JVL Agro Peer Comparison

NSE: JVLAGRO | BSE: 519248

₹0.65

₹0.00 (0.00%)

As on 08-Sep-2020IST

Market cap

₹12 Cr

Revenue (TTM)

₹110 Cr

P/E Ratio

P/B Ratio

-0

Div. Yield

0 %

Edit

	JVL Agro	Gokul Agro	CIAN Agro Ind	Shri Refine	BCL
Market cap (₹ Cr)	12	7,213	3,849	1,152	1,081
Revenue (₹ Cr)	110	24,435	2,410	702	2,707
Net Profit (₹ Cr)	-68.87	421.34	322.14	18.08	128.48
Net Margin (%)	-46.92	1.72	13.08	2.57	4.73
RoE (%)	--	31.88	15.38	24.45	13.22
Price to Earnings	--	17.16	11.95	30.16	9.27
Price-To-Book	-0.01	4.67	1.71	8.76	1.14

Income Statement (₹ Cr)

	JVL Agro	Gokul Agro	CIAN Agro Ind	Shri Refine	BCL
Operating Revenue	1,187.56	4,545.80	156.15	226.84	890.51
Total Income	1,202.71	4,555.74	156.59	226.99	898.06
Total Expenditure	1,616.54	4,428.14	138.70	221.68	816.83
EBITDA	-428.98	117.66	17.46	5.16	73.68
Depreciation	20.73	29.83	4.77	0.43	10.85
EBIT	-449.71	87.83	12.69	4.73	62.82
Interest	59.80	83.71	10.35	3.02	18.62
Other Income	15.15	9.94	0.44	0.15	7.56
Exceptional Items	--	--	--	--	--
Profit before Tax	-494.36	14.06	2.77	1.86	51.76
Provision for Tax	427.15	3.18	1.69	0.60	10.48
Profit after Tax	-921.51	10.88	1.08	1.26	41.28

	JVL Agro	Gokul Agro	CIAN Agro Ind	Shri Refine	BCL
Shareholder's Funds	-1,304.70	234.67	44.86	20.60	182.76
Minority Interest	--	--	--	--	0.11
Non-Current Liabilities	66.80	56.74	32.01	7.87	99.49
Current Liabilities	2,206.75	1,007.15	113.48	20.64	277.91
Total Liabilities	968.85	1,298.56	190.35	49.11	560.26

	JVL Agro	Gokul Agro	CIAN Agro Ind	Shri Refine	BCL
Non-Current Assets	501.35	239.55	68.00	19.42	166.85
Current Assets	467.50	1,059.01	122.35	29.69	388.13
Total Assets	968.85	1,298.56	190.35	49.11	560.26
Total Debt*	2,027.91	311.26	100.03	25.75	192.04
Net Current Assets	-1,739.25	51.87	8.87	9.05	110.22
Contingent Liabilities	372.47	216.29	25.00	--	8.08

	JVL Agro	Gokul Agro	CIAN Agro Ind	Shri Refine	BCL
Cash From Operating Activities	-955.44	101.71	-20.66	3.17	52.65
Cash Flow from Investing Activities	-9.01	-14.89	-10.24	-1.42	-18.94
Cash from Financing Activities	920.33	-98.48	7.64	-1.74	-25.45
Net Cash Inflow / Outflow	-44.12	-11.66	-23.26	0.01	8.26

	JVL Agro	Gokul Agro	CIAN Agro Ind	Shri Refine	BCL
ROCE (%)	-62.96	17.58	13.11	15.53	19.20
ROE (%)	0.00	4.77	5.50	21.53	27.17
ROA (%)	-82.61	0.84	0.62	3.05	7.82
EBIT Margin (%)	-34.85	2.81	11.46	2.34	9.12
Net Margin (%)	-76.62	0.24	0.69	0.56	4.60
Cash Profit Margin (%)	-75.85	0.90	3.74	0.75	5.82

	JVL Agro	Gokul Agro	CIAN Agro Ind	Shri Refine	BCL
Revenue Growth (%)	-65.52	-10.17	-21.18	71.30	5.10
EBIT Growth (%)	-84.67	8.49	102.57	33.75	51.66
Net Profit Growth (%)	-1,464.39	-29.62	-1.04	114.85	131.44
EPS Growth (%)	-1,464.40	-29.62	-1.05	114.85	107.24
Book Value Growth (%)	-240.48	6.01	28.33	24.13	43.47

	JVL Agro	Gokul Agro	CIAN Agro Ind	Shri Refine	BCL
Price / Earnings	0.00	14.46	116.64	0.00	0.42
Price / Book Value	-0.04	0.67	5.71	0.00	0.97
Dividend Yield (%)	0.00	0.00	0.00	--	1.21
EV/EBITDA	-4.95	2.73	12.63	5.68	4.33
Market Cap (₹ Cr)	49.53	158.19	125.94	0.00	172.94

	JVL Agro	Gokul Agro	CIAN Agro Ind	Shri Refine	BCL
Debt to Equity	-1.55	1.33	4.54	3.69	1.07
Short term debt to equity ratio	-1.51	1.02	1.54	0.84	0.49
Current Ratio	0.21	1.05	1.08	1.44	1.40
Quick Ratio	0.17	0.58	0.58	0.42	0.44
Interest Coverage	-7.27	1.17	1.27	1.62	3.78

	JVL Agro	Gokul Agro	CIAN Agro Ind	Shri Refine	BCL
Debtors to sales (%)	0.37	7.44	23.85	2.90	6.92
Asset Turnover	1.06	3.49	0.90	5.49	1.70
Receivable days	26.61	28.72	93.63	10.85	21.12
Inventory Days	72.56	35.59	75.72	33.61	107.66
Payable days	159.70	61.52	146.42	3.31	65.57
Cash Conversion Cycle	-60.52	2.79	22.93	41.15	63.21

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.