Dividend Yield
0.55
Higher than Peers by 0.19
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
KSB
|
0.55
|
0.58
|
0.52
|
0.51
|
0.77
|
|
Peer Median
|
0.37
|
0.41
|
0.36
|
0.49
|
--
|
EV/EBITDA
33.97
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
KSB
|
33.97
|
29.68
|
34.82
|
36.16
|
22.44
|
|
Peer Median
|
--
|
44.21
|
63.73
|
30.61
|
--
|
Market Cap
13,807
Higher than Peers by 7,721
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
KSB
|
13,807
|
13,127
|
13,356
|
12,058
|
6,742
|
|
Peer Median
|
6,086
|
11,350
|
8,720
|
3,241
|
--
|