Jindal Saw Peer Comparison
NSE: JINDALSAW | BSE: 500378
₹308.60
As on 28-Aug-2026IST
Market cap
₹19,722 Cr
Revenue (TTM)
₹18,263 Cr
P/E Ratio
30.2
P/B Ratio
1.6
Div. Yield
0.6 %
| Jindal Saw | Welspun | Shyam Metalics | NMDC Steel | Mishra Dhatu Nigam | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
19,722 | 62,630 | 30,695 | 14,386 | 7,831 |
Revenue (₹ Cr) |
18,263 | 17,300 | 19,574 | 13,938 | 1,278 |
Net Profit (₹ Cr) |
597.08 | 1,405.08 | 1,120.14 | 83.67 | 134.30 |
Net Margin (%) |
3.25 | 8.05 | 5.67 | 0.60 | 10.19 |
RoE (%) |
5.30 | 26.62 | 9.97 | 0.64 | 9.08 |
Price to Earnings |
30.18 | 27.12 | 27.33 | 171.94 | 58.02 |
Price-To-Book |
1.56 | 6.54 | 2.58 | 1.09 | 5.06 |
Income Statement (₹ Cr)
| Jindal Saw | Welspun | Shyam Metalics | NMDC Steel | Mishra Dhatu Nigam | |
|---|---|---|---|---|---|
|
Operating Revenue
|
17,895.17 | 16,770.14 | 18,552.21 | 8,503.05 | 1,074.10 |
|
Total Income
|
18,039.85 | 16,938.83 | 18,755.82 | 8,574.56 | 1,105.02 |
|
Total Expenditure
|
15,733.43 | 14,567.94 | 16,219.17 | 10,291.30 | 855.07 |
|
EBITDA
|
2,161.73 | 2,202.20 | 2,333.04 | -1,788.25 | 219.03 |
|
Depreciation
|
630.49 | 354.55 | 882.15 | 953.04 | 63.48 |
|
EBIT
|
1,531.24 | 1,847.65 | 1,450.89 | -2,741.29 | 155.55 |
|
Interest
|
619.56 | 212.17 | 192.23 | 651.94 | 30.43 |
|
Other Income
|
144.69 | 168.69 | 203.61 | 71.51 | 30.92 |
|
Exceptional Items
|
-- | 465.68 | -- | -- | -- |
|
Profit before Tax
|
1,075.71 | 2,146.51 | 1,462.37 | -3,321.72 | 156.81 |
|
Provision for Tax
|
150.38 | 526.02 | 402.20 | -947.94 | 45.97 |
|
Profit after Tax
|
925.33 | 1,620.49 | 1,060.17 | -2,373.78 | 110.84 |
Liabilities (₹ Cr)
| Jindal Saw | Welspun | Shyam Metalics | NMDC Steel | Mishra Dhatu Nigam | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
12,574.24 | 9,155.56 | 11,522.81 | 13,114.48 | 1,414.97 |
|
Minority Interest
|
-291.53 | 250.30 | 834.37 | -- | -- |
|
Non-Current Liabilities
|
3,101.53 | 2,644.17 | 1,272.53 | 3,853.94 | 814.12 |
|
Current Liabilities
|
6,187.67 | 8,647.35 | 8,039.01 | 9,903.32 | 685.56 |
|
Total Liabilities
|
21,571.92 | 20,697.38 | 21,668.72 | 28,469.74 | 2,914.65 |
Assets (₹ Cr)
| Jindal Saw | Welspun | Shyam Metalics | NMDC Steel | Mishra Dhatu Nigam | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
11,599.36 | 9,297.29 | 13,653.44 | 21,020.87 | 1,128.05 |
|
Current Assets
|
9,972.56 | 11,399.95 | 8,015.28 | 5,850.87 | 1,786.60 |
|
Total Assets
|
21,571.92 | 20,697.38 | 21,668.72 | 28,469.74 | 2,914.65 |
|
Total Debt*
|
4,040.05 | 2,162.54 | 981.32 | 5,897.64 | 234.08 |
|
Net Current Assets
|
3,784.89 | 2,752.60 | -23.73 | -4,052.45 | 1,101.03 |
|
Contingent Liabilities
|
3,314.98 | 268.01 | 723.38 | 3,602.51 | 291.35 |
Cashflow (₹ Cr)
| Jindal Saw | Welspun | Shyam Metalics | NMDC Steel | Mishra Dhatu Nigam | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,771.39 | 3,204.28 | 2,023.56 | 1,965.98 | 216.96 |
|
Cash Flow from Investing Activities
|
-955.39 | -3,722.80 | -1,939.26 | -505.68 | -96.17 |
|
Cash from Financing Activities
|
-1,073.28 | 875.09 | -50.31 | -1,459.91 | -126.38 |
|
Net Cash Inflow / Outflow
|
-257.28 | 356.57 | 33.99 | 0.39 | -5.59 |
Ratios
Profitability Ratios
| Jindal Saw | Welspun | Shyam Metalics | NMDC Steel | Mishra Dhatu Nigam | |
|---|---|---|---|---|---|
|
ROCE (%)
|
10.38 | 23.94 | 13.88 | -12.98 | 11.37 |
|
ROE (%)
|
7.74 | 19.55 | 9.58 | -16.60 | 8.11 |
|
ROA (%)
|
4.38 | 8.94 | 5.36 | -8.54 | 3.81 |
|
EBIT Margin (%)
|
12.89 | 14.14 | 13.67 | -20.19 | 23.27 |
|
Net Margin (%)
|
5.13 | 9.57 | 5.65 | -27.68 | 10.03 |
|
Cash Profit Margin (%)
|
8.69 | 11.75 | 10.47 | -16.71 | 16.23 |
Growth Ratios
| Jindal Saw | Welspun | Shyam Metalics | NMDC Steel | Mishra Dhatu Nigam | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-14.08 | 19.98 | 22.39 | 178.88 | 0.13 |
|
EBIT Growth (%)
|
-35.00 | 27.61 | 21.01 | -30.29 | 11.10 |
|
Net Profit Growth (%)
|
-36.54 | -14.81 | 16.60 | -52.13 | 20.76 |
|
EPS Growth (%)
|
-44.01 | -15.93 | 17.83 | -52.14 | 20.76 |
|
Book Value Growth (%)
|
10.30 | 23.21 | 9.12 | -15.33 | 7.26 |
Valuation Ratios
| Jindal Saw | Welspun | Shyam Metalics | NMDC Steel | Mishra Dhatu Nigam | |
|---|---|---|---|---|---|
|
Price / Earnings
|
12.04 | 13.30 | 20.02 | 0.00 | 46.06 |
|
Price / Book Value
|
0.93 | 2.35 | 1.86 | 0.74 | 3.61 |
|
Dividend Yield (%)
|
1.09 | 0.61 | 0.58 | 0.00 | 0.28 |
|
EV/EBITDA
|
6.60 | 8.71 | 8.79 | -8.60 | 21.16 |
|
Market Cap (₹ Cr)
|
11,719.54 | 21,460.75 | 21,422.24 | 9,767.45 | 5,104.99 |
Solvency Ratios
| Jindal Saw | Welspun | Shyam Metalics | NMDC Steel | Mishra Dhatu Nigam | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.32 | 0.24 | 0.09 | 0.45 | 0.17 |
|
Short term debt to equity ratio
|
0.20 | 0.06 | 0.07 | 0.12 | 0.12 |
|
Current Ratio
|
1.61 | 1.32 | 1.00 | 0.59 | 2.61 |
|
Quick Ratio
|
0.76 | 0.78 | 0.44 | 0.28 | 0.74 |
|
Interest Coverage
|
2.74 | 11.12 | 8.61 | -4.10 | 6.15 |
Operating Efficiency Ratios
| Jindal Saw | Welspun | Shyam Metalics | NMDC Steel | Mishra Dhatu Nigam | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
17.29 | 10.25 | 4.88 | 2.32 | 38.20 |
|
Asset Turnover
|
0.85 | 0.93 | 0.94 | 0.31 | 0.37 |
|
Receivable days
|
67.89 | 37.88 | 16.69 | 5.03 | 124.60 |
|
Inventory Days
|
103.90 | 96.29 | 73.65 | 145.09 | 440.18 |
|
Payable days
|
61.16 | 68.58 | 106.37 | 177.59 | 90.36 |
|
Cash Conversion Cycle
|
110.63 | 65.59 | -16.02 | -27.47 | 474.43 |