Market cap
₹5 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0.1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.31
|
2.16
|
2.00
|
--
|
--
|
--
|
|||||
|
Total Income
|
0.34
|
2.68
|
2.03
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
0.24
|
2.49
|
1.55
|
--
|
--
|
--
|
|||||
|
EBITDA
|
0.08
|
-0.33
|
0.45
|
--
|
--
|
--
|
|||||
|
Depreciation
|
0.16
|
0.09
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
-0.08
|
-0.42
|
0.45
|
--
|
--
|
--
|
|||||
|
Interest
|
--
|
0.01
|
0.01
|
--
|
--
|
--
|
|||||
|
Other Income
|
0.02
|
0.51
|
0.03
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.06
|
0.08
|
0.47
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
0.01
|
0.02
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.07
|
0.06
|
0.47
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.07
|
0.06
|
0.47
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
37.72
|
56.00
|
8.80
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.63
|
0.58
|
0.38
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
0.16
|
0.48
|
0.05
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
38.51
|
57.06
|
9.22
|
--
|
--
|
--
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
29.92
|
51.43
|
8.36
|
--
|
--
|
--
|
|||||
|
Current Assets
|
6.43
|
5.63
|
0.86
|
--
|
--
|
--
|
|||||
|
Total Assets
|
38.51
|
57.06
|
9.22
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
--
|
0.54
|
0.37
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
6.28
|
5.15
|
0.82
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
12.18
|
0.50
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.01
|
-0.48
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
-12.09
|
0.04
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.10
|
0.05
|
--
|
--
|
--
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.02
|
0.02
|
0.52
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
-0.02
|
0.04
|
0.52
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
14.73
|
14.74
|
9.73
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
3.21
|
0.55
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-1.55
|
0.55
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.27
|
5.26
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
--
|
0.20
|
5.39
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-0.15
|
0.19
|
5.14
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
-25.96
|
-19.63
|
22.61
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-21.19
|
2.39
|
23.39
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
7.35
|
23.75
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
8.33
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
--
|
-194.04
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
--
|
-86.50
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
-136.69
|
-96.80
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
536.65
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-62.49
|
343.76
|
19.69
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.08
|
0.39
|
1.06
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
46.35
|
120.28
|
19.62
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
1.50
|
5.79
|
10.33
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
7.30
|
13.65
|
16.10
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
0.95
|
5.00
|
6.76
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
4.56
|
22.00
|
9.34
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.01
|
0.01
|
0.04
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
40.72
|
11.69
|
18.87
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
40.72
|
11.21
|
18.87
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
--
|
11.10
|
61.03
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1,207.37
|
188.28
|
25.75
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.01
|
0.07
|
0.22
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
387.00
|
94.00
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
38.63
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
-244.61
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
670.23
|
--
|
--
|
--
|
--
|