JSW Steel Peer Comparison

NSE: JSWSTEEL | BSE: 500228

₹1,185.50

₹-34.50 (-2.83%)

As on 23-Oct-2026IST

Market cap

₹2,90,275 Cr

Revenue (TTM)

₹1,99,021 Cr

P/E Ratio

10.2

P/B Ratio

2.6

Div. Yield

0.6 %

Edit

	JSW Steel	Jindal Steel	Jindal Stainless	Jindal Saw	Welspun Specialty
Market cap (₹ Cr)	2,90,275	1,03,233	56,753	14,853	2,850
Revenue (₹ Cr)	1,99,021	61,405	46,007	18,501	880
Net Profit (₹ Cr)	31,801.00	2,860.57	3,267.72	506.65	14.42
Net Margin (%)	15.84	4.63	7.03	2.72	1.62
RoE (%)	15.16	7.11	16.13	4.45	3.16
Price to Earnings	10.21	36.17	17.01	27.07	197.63
Price-To-Book	2.56	1.98	2.67	1.17	6.23

Income Statement (₹ Cr)

	JSW Steel	Jindal Steel	Jindal Stainless	Jindal Saw	Welspun Specialty
Operating Revenue	1,99,021.00	61,405.23	46,007.14	18,500.99	879.80
Total Income	2,00,800.00	61,725.30	46,452.19	18,618.91	889.92
Total Expenditure	1,64,388.00	51,599.75	40,382.32	16,749.80	838.38
EBITDA	34,633.00	9,805.48	5,624.82	1,751.19	41.42
Depreciation	8,847.00	3,573.51	1,147.87	654.31	17.89
EBIT	25,786.00	6,231.97	4,476.95	1,096.88	23.53
Interest	7,786.00	1,963.19	593.96	529.39	19.30
Other Income	1,779.00	320.07	445.05	117.92	10.12
Exceptional Items	17,359.00	-871.38	40.66	0.00	0.00
Profit before Tax	37,138.00	3,717.47	4,368.70	685.41	14.35
Provision for Tax	5,337.00	856.90	1,100.98	178.76	-0.07
Profit after Tax	31,801.00	2,860.57	3,267.72	506.65	14.42

	JSW Steel	Jindal Steel	Jindal Stainless	Jindal Saw	Welspun Specialty
Shareholder's Funds	1,13,306.00	52,366.55	21,252.84	12,574.24	457.47
Minority Interest	-3,269.00	10.14	7.89	51.26	0.00
Non-Current Liabilities	70,865.00	27,278.00	6,535.31	3,215.81	5.09
Current Liabilities	68,294.00	18,817.90	16,615.81	6,187.68	321.11
Total Liabilities	2,69,658.00	1,05,542.59	40,440.85	21,571.92	870.90

	JSW Steel	Jindal Steel	Jindal Stainless	Jindal Saw	Welspun Specialty
Non-Current Assets	1,50,237.00	75,205.12	21,323.05	10,512.89	294.96
Current Assets	78,267.00	23,447.42	20,679.25	9,972.57	482.04
Total Assets	2,69,658.00	1,05,542.59	40,440.85	21,571.92	870.90
Total Debt*	95,533.00	22,037.86	7,341.59	4,040.05	35.09
Net Current Assets	9,973.00	4,629.52	4,063.44	3,784.89	160.93
Contingent Liabilities	10,228.00	6,946.84	739.55	3,314.98	10.00

	JSW Steel	Jindal Steel	Jindal Stainless	Jindal Saw	Welspun Specialty
Cash From Operating Activities	25,152.00	7,204.23	3,394.99	1,771.39	128.13
Cash Flow from Investing Activities	18,690.00	-10,733.93	-3,505.62	-955.39	-177.37
Cash from Financing Activities	-16,111.00	2,802.51	-112.23	-1,073.28	-11.64
Net Cash Inflow / Outflow	27,731.00	-727.19	-222.86	-257.28	-60.88

	JSW Steel	Jindal Steel	Jindal Stainless	Jindal Saw	Welspun Specialty
ROCE (%)	20.67	8.92	19.19	10.38	10.17
ROE (%)	15.16	7.11	16.13	4.45	3.16
ROA (%)	12.64	2.99	7.83	2.39	1.87
EBIT Margin (%)	12.96	10.15	9.73	5.93	2.67
Net Margin (%)	15.84	4.63	7.03	2.72	1.62
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	JSW Steel	Jindal Steel	Jindal Stainless	Jindal Saw	Welspun Specialty
Revenue Growth (%)	14.05	25.54	11.65	-0.73	5.42
EBIT Growth (%)	54.19	-6.73	12.78	-49.79	19.44
Net Profit Growth (%)	389.25	2.62	15.19	-53.36	62.75
EPS Growth (%)	164.07	252.29	19.88	-60.06	81.16
Book Value Growth (%)	26.20	7.89	18.40	10.30	15.11

	JSW Steel	Jindal Steel	Jindal Stainless	Jindal Saw	Welspun Specialty
Price / Earnings	17.95	28.12	17.15	27.07	197.63
Price / Book Value	2.56	1.98	2.67	1.17	6.23
Dividend Yield (%)	0.60	0.20	0.58	0.86	0.00
EV/EBITDA	9.94	12.14	10.87	10.47	65.90
Market Cap (₹ Cr)	2,73,957.74	1,13,209.40	58,512.84	11,719.54	2,069.99

	JSW Steel	Jindal Steel	Jindal Stainless	Jindal Saw	Welspun Specialty
Debt to Equity	0.45	0.37	0.20	0.12	0.00
Short term debt to equity ratio	0.05	0.01	0.08	0.20	0.08
Current Ratio	1.15	1.25	1.24	1.61	1.50
Quick Ratio	0.62	0.80	0.57	0.76	0.52
Interest Coverage	5.77	2.89	8.36	2.29	1.74

	JSW Steel	Jindal Steel	Jindal Stainless	Jindal Saw	Welspun Specialty
Debtors to sales (%)	6.20	1.94	8.07	16.72	10.02
Asset Turnover	0.79	0.64	1.10	0.87	1.14
Receivable days	19.36	9.04	25.42	67.89	54.91
Inventory Days	66.64	39.87	78.85	103.90	103.01
Payable days	50.42	103.73	111.41	61.16	114.20
Cash Conversion Cycle	35.58	-54.81	-7.14	110.63	43.72

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.