JSW Steel Peer Comparison

NSE: JSWSTEEL | BSE: 500228

₹1,233.00

₹-20.40 (-1.63%)

As on 01-Oct-2026IST

Market cap

₹3,00,791 Cr

Revenue (TTM)

₹1,89,687 Cr

P/E Ratio

12.1

P/B Ratio

2.9

Div. Yield

0.6 %

Edit

	JSW Steel	Tata Steel	Jindal Steel	SAIL	Welspun
Market cap (₹ Cr)	3,00,791	2,23,579	1,12,108	71,871	68,758
Revenue (₹ Cr)	1,89,687	2,39,756	56,413	1,11,135	17,300
Net Profit (₹ Cr)	28,468.00	10,878.77	2,724.18	3,894.18	1,405.08
Net Margin (%)	14.88	4.51	4.80	3.47	8.05
RoE (%)	13.68	12.05	7.03	8.35	26.62
Price to Earnings	12.14	20.26	41.24	16.82	29.78
Price-To-Book	2.88	2.17	2.17	1.16	7.18

Income Statement (₹ Cr)

	JSW Steel	Tata Steel	Jindal Steel	SAIL	Welspun
Operating Revenue	1,89,687.00	2,39,756.11	56,412.57	1,11,134.75	17,299.77
Total Income	1,91,309.00	2,41,101.90	56,729.58	1,12,072.33	17,463.78
Total Expenditure	1,58,059.00	2,03,566.87	47,098.27	97,750.71	14,896.80
EBITDA	31,628.00	36,189.24	9,314.30	13,384.04	2,402.97
Depreciation	9,201.00	12,849.86	3,376.36	6,106.53	394.35
EBIT	22,427.00	23,339.38	5,937.94	7,277.51	2,008.62
Interest	8,597.00	7,085.14	1,768.24	2,056.57	194.17
Other Income	1,622.00	1,345.79	317.01	937.58	164.01
Exceptional Items	17,359.00	-1,245.82	-871.38	-812.23	0.00
Profit before Tax	32,811.00	16,354.21	3,615.33	5,346.29	1,978.46
Provision for Tax	4,343.00	5,475.44	891.15	1,452.11	573.38
Profit after Tax	28,468.00	10,878.77	2,724.18	3,894.18	1,405.08

	JSW Steel	Tata Steel	Jindal Steel	SAIL	Welspun
Shareholder's Funds	1,00,053.00	1,02,167.65	50,898.91	60,355.88	9,155.56
Minority Interest	-3,212.00	-229.16	9.50	0.00	-10.09
Non-Current Liabilities	94,824.00	1,00,556.02	27,772.79	31,919.73	2,678.33
Current Liabilities	69,377.00	96,917.64	18,148.02	43,620.49	8,349.81
Total Liabilities	2,69,658.00	2,96,514.62	1,05,542.59	1,36,796.10	20,697.38

	JSW Steel	Tata Steel	Jindal Steel	SAIL	Welspun
Non-Current Assets	1,44,243.00	2,09,283.18	73,746.71	81,002.72	8,564.29
Current Assets	1,03,435.00	72,265.11	22,737.36	35,919.73	11,102.55
Total Assets	2,69,658.00	2,96,514.62	1,05,542.59	1,36,796.10	20,697.38
Total Debt*	95,533.00	84,956.39	22,037.86	31,927.71	2,162.54
Net Current Assets	34,058.00	-24,652.53	4,589.34	-7,700.76	2,752.74
Contingent Liabilities	10,228.00	11,263.23	6,946.84	7,952.34	268.01

	JSW Steel	Tata Steel	Jindal Steel	SAIL	Welspun
Cash From Operating Activities	25,152.00	35,064.46	7,204.23	19,039.30	3,204.28
Cash Flow from Investing Activities	18,690.00	-14,905.31	-10,733.93	-7,899.23	-3,722.80
Cash from Financing Activities	-16,111.00	-21,387.12	2,802.51	-11,402.99	875.09
Net Cash Inflow / Outflow	27,731.00	-1,227.97	-727.19	-262.92	356.57

	JSW Steel	Tata Steel	Jindal Steel	SAIL	Welspun
ROCE (%)	20.67	12.70	8.92	7.08	23.94
ROE (%)	13.68	12.05	7.03	8.35	26.62
ROA (%)	11.15	3.75	2.97	2.86	7.88
EBIT Margin (%)	11.82	9.73	10.53	6.55	11.61
Net Margin (%)	14.88	4.51	4.80	3.47	8.05
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	JSW Steel	Tata Steel	Jindal Steel	SAIL	Welspun
Revenue Growth (%)	12.22	10.51	16.45	6.45	20.21
EBIT Growth (%)	46.27	51.54	-13.37	32.20	36.81
Net Profit Growth (%)	444.11	166.34	-9.58	50.86	1.40
EPS Growth (%)	144.62	142.96	261.57	63.06	42.98
Book Value Growth (%)	26.20	12.25	7.89	2.46	23.21

	JSW Steel	Tata Steel	Jindal Steel	SAIL	Welspun
Price / Earnings	24.04	18.83	31.71	14.51	29.77
Price / Book Value	2.88	2.17	2.17	1.16	7.18
Dividend Yield (%)	0.58	2.23	0.18	1.35	0.19
EV/EBITDA	11.22	8.22	13.73	7.70	27.94
Market Cap (₹ Cr)	2,73,957.74	2,39,220.21	1,13,209.40	62,519.48	21,460.75

	JSW Steel	Tata Steel	Jindal Steel	SAIL	Welspun
Debt to Equity	0.76	0.62	0.38	0.12	0.17
Short term debt to equity ratio	0.05	0.15	0.01	0.17	0.06
Current Ratio	1.49	0.75	1.25	0.82	1.33
Quick Ratio	1.02	0.26	0.81	0.28	0.77
Interest Coverage	4.82	3.31	3.04	3.60	11.19

	JSW Steel	Tata Steel	Jindal Steel	SAIL	Welspun
Debtors to sales (%)	5.94	2.05	3.06	5.85	9.94
Asset Turnover	0.74	0.83	0.61	0.82	0.97
Receivable days	19.36	8.00	9.04	22.79	37.88
Inventory Days	66.64	72.20	39.87	85.07	96.29
Payable days	50.42	123.77	103.73	70.87	68.58
Cash Conversion Cycle	35.58	-43.56	-54.81	36.98	65.59

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.