Jindal Saw Peer Comparison
NSE: JINDALSAW | BSE: 500378
₹289.50
As on 18-Sep-2026IST
Market cap
₹18,511 Cr
Revenue (TTM)
₹18,263 Cr
P/E Ratio
28.3
P/B Ratio
1.5
Div. Yield
0.7 %
| Jindal Saw | Welspun | Shyam Metalics | NMDC Steel | Mishra Dhatu Nigam | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
18,511 | 70,108 | 30,780 | 12,502 | 7,820 |
Revenue (₹ Cr) |
18,263 | 17,300 | 19,574 | 13,938 | 1,278 |
Net Profit (₹ Cr) |
597.08 | 1,405.08 | 1,120.14 | 83.67 | 134.30 |
Net Margin (%) |
3.25 | 8.05 | 5.67 | 0.60 | 10.19 |
RoE (%) |
5.30 | 26.62 | 9.97 | 0.64 | 9.08 |
Price to Earnings |
28.33 | 30.36 | 27.40 | 149.42 | 57.94 |
Price-To-Book |
1.46 | 7.32 | 2.59 | 0.95 | 5.05 |
Income Statement (₹ Cr)
| Jindal Saw | Welspun | Shyam Metalics | NMDC Steel | Mishra Dhatu Nigam | |
|---|---|---|---|---|---|
|
Operating Revenue
|
18,262.80 | 17,299.77 | 19,573.93 | 13,938.43 | 1,277.62 |
|
Total Income
|
18,359.89 | 17,463.78 | 19,771.02 | 14,047.32 | 1,318.50 |
|
Total Expenditure
|
16,321.47 | 14,896.80 | 17,055.22 | 12,428.33 | 1,037.60 |
|
EBITDA
|
1,941.33 | 2,402.97 | 2,518.71 | 1,510.10 | 240.02 |
|
Depreciation
|
640.86 | 394.35 | 942.48 | 1,026.06 | 66.92 |
|
EBIT
|
1,300.47 | 2,008.62 | 1,576.23 | 484.04 | 173.10 |
|
Interest
|
556.85 | 194.17 | 230.75 | 479.34 | 24.96 |
|
Other Income
|
97.09 | 164.01 | 197.09 | 108.89 | 40.88 |
|
Exceptional Items
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
840.71 | 1,978.46 | 1,542.57 | 113.59 | 189.02 |
|
Provision for Tax
|
243.63 | 573.38 | 422.43 | 29.92 | 54.72 |
|
Profit after Tax
|
597.08 | 1,405.08 | 1,120.14 | 83.67 | 134.30 |
Liabilities (₹ Cr)
| Jindal Saw | Welspun | Shyam Metalics | NMDC Steel | Mishra Dhatu Nigam | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
12,574.24 | 9,155.56 | 11,522.81 | 13,173.20 | 1,531.98 |
|
Minority Interest
|
52.84 | -10.09 | 2.93 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
3,215.81 | 2,678.33 | 424.03 | 2,868.82 | 848.37 |
|
Current Liabilities
|
6,187.68 | 8,349.81 | 7,279.63 | 12,195.26 | 840.95 |
|
Total Liabilities
|
21,571.92 | 20,697.38 | 21,668.72 | 28,237.28 | 3,221.30 |
Assets (₹ Cr)
| Jindal Saw | Welspun | Shyam Metalics | NMDC Steel | Mishra Dhatu Nigam | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
10,512.89 | 8,564.29 | 11,975.59 | 21,560.76 | 1,106.01 |
|
Current Assets
|
9,972.57 | 11,102.55 | 7,255.90 | 6,459.00 | 2,115.30 |
|
Total Assets
|
21,571.92 | 20,697.38 | 21,668.72 | 28,237.28 | 3,221.30 |
|
Total Debt*
|
4,040.05 | 2,162.54 | 981.32 | 4,601.94 | 284.02 |
|
Net Current Assets
|
3,784.89 | 2,752.74 | -23.73 | -5,736.26 | 1,274.35 |
|
Contingent Liabilities
|
3,314.98 | 268.01 | 723.38 | 3,823.17 | 449.12 |
Cashflow (₹ Cr)
| Jindal Saw | Welspun | Shyam Metalics | NMDC Steel | Mishra Dhatu Nigam | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,771.39 | 3,204.28 | 2,023.56 | 1,795.50 | 154.67 |
|
Cash Flow from Investing Activities
|
-955.39 | -3,722.80 | -1,939.26 | 108.72 | -149.58 |
|
Cash from Financing Activities
|
-1,073.28 | 875.09 | -50.31 | -1,902.39 | 16.12 |
|
Net Cash Inflow / Outflow
|
-257.28 | 356.57 | 33.99 | 1.83 | 21.21 |
Ratios
Profitability Ratios
| Jindal Saw | Welspun | Shyam Metalics | NMDC Steel | Mishra Dhatu Nigam | |
|---|---|---|---|---|---|
|
ROCE (%)
|
10.38 | 23.94 | 13.88 | 3.06 | 12.17 |
|
ROE (%)
|
5.30 | 26.62 | 9.97 | 0.64 | 9.08 |
|
ROA (%)
|
2.81 | 7.88 | 6.16 | 0.30 | 4.38 |
|
EBIT Margin (%)
|
7.12 | 11.61 | 8.05 | 3.47 | 13.55 |
|
Net Margin (%)
|
3.25 | 8.05 | 5.67 | 0.60 | 10.19 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Jindal Saw | Welspun | Shyam Metalics | NMDC Steel | Mishra Dhatu Nigam | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-8.57 | 20.21 | 22.63 | 41.57 | 18.17 |
|
EBIT Growth (%)
|
-50.97 | 36.81 | 33.63 | 124.80 | 5.17 |
|
Net Profit Growth (%)
|
-58.12 | 1.40 | 21.27 | 104.65 | 14.05 |
|
EPS Growth (%)
|
-62.04 | 42.98 | 21.54 | 104.65 | 13.89 |
|
Book Value Growth (%)
|
10.30 | 23.21 | 9.12 | 0.45 | 8.27 |
Valuation Ratios
| Jindal Saw | Welspun | Shyam Metalics | NMDC Steel | Mishra Dhatu Nigam | |
|---|---|---|---|---|---|
|
Price / Earnings
|
28.33 | 30.36 | 27.40 | 149.42 | 57.94 |
|
Price / Book Value
|
1.46 | 7.32 | 2.59 | 0.95 | 5.05 |
|
Dividend Yield (%)
|
0.69 | 0.19 | 0.41 | 0.00 | 0.50 |
|
EV/EBITDA
|
11.33 | 28.50 | 12.40 | 10.80 | 32.96 |
|
Market Cap (₹ Cr)
|
11,719.54 | 21,460.75 | 21,422.24 | 9,726.61 | 5,075.99 |
Solvency Ratios
| Jindal Saw | Welspun | Shyam Metalics | NMDC Steel | Mishra Dhatu Nigam | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.12 | 0.17 | 0.01 | 0.22 | 0.01 |
|
Short term debt to equity ratio
|
0.20 | 0.06 | 0.07 | 0.10 | 0.16 |
|
Current Ratio
|
1.61 | 1.33 | 1.00 | 0.53 | 2.52 |
|
Quick Ratio
|
0.76 | 0.77 | 0.38 | 0.21 | 0.93 |
|
Interest Coverage
|
2.51 | 11.19 | 7.69 | 1.24 | 8.57 |
Operating Efficiency Ratios
| Jindal Saw | Welspun | Shyam Metalics | NMDC Steel | Mishra Dhatu Nigam | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
16.94 | 9.94 | 4.62 | 1.28 | 43.38 |
|
Asset Turnover
|
0.86 | 0.97 | 1.08 | 0.49 | 0.42 |
|
Receivable days
|
67.89 | 37.88 | 16.69 | 5.04 | 145.64 |
|
Inventory Days
|
103.90 | 96.29 | 73.65 | 93.03 | 394.65 |
|
Payable days
|
61.16 | 68.58 | 106.37 | 223.20 | 72.65 |
|
Cash Conversion Cycle
|
110.63 | 65.59 | -16.02 | -125.13 | 467.64 |