Market cap
₹15 Cr
Revenue (TTM)
₹2 Cr
P/E Ratio
--
P/B Ratio
0.4
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
1.77
|
2.37
|
1.74
|
1.62
|
1.90
|
1.29
|
|||||
|
Other Income
|
1.46
|
1.14
|
1.73
|
0.48
|
0.46
|
0.76
|
|||||
|
Total Income
|
3.23
|
3.51
|
3.47
|
2.10
|
2.36
|
2.05
|
|||||
|
Interest Expense
|
0.02
|
0.01
|
0.11
|
0.02
|
0.04
|
0.07
|
|||||
|
Operating Expenses
|
3.10
|
2.90
|
3.01
|
1.86
|
1.77
|
1.89
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.08
|
0.46
|
0.06
|
0.21
|
0.55
|
0.08
|
|||||
|
Taxes
|
-0.02
|
0.28
|
-0.01
|
0.04
|
0.15
|
0.02
|
|||||
|
Profit after Tax
|
-0.06
|
0.18
|
0.07
|
0.17
|
0.39
|
0.06
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.06
|
0.18
|
0.07
|
0.17
|
0.39
|
0.06
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
37.65
|
34.33
|
33.42
|
33.05
|
25.56
|
25.16
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.03
|
0.03
|
-0.02
|
-0.01
|
-0.01
|
--
|
|||||
|
Current Liabilities
|
1.23
|
1.50
|
2.61
|
0.94
|
1.72
|
1.27
|
|||||
|
Total Liabilities
|
38.91
|
35.86
|
36.02
|
34.00
|
27.28
|
26.43
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.68
|
1.04
|
-1.18
|
3.54
|
-0.10
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.38
|
0.04
|
-5.55
|
0.00
|
0.02
|
|||||
|
Cash from Financing Activities
|
--
|
-0.26
|
0.73
|
6.71
|
-1.76
|
0.62
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.56
|
1.81
|
-0.02
|
1.78
|
0.55
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.01
|
0.02
|
0.01
|
0.02
|
0.05
|
0.01
|
|||||
|
Cash EPS (₹)
|
-0.01
|
0.03
|
0.03
|
0.02
|
0.05
|
0.01
|
|||||
|
Adjusted Book Value (₹)
|
3.42
|
2.99
|
2.98
|
2.97
|
2.94
|
2.89
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.06
|
0.10
|
-0.11
|
4.16
|
-0.11
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.05
|
0.14
|
-0.13
|
3.96
|
-0.87
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
1.40
|
0.51
|
0.79
|
2.32
|
0.58
|
|||||
|
ROE (%)
|
-0.17
|
0.55
|
0.23
|
0.61
|
1.59
|
0.23
|
|||||
|
ROA (%)
|
-0.17
|
0.49
|
0.21
|
0.56
|
1.47
|
0.21
|
|||||
|
EBIT Margin (%)
|
--
|
-28.40
|
-90.12
|
-15.89
|
6.85
|
-47.50
|
|||||
|
Net Margin (%)
|
-1.95
|
5.03
|
2.07
|
8.09
|
16.70
|
2.72
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
13.32
|
20.72
|
11.42
|
21.13
|
5.00
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-37.18
|
36.29
|
7.45
|
-15.10
|
47.55
|
51.79
|
|||||
|
EBIT Growth (%)
|
--
|
57.06
|
-509.25
|
-296.99
|
121.28
|
61.59
|
|||||
|
Net Profit Growth (%)
|
-116.20
|
145.36
|
-57.67
|
-56.90
|
607.64
|
-18.62
|
|||||
|
EPS Growth (%)
|
-115.88
|
143.28
|
-59.39
|
-64.36
|
607.71
|
-18.62
|
|||||
|
Book Value Growth (%)
|
--
|
0.55
|
5.13
|
22.23
|
1.60
|
0.23
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-236.99
|
334.36
|
1,191.04
|
389.09
|
2.71
|
6.86
|
|||||
|
Price / Book Value
|
0.40
|
1.82
|
2.68
|
2.16
|
0.43
|
0.16
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
98.62
|
92.50
|
183.10
|
267.61
|
14.41
|
22.77
|
|||||
|
Close Price (₹)
|
1.46
|
5.45
|
7.98
|
6.42
|
1.26
|
0.45
|
|||||
|
High Price (₹)
|
6.05
|
12.45
|
14.37
|
14.25
|
1.69
|
0.50
|
|||||
|
Low Price (₹)
|
1.02
|
5.25
|
5.82
|
1.03
|
0.34
|
0.31
|
|||||
|
Market Cap (₹ Cr)
|
14.93
|
58.98
|
86.35
|
66.26
|
10.69
|
3.83
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
14.32
|
9.01
|
5.25
|
12.08
|
3.29
|
2.26
|
|||||
|
Quick Ratio
|
13.75
|
8.91
|
4.99
|
12.06
|
3.29
|
2.26
|
|||||
|
Interest Coverage
|
-2.33
|
32.40
|
1.55
|
10.29
|
15.00
|
2.17
|